成本核算清单.xls

电梯买卖安装成本核算清单邵武万润 序号规格型号层 站 门数量台设备费调试费安装费吊装费搭棚费租金运输装卸检验费监理费保修费 1Max1000 CO1 5 11 11 1111388003500715010007705004000138050002000 2Max800 CO1 511 11 1131338003500715010007705004000138050002000 3Max800 CO1 512 12 1221388003500780010008405004000144050002000 4Max800 CO1 75 15 15 15215780035009750100010505004000164055002000 5Max800 CO1 75 16 16 162161300350010400100011205004000168055002000 6Max800 CO1 75 17 17 172165800350011050100011905004000170055002000 7Max1000 CO2 5 32 32 3222500003500208002000224010005000264090003000 8 Maxo1000 CO1 7532 32 3222550003500208002000224010005000264090003000 160000000000 11 11 1140000000000 12 12 1220000000000 15 15 1520000000000 16 16 1620000000000 17 17 1720000000000 32 32 3240000000000 00000000000 000000000安装总成本16台0 00000000000 2012 12 12 513 7300013 72 50 50 417 185 500 21 21 21341 753419 130 50 42378200 00000000000 00000000000 00000000000 00000000000 00000000000 00000000000 总价成交总价365万设备280万 安装总价85万73 Max600 CO1 5 2012 12 12 513 7300084001000130050036001500 Max800 CO1 7521 21 213419 13000147001500200070040002100 安装合计单台合计合计 25300164100164100 25300159100477300 26080164880329760 28940186740373480 29700191000382000 30440196240392480 49180299180598360 49180304180608360 000 0 025300101200 0 02608052160 0 02894057880 0 02970059400 0 03044060880 0 049180196720 0 000 0 0052824052824