燃气工程预算表.xls

工程预算表 序号定额编号定额名称实际长度单位工程量 定额基价定额合价 基价其中:人工费基价 17-103塑料管安装管外径50mm100m39.7113.380.00 27-104塑料管安装管外径63mm100m49.7116.780.00 37-106塑料管安装管外径90mm100m28256.490.00 47-107塑料管安装管外径110mm100m404.9974.890.00 5(7-108)h塑料管安装管外径160mm100m729.93127.830.00 67-109塑料管安装管外径200mm100m781.86143.490.00 7(7-109)h塑料管安装管外径250mm100m833.79159.150.00 88-564室外镀锌钢管安装公称直径25mm以内10m51.3814.280.00 98-565室外镀锌钢管安装公称直径32mm以内10m62.8815.540.00 108-566室外镀锌钢管安装公称直径40mm以内10m64.5516.80.00 118-567镀锌钢管安装公称直径50mm以内10m80.7818.060.00 128-574镀锌钢管安装公称直径65mm以内10m66.6318.90.00 138-575镀锌钢管安装公称直径80mm以内10m74.7420.370.00 14 1-4人工挖沟槽土方(一.二类土2m以内)100m01258.27560.00 151-56人工回填槽坑,填土夯实100m01390.7833.280.00 161-574水泥路面拆除(人行道10cm)1000509.73219.450.00 171-576人行道拆除(普通黏土砖)10095.3351.660.00 182-287人行道水泥路面恢复(10cm)10003778.57580.020.00 191-434自卸汽车运石渣 3km1000m016621.790.00 202-298锯缝机锯缝每10延长米10m040.3213.440.00 211-549人工拆除水泥混凝土路面厚15cm100m674.25365.40.00 22(1-550)h人工拆除水泥混凝土路面 15cm100m222.85120.750.00 232-289水泥混凝土路面恢复20cm100m04895.32704.550.00 242-306人行道板安砌100m02236.42265.440.00 25(7-103)h警示带敷设100m013.234.460.00 265-364砖砌圆形阀门井座917.45125.660.00 27(7-550)h阀门安装个37.343.150.00 287-715调压器安装组627.27248.850.00 297-724调压箱安装组128.1846.180.00 307-1钢管安装公称直径50mm以内10m039.0314.260.00 317-4钢管安装公称直径100mm以内10m071.0224.020.00 327-494平焊法兰安装dn50 pn1.6幅022.36.010.00 337-496平焊法兰安装dn80 pn1.6幅030.437.390.00 347-497平焊法兰安装dn100 pn1.6幅037.688.570.00 357-470钢塑接头安装50mm以内个022.334.830.00 367-470钢塑接头安装40mm以内个022.334.830.00 377-470钢塑接头安装32mm以内个022.334.830.00 387-470钢塑接头安装25mm以内个022.334.830.00 397-472钢塑接头安装80mm以内个045.839.450.00 407-473钢塑接头安装100mm以内个056.2210.290.00 417-783强度实验公称直径50mm以内100m0148.0236.540.00 427-784强度实验公称直径100mm以内100m0170.2643.470.00 437-785强度实验公称直径150mm以内100m0196.9948.510.00 447-805气密性实验公称直径50mm以内100m0207.9572.870.00 457-806气密性实验公称直径100mm以内100m0244.2886.730.00 467-807气密性实验公称直径150mm以内100m0281.6897.020.00 477-818管道吹扫公称直径50mm以内100m0106.8329.820.00 487-819管道吹扫公称直径100mm以内100m0132.4135.280.00 497-820管道吹扫公称直径200mm以内100m0183.7743.680.00 508-243螺纹阀安装25个09.572.520.00 518-244螺纹阀安装32个012.223.150.00 528-245螺纹阀安装40个00.00 538-246螺纹阀门安装dn50个020.435.250.00 548-259法兰阀门安装dn65个0101.1113.860.00 558-260法兰阀门安装dn80个0119.2915.750.00 566-2845管道支架制作安装100kg0627.16203.280.00 5711-8手工除锈(一般钢结构)100kg032.0111.340.00 5811-117一般钢结构 红丹防锈漆 第一遍100kg017.084.830.00 5911-118一般钢结构 红丹防锈漆 第二遍100kg016.544.620.00 6011-126一般钢结构 调和漆 第一遍100kg016.054.620.00 6111-127一般钢结构 调和漆 第二遍100kg016.024.620.00 合计0.00 其中:人工费 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 工程预算表 定额合价 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 市政工程费用汇总表 序号项目计算方法金额 1综合基价合计工程量*综合基价0.00 1.1施工技术措施费 1.2综合基价人工费工程量*综合基价人工费0.00 2施工组织措施费 2.1安全文明施工增加费1*费率（0.556%）0.00 2.2远途施工增加费1.2*费率（11.4%）0.00 3主材费0.00 4差价 4.1人工费差价1.2*费率(24.77%)0.00 4.2材料差价 5专项费用 5.1社会保险费1.2*费率（32.73%）0.00 5.2工程定额测定费1.2*费率（0.98%）0.00 6工程成本1+2.1+2.2+3+4.1+5.1+5.20.00 7利润1.2*费率（60%）0.00 8税金（5+6）*税率（3.413%）0.00 9燃气建设费小时流量*500 10工程造价5+6+7+80.00 工程主要材料表 序号材料名称单位工程量单价总价 1警示带m00.960.00 2de90电熔套筒个041.730.00 3de63阀门个0672.40.00 4de11063大小头个028.820.00 5pe80 de90 管m031.60.00 6de9090三通个042.140.00 7de9063三通个059.130.00 8de9050三通个057.320.00 9pe80 de63管m014.740.00 10de6363三通个018.040.00 11de6340三通个044.310.00 12de6332三通个045.020.00 13de63电熔套筒个021.320.00 14pe80 de50管m08.90.00 15de5090弯头个041.490.00 16pe80 de40管m06.120.00 17pe80 de32管m05.250.00 18de5050三通个047.90.00 19de5032三通个0410.00 20de50电熔套筒个018.160.00 21de40电熔套筒个011.590.00 22de32电熔套筒个010.410.00 23pe80 de110管m042.390.00 24de110110三通个065.60.00 25de11090三通个0106.40.00 26de11063三通个0107.20.00 27de11050三通个0101.660.00 28pe80 de160管m074.040.00 29de160110三通个01800.00 30de16090弯头个01500.00 31pe80 de200管m0182.60.00 32pe80 de250管m02970.00 33pe80 de200三通个02530.00 34pe80 de250三通个0.000393.80.00 35钢塑接头de63dn50个0103.890.00 36钢塑接头de50dn40个091.20.00 37钢塑接头de40dn32个01080.00 38钢塑接头de32dn25个01000.00 39钢塑接头de90dn80个02050.00 40钢塑接头de110dn100个04050.00 41调压器组090000.00 42调压器组01058.30.00 43钢管573.5m022.450.00 44钢管1084m053.520.00 45平焊法兰dn50 pn1.6个0180.00 46平焊法兰dn80pn1.6个035.960.00 47平焊法兰dn100 pn1.6个0310.00 48热镀锌钢管483.5m018.430.00 49热镀锌钢管433.5m015.670.00 50热镀锌钢管753.5m031.850