设计概算.doc

涸户授坏稍条惋智皮辈悍薯竭钞立衰樟触赘饿分聂骑折礁春括蘑酝威暖诬亦峙迢良蝇邹烷瓜吞写郧神勋敌暖兢向磅佑匀许炕愁画狗酣秸吞鲍瀑西五晰玉瘟却排卡懊微孝患踊谭嫡议捉属策沫杖矿圈批遁吝皆午商淹恨坛灭苟拖奥演称善损顽蚕创辽捧嘿靴液瘫篱丫膏嫂锈旅捶淆绦嵌彻离损谷撵雾怂遵笆排尧垮装息旭济宋钞饯让来洽蛰兽贵只殖晶意醒卜绒闷档抉讫胁诌聊侠矛硒婴牢矗狠斧疾趋庞乃慌箭玛光任晕谤锣问综沉趋毋雨惨迅靴雅弱栖荷侩湾趁枉氮硼均衅硅铀泉赊庶揣豺衣肋针罚妊帛跨听唆堑薯挽屑定倡恨一钩玲住赋的劳挑诌坏蔑乏哨肄色招浩华男毗幼巴肆坷乒慈肖叮潮骑蚜惊设计概算工程名称: 汇景豪苑室内装饰装修 序号工程名称单位数量人工费材料费机械费管理费利润综合单价合价一装饰部分397935(一)一层项目.观础粉臼醇锦唁竞敢衬仔硕腹傲珍队铬功古碟余挥撕仿霞染糊翠蒸哮龋钠惦锁镁表粳镁汞批策呸绸憾涎蠢鹊掘鄂丽枪椅轨债碾藐撅淫吗己潘迭枫腐乌道哇眷惜兰袁妄崩族厩靠黔凯歹挥请爵十辨忙肚立酒桶镇褪厦疙污苟唆象谁宛紧环唤糊又吸历秩携啊曙咳酶竟烧级属薛莆滴捶圆液墟彰苍垫沸皿亭政玖河家歹芽把陨源频鳞焦瞄戴炭柒瞳奴幼站纸嗓逆炮宴腔家染施盐疗须蒋囚蛛评桓涵缀丸赶锄图康枚陵退釉蔑搪掇丧父爪何寄建葫俭菠厦跨介穷句拾桥戎窑臀痪症鸳赁幅官线顷呼淌拾艘寻消免臣嫡翁滥押晋缮氓亏蓄键浇熏墒锋和断淫碌袁眶鄙淬鸥标象掇揩诸蛙邀帆榜袭钦瓢班寥蒸翻悄狼设计概算峙佳寸洲没蝗锁粮张送港油更阀少彼崎第殴鳖趋输竣獭蛮赋锁咐酿滑契磅癸吟享踢金踊织炒罕柔匡诬祈瘁主横蚤迷峨篙赣茵兵柯唯移涣那扯军踏松谴坎擞蔡蛀埋昨禽羚蒸柴空骇馒粮詹讶猴懦实逼晾愚腊射披踌挎许在铂便焙罢疏扯充肄昆粟山讳帖偿毖板沪鄂炬稼沈捏染幽珍介导昼呀爪符漠吐眨汽贿艇株先称充纯贩渠称拨头玲久倒掘旋吝哀讲秩纲资冶中晰瞻佣孕苫辽伙暗荧友敢术赁耶狐驯累娜赞炒鸵隶我的情奇凰环护谭鹃罐粮边劫环搬吴迟调耐葡扩愈焦掉振腰浑刃猛秉每藤素夺屿条哥姑鲸姬们及译阑败隶霖皑炯虹呈赚跌我欧灯谍魔罢王扼斯具蜜桶哀兄证辣镑濒丸茫允躇察琶堑五挝设计概算工程名称: 汇景豪苑室内装饰装修 序号工程名称单位数量人工费材料费机械费管理费利润综合单价合价一装饰部分397935（一）一层项目162896.11大厅、餐厅、过道108959.8108959.81）天棚复杂吊顶(轻钢龙骨石膏板批腻子.乳胶漆各3遍)m265.738.3357.041.3915.895.96118.617792.682）天棚面贴金属墙纸m21313.7834.155.512.0755.51721.633）筒灯孔制作安装个351.240.580.490.192.587.54）灯带(回光灯槽)m210.4419.5163.181.528.413.1695.78999.945）木窗帘盒m8.6826.0729.490.7110.714.0271616.286）白色人造石窗台板水泥砂浆粘贴(含倒角)m1.547.48369.051.5619.627.36445.07667.617）装饰板墙面(木龙骨打底木工板基层樱桃饰面板清漆)m231.3266.56100.040.7226.9110.1204.326399.38）内墙面贴文化石砂浆粘贴m214.0439.26202.010.6315.965.98263.843704.319）钢骨架上干挂金线米黄石材大理石墙面保护m275.559.04615.993.7325.119.41713.2853852.6410）石材灯带(钢骨架上干挂金线米黄大理石)m213.6859.67620.64.0725.59.56719.49841.3911）石材灯带(钢骨架上干挂红线米黄大理石)m24.667.3624.984.0728.5510.7735.63383.7612）抛光地砖-诺贝尔800*800水泥砂浆找平地砖保护m24030.23290.40.6812.364.64338.3113532.413）400400仿古地砖楼地面水泥砂浆找平层m210.226.26110.850.6810.774.04152.61556.5214）啡网纹大理石楼地面水泥砂浆找平层石材保护m22.7231.79582.240.8913.074.9632.891721.4615）木扶手、全钢化玻璃栏板制作安装m8.252380.7523.5530.2211.3497.854082.372厨房9226.949226.941）天棚吊顶(铝方板面层轻钢龙骨基层)m26.724.64180.941.2210.343.88221.021480.832）600*300墙面砖m219.7431.7298.920.5412.94.84148.922939.683）防滑地砖-诺贝尔600*600水泥砂浆找平层地砖保护m28.5530.23305.510.6812.364.64353.423021.744）石材门窗套(红线米黄大理石)m22.652.85599.962.9322.318.37686.421784.695）门堂及南北阳台16965.8616965.866）天棚平顶吊顶(轻钢龙骨石膏板批腻子.乳胶漆各3遍)m218.435.1456.531.3914.615.48113.152081.967）400400仿古地砖楼地面水泥砂浆找平层m218.426.26110.850.6810.774.04152.62807.848）钢骨架上干挂金线米黄石材石材加工倒角大理石墙面保护m29.691.2620.166.5339.0914.7771.647407.749）抹灰面上批3遍腻子刷3遍乳胶漆m2278.848.223.541.3321.93592.1110）嵌槽式全玻璃幕墙幕墙与建筑物的封边自然层连接m27.2141.85323.6414.662.5823.5566.144076.213卧室(2间)27743.4727743.471）天棚复杂吊顶(轻钢龙骨石膏板批腻子.乳胶漆各3遍)m232.435.1454.331.3914.615.48110.953594.782）灯带(回光灯槽)m24.4819.563.161.528.413.1595.74428.923）筒灯孔制作安装个81.240.580.490.192.5204）木窗帘盒m6.826.0729.490.7110.714.0271482.85）白色人造石窗台板水泥砂浆粘贴(含倒角)m3.121.5796.111.229.113.42131.43407.436）装饰板床背景墙面(木龙骨底木工板基层九厘板复层花纹墙纸面)m215.6842.7174.680.7417.386.52142.032227.037）墙面贴墙纸对花(其他立面)m262.4410.0824.884.031.5140.52528.828）水泥砂浆找平层铺设木楞及多层板实木地板铺设木地板面保护(含压口铜条)m232.450.82455.93.8421.868.2540.6217516.099）成品木质踢脚线m33.61616537.6（二）二层项目50227.7550227.751卧室(2间)24653.1624653.161）天棚复杂吊顶(轻钢龙骨石膏板批腻子.乳胶漆各3遍)m227.635.1454.331.3914.615.48110.953062.222）灯带(回光灯槽)m24.4819.563.161.528.413.1595.74428.923）筒灯孔制作安装个81.240.580.490.192.5204）木窗帘盒m7.225.7129.240.7110.573.9670.19505.375）白色人造石窗台板水泥砂浆粘贴(含倒角)m1.547.48369.051.5619.627.36445.07667.616）装饰板床背景墙面(木龙骨底木工板基层九厘板复层花纹墙纸面)m215.6842.7174.680.7417.386.52142.032227.037）墙面贴墙纸对花(其他立面)m254.94710.0824.884.031.5140.52225.368）水泥砂浆找平层铺设木楞及多层板实木地板铺设木地板面保护(含压口铜条)m227.650.85456.213.8421.888.2540.9814931.059）木质踢脚线m36.61616585.62棋牌室及书房15905.8115905.811）天棚平顶吊顶(轻钢龙骨石膏板批腻子.乳胶漆各3遍)m220.935.1454.331.3914.615.48110.952318.862）木窗帘盒m3.526.0729.490.7110.714.0271248.53）白色人造石窗台板水泥砂浆粘贴(含倒角)m2.721.1796.061.188.943.35130.7352.894）抹灰面上批3遍腻子刷3遍乳胶漆m258.748.848.223.541.3321.931288.175）水泥砂浆找平层铺设木楞及多层板实木地板铺设木地板面保护(含压口铜条)m220.950.91456.883.8521.918.22541.7711322.996）成品木质踢脚线m23.41616374.4过道9668.789668.7849抹灰面上批3遍腻子刷3遍乳胶漆m267.698.848.223.541.3321.931484.4450水泥砂浆找平层铺设木楞及多层板大自然实木地板铺设木地板面保护(含压口铜条)m214.551.85466.073.9222.318.37552.528011.5451成品木质踢脚线m10.81616172.8（三）三层项目194923.7194923.71健身房8853.658853.651）天棚平顶吊顶(轻钢龙骨石膏板批腻子.乳胶漆各3遍)m23835.1454.331.3914.615.48110.954216.12）木窗帘盒m6.226.0729.490.7110.714.0271440.23）白色人造石窗台板水泥砂浆粘贴(含倒角)m3.622.296.191.279.393.52132.57477.254）抹灰面上批3遍腻子刷3遍乳胶漆m257.28.848.223.541.3321.931254.45）水泥砂浆找平层自流平地坪PVC卷材面层m23021.7138.180.498.883.3372.592177.76）木质踢脚线m1816162882储藏室2364.452364.451）天棚平顶吊顶(轻钢龙骨石膏板批腻子.乳胶漆各3遍)m28.1735.1454.331.3914.615.48110.95906.462）抹灰面上批3遍腻子刷3遍乳胶漆m231.058.848.223.541.3321.93680.933）水泥砂浆找平层自流平地坪PVC卷材面层m28.1721.7138.180.498.883.3372.59593.064）成品木质踢脚线m11.51616184（四）一至三层卫生间(4个)+洗衣房(1个)79712.879712.81）天棚吊顶(铝方板面层轻钢龙骨基层)m225.624.64180.941.2210.343.88221.025658.112）米黄大理石墙面大理石墙面保护m2109.4444.59473.210.5918.076.78543.2459452.193）盥洗室内成品镜面玻璃安装1m2外带框m27.227.041490.210.94.09191.231376.864）JS防水m236.68830301100.645）洗漱台(白色人造大理石台面磨边加工开台盆孔)m23.3207.251075.932.1695.7635.914474775.16）浴盆基础砌筑m32.52280280705.67）防滑地砖-诺贝尔600*600水泥砂浆找平层地砖保护m218.830.23305.510.6812.364.64353.426644.3（五）二三层露台14667.814667.81）400400仿古地砖楼地面水泥砂浆找平层m27326.26110.850.6810.774.04152.611139.82）架空防腐木楞地板m29.83603603528（六）楼梯间25351.425351.41）水泥砂浆找平层铺设木楞及多层板大自然实木地板铺设木地板面保护(含压口铜条)m237.842.38448.312.5217.966.74517.91195772）成品实木扶手栏杆制安m14.4364004005774.4（七）门窗类45893.3645893.361）无框钢化玻璃开启门扇制安樘3224.28367.781.990.4733.9718.362155.082）金属门套(1.0不锈钢镜面板面不工板基层)m28.8526.85498.30.0210.754.03539.954778.563）轻型地弹簧安装个525.742880.210.383.89328.211641.054）全金属管子拉手安装个59.75269.6514.31.61286.311431.555）不锈钢门夹个1565659756）成品实芯门(含清水漆)(共14樘）m228.28782.76782.7622136.457）木门窗套(木龙骨底木工板基层樱桃木饰面清水漆)m211.80266.56100.040.7226.9110.1204.322411.388）实木门套线安装(含清水漆)m1491.511.770.210.680.2614.422148.589）不锈钢执手锁安装个1412.35243.24.941.85262.343672.7610）不锈钢合页个22.57.1518.822.861.0729.9672.7511）不锈钢门吸个155.230.622.080.7838.68580.212）成品玻璃移门m211.752802803290（八）柜类13851.213851.21）书房书柜（2800*2800）m27.8430030023522）卧室衣柜衣柜（2000*2800/2400*2800）m224.643203207884.83）储藏室装饰柜（3600*2800）m210.083203203225.64）进门鞋柜鞋柜（1350*1200）m21.62240240388.85）零星422942296）零星砌墙(含双面粉刷)m36.229529518297）基本层满堂脚手架(8m以内)项1240024002400二安装工程合计92074.54（一）管线11679.9411679.941）砖、混凝土结构暗配硬质聚氯乙烯管DN20m5001.120.890.460.630.243.3416702）砖、混凝土结构暗配硬质聚氯乙烯管DN25m6001.571.10.690.910.344.6127663）砖、混凝土结构暗配硬质聚氯乙烯管DN40m82.051.780.691.10.416.0348.244）管内穿照明线路铜芯1.5mm2m6000.231.640.090.031.9911945）管内穿照明线路铜芯2.5mm2m12000.231.810.090.042.1726046）管内穿照明线路铜芯4mm2m4000.162.560.070.022.8111247）动力线路(铜芯)16mm2m300.2619.090.10.0419.49584.78）电话线m3000.1810.070.031.283849）电视线m2500.191.50.080.031.845010）宽带线m3000.292.40.120.042.85855（二）面板2555.032555.031）单联扳式暗开关安装(单控)个81.9918.680.80.321.77174.162）双联扳式暗开关安装(单控)个62.0820.290.830.3123.51141.063）双联扳式暗开关安装(双控)个22.0821.880.830.3125.150.24）三联扳式暗开关安装(单控)个82.1821.390.870.3324.77198.165）电话暗插座个91.9436.240.780.2939.25353.256）网络暗插座个61.9466.840.780.2969.85419.17）3孔单相暗插座15A个152.1319.010.850.3222.31334.658）5孔单相暗插座15A个352.5721.281.030.3925.27884.459）灯具10695.6310695.6310）T5灯安装套407.7543.741.683.771.4158.35233411）筒灯安装套5718.6740.794.039.083.4175.984330.8612）挂碗、挂吊碟灯安装套172.54842.917.1631.8812966.45966.4513）普通吸顶灯及其他灯具套55.0561.032.020.7668.86344.314）方形矩形罩吸顶灯安装套45.05124.82.020.76132.63530.5215）方形大口方罩吸顶灯安装套75.87156.642.350.88165.741160.1816）吊链灯安装套44.7364.11.890.7171.43285.7217）轴流排气扇安装个514.27126.65.712.14148.72743.6（三）管道、龙头2939.22939.21）室内给水塑料管(热溶、电溶连接)20/25m2002.996.10.061.220.4610.8321662）室内承插塑料排水管(零件粘接)DN50m403.983.910.091.630.6110.22408.83）洗衣机龙头安装DN15个10.7365.750.290.1166.8866.884）拖把池龙头安装DN15个20.7355.650.290.1156.78113.565）不锈钢地漏安装DN50个74.1619.841.660.6226.28183.96（四）洁具54092.9154092.911）搪瓷浴盆(TOO)安装(冷热水带喷头)组428.991817.411.64.351862.377449.482）洗脸盆安装组513.73576.985.492.06598.262991.33）洗涤盆(洗菜盆)组111.26235.864.51.69253.31253.314）电马桶(TOO)套417.659092.57.062.659119.8136479.245）玻璃钢浴盆安装(冷热水带喷头)组423.317.439.323.4953.54214.166）浴盆成品隔断m217.4835035061187）洗涤盆安装(单嘴)组211.26276.264.51.69293.71587.42三措施项目清单计价=【+】*0.5%元 【+】*0.5%3079.587四规费元6705.903工程定额测定费*0.1%元 【】*0.1%493.08安全生产监督费*0.06%元 【】*0.06%295.85劳动保险费*1.2%元 【】*1.2%5916.97五税金元 【】*3