套定额计价装修餐厅工程预算表

1、套 定 额 工 程 预 算 表 （2012年2月份）工程名称：青岛XX保险公司培训基地餐厅装修工程序号编号项目名称单位工程量人工费材料省材料市机械费综合单价综合价厨房排水明渠1431.043338.663691.01900.778506.888506.88101-1-61j原砼地面开挖（借修缮：拆除素混凝土地坪）m37.56617.65876.36289.432188.0923-1-1120砖墙砌沟槽10m30.363247.6701.4632.619.994490.741630.1439-1-4C20细石砼/ 素水泥浆/ C20细石砼找平层40mm10m21.2683.06131.1895.

2、220.4253.03318.8249-1-5hC20细石砼/ C20细石砼找平层±5mm (4.00倍)10m21.2645.1662.9545.330.26128.42161.8159-2-20水泥砂浆抹沟槽：1:3/ 水泥砂浆1:2.5/ 砖墙面墙裙水泥砂浆14+6mm10m23.78350.78212.21158.3413.76259.67981.5466-2-71聚氨酯二遍10m23.7886.792230.922759.51853.563226.47厨房、卫生间给排水管道敷设3082.91956.7694.092767.6910245.5410245.54701-1-61

3、j砼地面开挖管道沟槽（借修缮：拆除素混凝土地坪）m323.831946.912762.37289.436897.0881-4-12回填土 10m32.383266.91.621.41221.41527.6199-1-4C20细石砼/ 素水泥浆/ C20细石砼找平层40mm10m25.958392.75620.29450.251.91253.021507.52109-1-5hC20细石砼/ C20细石砼找平层±5mm (4.00倍)10m25.958213.53297.66214.371.25128.42765.15119-2-25零星项目抹灰（水泥砂浆抹管槽）10m20.626262

4、.8237.1328.062.16875.5548.06厨房隔油池2593.62032.821786.392402.2510630.2610630.261201-1-61j原砼地面开挖（借修缮：拆除素混凝土地坪）m320.581681.392385.63289.435956.44131-4-12隔油池回填土 10m30.8494.080.570.5221.4185.98141-4-14隔油池回填砂10m30.49572.35485.95304.021.061516.04750.44序号编号项目名称单位工程量人工费材料省材料市机械费综合单价综合价159-1-4C20细石砼/ 素水泥浆/ C20细

5、石砼找平层40mm10m20.81253.5384.5461.360.26253.02205.45169-1-5hC20细石砼/ C20细石砼找平层±5mm (4.00倍)10m20.81229.140.5729.220.17128.4104.26173-1-1240砖砌隔油池10m30.446304.21861.77777.2612.274490.72002.85189-2-25隔油池水泥砂浆抹灰10m20.63264.537.3728.242.17875.67551.67192-1-7红砖垫层(240mm)10m30.0626.4565.6964.510.432152.61130

6、.19209-1-4C20细石砼/ 素水泥浆/ C20细石砼找平层40mm10m20.81253.5384.5461.360.26252.97205.41216-2-71聚氨酯二遍10m20.6314.46371.82459.92853.56537.74签证单2月23日18969.0928453.5625371.01368.5774727.5774727.5722青补3-1加气砼砌块墙（墙厚120mm）10立方米3.7772384.957246.567712.295380.720324.21239-2-20水泥砂浆1:3/ 水泥砂浆1:2.5/ 砖墙面墙裙水泥砂浆14+6mm10m262.95

7、35842.043534.182637.1229.15259.6716346.98243-1-29红砖砌管道（宽0.5m*高3m*厚0.12m*7个）：M5.0混浆/ 零星砖砌体10m30.126162.29238.57216.333.15613.49707.32501-1-92j铲墙皮(借08修缮土建分册第一章）m2260.22567.284.31119.682601-1-68j混凝土及水泥砂浆面凿毛(借08修缮土建分册第一章）m2260.224225.9732.018329.55279-2-111滚素水泥浆10m226.022199.85150.41127.7723.59613.82280

8、2-12-15j消防栓移位拆除(借08修缮安装分册第十二章）台296.881.721.7696.47192.93297-83j室内消火栓 移位安装（借安装消耗量定额）套2105.2847.1442.120.92127.92255.843002-1-69j拆除喷淋管道(借08修缮安装分册第一章）10m5.6312.3715.915.34112.97632.653102-1-71j拆除排风管道(借08修缮安装分册第一章）10m1.8296.6615.3214.67333.87600.96序号编号项目名称单位工程量人工费材料省材料市机械费综合单价综合价3202-10-10j负一层顶面设备移位 拆除(

9、借08修缮安装分册第十章）台134.160.270.2667.6167.61339-445j负一层顶面设备移位安装（借安装消耗量定额）台181.2121.07102.067.92281.89281.893401-3-21j拆除门洞(洞口掏砌 1 砖墙)(借08修缮土建分册第三章）m2148.5546.6137.460.57146.85146.853502-1-74j拆除卫生间风道(借08修缮安装分册第一章）每根3.5米*2根10m0.7203.614.1313.5233.58647.81453.47369-2-248楼梯间木龙骨安装 断面13cm2内 间距30cm内10m29.76518.45

10、1569.411394.936.8261.722554.36379-4-112防火涂料二遍 木方面10m29.76687.11136.45573.2196.641919.22389-4-114防火涂料增一遍 木方面10m29.76318.57256.3126.9875.39735.85399-2-264墙柱面木龙骨上 玻镁板面层10m29.76668.365067.294352.67628.486133.95409-3-21楼梯间吊顶：木龙骨顶棚龙骨一级(成品)10m22.312183.48386.77328.117.11314.08726.16419-4-112防火涂料二遍 木方面10m22

11、.312162.76269.21135.78196.65454.65429-4-114防火涂料增一遍 木方面10m22.31275.4660.7130.0875.39174.31436-6-37木材面刷防腐油10m22.312190.3212.1411.81167.92388.22449-3-86木龙骨上铺钉耐水石膏板吊顶10m22.312127.25458.49454.63373.65863.88459-2-248包消防管道：木龙骨安装 断面13cm2内 间距30cm内10m21.00853.54162.09144.063.8261.72263.81469-4-112防火涂料二遍 木方面10

12、m21.00870.96117.3759.2196.64198.21479-4-114防火涂料增一遍 木方面10m21.00832.926.4713.1175.4276.02489-2-264包消防管道：墙面木龙骨上双层玻镁板（10.08*2层）10m22.016138.061046.69899.08628.471267499-2-259隔墙：双层轻钢龙骨安装（24.6*2层）10m24.92273.952510.632382.2635.62648.343189.83509-2-272隔墙：轻钢龙骨上双面九夹板（24.6*2面）10m24.92214.121800.331836.49394.3

13、81940.35519-4-111防火涂料二遍 木板面10m24.92229.86628.78317.14158.77781.14529-4-113防火涂料增一遍 木板面10m24.92107.06282.6139.8372.17355.09序号编号项目名称单位工程量人工费材料省材料市机械费综合单价综合价539-2-269墙柱面轻钢龙骨上耐水石膏板面层（24.6*2面）10m24.92355.811229.951251.01534.682630.63签证单：泥瓦、隔断及吊顶64501.46336748.43305876.992433.09688803.11688803.11549-2-190h

14、卫生间墙砖:水泥砂浆1:3/ 水泥砂浆1:2/ 砂浆粘贴全瓷墙面砖L2000mm内10m221.2364648.1424591.524292.0787.492282.1248463.12559-1-1卫生间地面找平：素水泥浆/ 水泥砂浆1:3/ 1:3砂浆砼硬基层上找平层20mm10m25.426270.87284.38213.7317.2174.1944.65569-1-3h卫生间地面找平：水泥砂浆1:3/ 1:3砂浆找平层±5mm (4.00倍)10m25.426194.47258.82192.1918.23140.47762.17579-1-82卫生间地面地砖：素水泥浆/ 水泥

15、砂浆1:2.5/ 水泥砂浆彩釉砖楼地面1200mm内10m25.4261007.071635.831159.8647.372221.8612055.79589-1-1大厅地砖找平层：素水泥浆/ 水泥砂浆1:3/ 1:3砂浆砼硬基层上找平层20mm10m229.71482.621556.581169.8894.15174.115171.2599-1-3h大厅地砖找平层：水泥砂浆1:3/ 1:3砂浆找平层±5mm (4.00倍)10m229.71064.451416.691051.9799.79140.474171.9609-1-170大厅地砖：全瓷地板砖 干硬性水泥砂浆（周长mm以内）

16、 320010m229.76295.5159835.1162077.16307.12590.4976937.41619-2-190h厨房墙砖：水泥砂浆1:3/ 水泥砂浆1:2/ 砂浆粘贴全瓷墙面砖L2000mm内10m256.81712436.165794.6564993.53234.092231.14126766.7629-1-1厨房地面找平层：素水泥浆/ 水泥砂浆1:3/ 1:3砂浆砼硬基层上找平层20mm10m223.81188.11247.36937.4875.45174.124144.04639-1-3h厨房地面找平层：水泥砂浆1:3/ 1:3砂浆找平层±5mm (4.00

17、倍)10m223.8852.991135.2684379.97140.473343.15649-1-82厨房地砖：素水泥浆/ 水泥砂浆1:2.5/ 水泥砂浆彩釉砖楼地面1200mm内10m223.84417.287175.225087.49207.772096.9249906.64653-1-29卫生间地台砌筑（11.85*0.18）：M5.0混浆/ 零星砖砌体10m30.213274.73403.86366.225.255613.641197.39669-2-25卫生间地台抹灰： 水泥砂浆1:3/ 水泥砂浆1:2.5/ 零星项目水泥砂浆6+14mm10m21.185497.5170.2853

18、.114.09875.651037.65序号编号项目名称单位工程量人工费材料省材料市机械费综合单价综合价676-2-5墙地面防水层：素水泥浆/ 水泥砂浆1:2/ 防水砂浆20mm10m280.1624848.25717.964621.34261.33226.2518136.88689-2-248负一层包通风管道：木龙骨安装 断面13cm2内 间距30cm内10m20.65634.85105.4893.762.47261.68171.66699-2-268负一层包通风管道：墙柱面木龙骨上细木工板10m20.65626.45251.81232.33607.32398.4709-4-111负一层包通

19、风管道：防火涂料二遍 木板面10m20.65630.6583.8442.29158.73104.13719-4-113负一层包通风管道：防火涂料增一遍 木板面10m20.65614.2737.6818.6472.1647.34729-4-112负一层包通风管道：防火涂料二遍 木方面10m20.65646.1876.3838.53196.63128.99739-4-114负一层包通风管道：防火涂料增一遍 木方面10m20.65621.4117.238.5375.3849.45746-6-37负一层包通风管道：木材面刷防腐油10m20.656543.443.35167.91110.15759-2-

20、263负一层包通风管道：墙柱面木龙骨上耐水石膏板10m20.65642.4159.05162.2512.55336.23769-2-248负一层：木龙骨安装 断面13cm2内 间距30cm内10m20.9349.4149.54132.923.51261.73243.41779-2-268负一层：墙柱面木龙骨上细木工板10m20.9337.5356.98329.37607.29564.78789-4-111负一层：防火涂料二遍 木板面10m20.9343.45118.8559.95158.78147.67799-4-113负一层：防火涂料增一遍 木板面10m20.9320.2453.4226.4

21、372.1767.12809-4-112负一层：防火涂料二遍 木方面10m20.9365.47108.2954.62196.65182.88819-4-114负一层：防火涂料增一遍 木方面10m20.9330.3624.4212.175.470.12826-6-37负一层：木材面刷防腐油10m20.9376.564.884.75167.95156.19839-2-263负一层：墙柱面木龙骨上耐水石膏板10m20.9360.12225.48229.94512.54476.66849-5-122h卫生间镜面10m20.535109.23481.29406.044543.052430.53859-2

22、-322卫生间隔断：活动塑料隔断(成品)10m22.788644.144079.184689.612.564906.813680.17序号编号项目名称单位工程量人工费材料省材料市机械费综合单价综合价869-1-10楼梯找平层：素水泥浆/ 水泥砂浆1:2.5/ 1:2.5砂浆楼梯20mm10m24.9971266.44470.17321.6620.99599.182994.08879-1-42大理石楼梯10m24.9971976.4112317.319966.92183.048131.2440631.888楼梯踏步板粘遍、磨边米66198033.172189.47899-1-31楼梯踏步板防滑槽

23、10m13.2625.151003.461174.819.67188.662490.32909-1-47异形大理石踢脚板10m21.243404.921855.763116.3515.795794.097202.069101-1-92j楼梯踢脚板位置原墙面墙皮铲除(借08修缮土建分册第一章）m212.4327.14.353.519201-1-68j混凝土及水泥砂浆面凿毛(借08修缮土建分册第一章）m212.43201.8632.01397.87939-2-111素水泥浆/ 有108胶增减一遍素水泥浆10m21.2439.557.186.123.629.34949-2-25素水泥浆/ 水泥砂浆1

24、:3/ 水泥砂浆1:2.5/ 零星项目水泥砂浆6+14mm10m21.243521.8673.7255.714.29875.531088.29959-1-36素水泥浆/ 水泥砂浆1:2.5/ 水泥砂浆大理石门槛石10m20.821126.111423.881150.5910.435141.244220.96969-5-107水泥砂浆1:2.5/ 大理石洗漱台台面及裙边10m20.462628.621272.641057.1926.028547.163948.79979-5-108素水泥浆/ 水泥砂浆1:2.5/ 大理石洗漱台挡水板(7.86*0.06)10m20.04711.6582.4766

25、.725304.5250.1698洗漱台磨边米7.86235.833.17260.7599挡水板磨边米7.86235.833.17260.751009-2-121大理石结构立柱 零星项目砂浆粘贴大理石10m20.742300.61488.51215.6121.476621.734913.321019-2-266踢脚线基层：墙柱面木龙骨上九夹板10m21.46749.76514.43527.4361.19529.861029-4-111踢脚线基层：防火涂料二遍 木板面10m21.46768.54187.4894.56158.76232.91039-4-113踢脚线基层：防火涂料增一遍 木板面10

26、m21.46731.9284.2641.6972.17105.871046-6-37踢脚线基层：木材面刷防腐油10m21.467120.767.77.5167.9246.311059-2-295踢脚线：不锈钢板10m21.467368.044137.854452.762482.233641.43序号编号项目名称单位工程量人工费材料省材料市机械费综合单价综合价1069-2-31312mm玻璃隔断10m21.321294.211576.311508.92210.232919.721079-5-134玻璃隔断的方钢龙骨九厘板基层不锈钢饰面边框10m20.563239.612313.162377.02

27、27.284171.032348.291089-5-6门套.贴脸细木工板基层带龙骨10m24.921689.733054.963051.951088.375355.871099-4-111防火涂料二遍 木板面10m24.921229.91628.9317.21158.77781.311109-4-113防火涂料增一遍 木板面10m24.921107.08282.66139.8572.17355.161119-4-112防火涂料二遍 木方面10m24.921346.44573289.01196.64967.681129-4-114防火涂料增一遍 木方面10m24.921160.62129.2364.027