拼多多2023年第四季度及2023财年未经审计的财务业绩

PDDHoldingsAnnouncesFourthQuarter2023andFiscalYear2023UnauditedFinancialResults

March20,2024

DUBLINandSHANGHAI,March20,2024(GLOBENEWSWIRE)--PDDHoldingsInc.(“PDDHoldings”orthe“Company”)(NASDAQ:PDD),todayannounceditsunauditedfinancialresultsforthefourthquarterendedandthefiscalyearendedDecember31,2023.

FourthQuarter2023Highlights

·TotalrevenuesinthequarterwereRMB88,881.0million(US$112,518.6million),anincreaseof123%fromRMB39,820.0millioninthesamequarterof2022.

·OperatingprofitinthequarterwasRMB22,395.0million(US$3,154.3million),anincreaseof146%fromRMB9,113.7millioninthesamequarterof2022.Non-GAAP2operatingprofitinthequarterwasRMB24,579.9million(US$3,462.0million),anincreaseof112%fromRMB11,600.1millioninthesamequarterof2022.

·NetincomeattributabletoordinaryshareholdersinthequarterwasRMB23,280.3million(US$3,279.0million),anincreaseof146%fromRMB9,453.7millioninthesamequarterof2022.Non-GAAPnetincomeattributabletoordinaryshareholdersinthequarterwasRMB25,476.5million(US$3,588.3million),anincreaseof110%fromRMB12,105.8millioninthesamequarterof2022.

“2023representsapivotalchapterinourcorporatehistoryaswetransitiontowardshigh-qualitydevelopment,”saidMr.LeiChen,ChairmanandCo-ChiefExecutiveOfficerofPDDHoldings.“In2024,weremaindedicatedtofurtherimprovingconsumerexperiences,enhancingtechnologyinnovations,andgeneratingpositiveimpactsinourcommunities.”

“Inthefourthquarter,wesawgrowingdemanddrivenbyencouragingconsumersentiment,”saidMr.JiazhenZhao,ExecutiveDirectorandCo-ChiefExecutiveOfficerofPDDHoldings.“Wewillcontinueourhigh-qualitydevelopmentstrategy,staydedicatedtooffergreatvalueandexceptionalservice,andkeepbuildingthrivingcommunitiesthatcanbenefitall.”

“In2023,ourR&DinvestmentexceededRMB10billionforthesecondconsecutiveyear,underscoringourdedicationtotechnologyandagriculturaladvancements,”saidMs.JunLiu,VPofFinanceofPDDHoldings.“Ourfocusremainsoncreatinglastingvaluethroughstrategicinitiativeswithsustainableandpositiveimpacts.”

FourthQuarter2023UnauditedFinancialResults

TotalrevenueswereRMB88,881.0million(US$12,518.6million),anincreaseof123%fromRMB39,820.0millioninthesamequarterof2022.Theincreasewasprimarilyduetoanincreaseinrevenuesfromonlinemarketingservicesandtransactionservices.

·RevenuesfromonlinemarketingservicesandotherswereRMB48,675.6million(US$6,855.8million),anincreaseof57%fromRMB31,023.4millioninthesamequarterof2022.

·RevenuesfromtransactionserviceswereRMB40,205.4million(US$5,662.8million),anincreaseof357%fromRMB8,796.6millioninthesamequarterof2022.

TotalcostsofrevenueswereRMB35,078.3million(US$4,940.7million),anincreaseof293%fromRMB8,926.7millioninthesamequarterof2022.Theincreasemainlycamefromtheincreasedfulfilmentfees,paymentprocessingfees,maintenancecostsandcallcenterexpenses.

TotaloperatingexpenseswereRMB31,407.8million(US$4,423.7million),anincreaseof44%fromRMB21,779.6millioninthesamequarterof2022.Theincreasewasprimarilyduetoanincreaseinsalesandmarketingexpenses.

·SalesandmarketingexpenseswereRMB26,638.5million(US$3,752.0million),anincreaseof50%fromRMB17,732.4millioninthesamequarterof2022,mainlyduetotheincreasedspendinginpromotionandadvertisingactivities.

·GeneralandadministrativeexpenseswereRMB1,904.8million(US$268.3million),comparedwithRMB1,640.5millioninthesamequarterof2022.

·ResearchanddevelopmentexpenseswereRMB2,864.4million(US$403.4million),comparedwithRMB2,406.7millioninthesamequarterof2022.

OperatingprofitinthequarterwasRMB22,395.0million(US$3,154.3million),anincreaseof146%fromRMB9,113.7millioninthesamequarterof2022.Non-GAAPoperatingprofitinthequarterwasRMB24,579.9million(US$3,462.0million),anincreaseof112%fromRMB11,600.1millioninthesamequarterof2022.

NetincomeattributabletoordinaryshareholdersinthequarterwasRMB23,280.3million(US$3,279.0million),anincreaseof146%fromRMB9,453.7millioninthesamequarterof2022.Non-GAAPnetincomeattributabletoordinaryshareholdersinthequarterwasRMB25,476.5million(US$3,588.3million),anincreaseof110%fromRMB12,105.8millioninthesamequarterof2022.

BasicearningsperADSwasRMB17.00(US$2.39)anddilutedearningsperADSwasRMB15.83(US$2.23),comparedwithbasicearningsperADS

ofRMB7.42anddilutedearningsperADSofRMB6.52inthesamequarterof2022.Non-GAAPdilutedearningsperADSwasRMB17.32(US$2.40),comparedwithRMB8.34inthesamequarterof2022.

NetcashgeneratedfromoperatingactivitieswasRMB36,890.7million(US$5,195.9million),comparedwithRMB26,550.3millioninthesamequarterof2022,mainlyduetotheincreaseinnetincome.

Cash,cashequivalentsandshort-terminvestmentswereRMB217.2billion(US$30.6billion)asofDecember31,2023,comparedwithRMB149.4billionasofDecember31,2022.

FiscalYear2023UnauditedFinancialResults

TotalrevenueswereRMB247,639.2million(US$34,879.3million),representinganincreaseof90%fromRMB130,557.6millionin2022.Theincreasewasprimarilyduetoanincreaseinrevenuesfromonlinemarketingservicesandtransactionservices.

·RevenuesfromonlinemarketingservicesandotherswereRMB153,540.6million(US$21,625.7million),representinganincreaseof49%fromRMB102,931.1millionin2022.

·RevenuesfromtransactionserviceswereRMB94,098.7million(US$13,253.5million),representinganincreaseof241%fromRMB27,626.5millionin2022.

TotalcostsofrevenueswereRMB91,723.6million(US$12,919.0million),anincreaseof192%fromRMB31,462.3millionin2022.Theincreasemainlycamefromtheincreasedfulfilmentfees,paymentprocessingfees,maintenancecostsandcallcenterexpenses.

TotaloperatingexpenseswereRMB97,216.9million(US$13,692.7million),anincreaseof42%fromRMB68,693.4millionin2022.

·SalesandmarketingexpenseswereRMB82,188.9million(US$11,576.1million),anincreaseof51%fromRMB54,343.7millionin2022,mainlyduetotheincreasedspendinginpromotionandadvertisingactivities.

·GeneralandadministrativeexpenseswereRMB4,075.6million(US$574.0million),comparedwithRMB3,964.9millionin2022.

·ResearchanddevelopmentexpenseswereRMB10,952.4million(US$1,542.6million),comparedwithRMB10,384.7millionin2022.

OperatingprofitwasRMB58,698.8million(US$8,267.5million),anincreaseof93%fromRMB30,401.9millionin2022.Non-GAAPoperatingprofitwasRMB65,777.6million(US$9,264.6million),anincreaseof73%fromRMB38,120.3millionin2022.

NetincomeattributabletoordinaryshareholderswasRMB60,026.5million(US$8,454.6million),anincreaseof90%fromRMB31,538.1millionin2022.Non-GAAPnetincomeattributabletoordinaryshareholderswasRMB67,899.3million(US$9,563.4million),anincreaseof72%fromRMB39,529.7millionin2022.

BasicearningsperADSwasRMB44.33(US$6.24)anddilutedearningsperADSwasRMB41.15(US$5.80),comparedwithbasicearningsperADSofRMB24.94anddilutedearningsperADSofRMB21.93in2022.Non-GAAPdilutedearningsperADSwasRMB46.51(US$6.56),comparedwithRMB27.45in2022.

NetcashgeneratedfromoperatingactivitieswasRMB94,162.5million(US$13,262.5million),comparedwithRMB48,507.9millionin2022,mainlyduetotheincreaseinnetincomeandthechangesinworkingcapitals.

ConferenceCall

TheCompany’smanagementwillholdanearningsconferencecallat7:30AMETonMarch20,2024(11:30AMGMTand7:30PMHKTonthesameday).

Theconferencecallwillbewebcastliveat

/investor-events.

Thewebcastwillbeavailableforreplayatthesamewebsitefollowingtheconclusionofthecall.

UseofNon-GAAPFinancialMeasures

Inevaluatingthebusiness,theCompanyconsidersandusesnon-GAAPmeasures,suchasnon-GAAPoperatingprofit,non-GAAPnetincomeattributabletoordinaryshareholders,non-GAAPdilutedearningsperordinaryshareandnon-GAAPdilutedearningsperADS,assupplementalmeasurestoreviewandassessoperatingperformance.Thepresentationofthesenon-GAAPfinancialmeasuresisnotintendedtobeconsideredinisolationorasasubstituteforthefinancialinformationpreparedandpresentedinaccordancewithaccountingprinciplesgenerallyacceptedintheUnitedStatesofAmerica(“U.S.GAAP”).TheCompany’snon-GAAPfinancialmeasuresexcludetheimpactofshare-basedcompensationexpenses,fairvaluechangeofcertaininvestments,andinterestexpensesrelatedtotheconvertiblebonds’amortizationtofacevalue.

TheCompanypresentsthesenon-GAAPfinancialmeasuresbecausetheyareusedbymanagementtoevaluateoperatingperformanceandformulatebusinessplans.TheCompanybelievesthatthenon-GAAPfinancialmeasureshelpidentifyunderlyingtrendsinitsbusinessbyexcludingtheimpactofshare-basedcompensationexpenses,fairvaluechangeofcertaininvestments,andinterestexpensesrelatedtotheconvertiblebonds’amortizationtofacevalue,whicharenon-cashcharges.TheCompanyalsobelievesthatthenon-GAAPfinancialmeasuresmayprovidefurtherinformationabouttheCompany’sresultsofoperations,andenhancetheoverallunderstandingoftheCompany’spastperformanceandfutureprospects.

TheCompany’snon-GAAPfinancialmeasuresarenotdefinedunderU.S.GAAPandarenotpresentedinaccordancewithU.S.GAAP.The

non-GAAPfinancialmeasureshavelimitationsasanalyticaltools.Thesenon-GAAPfinancialmeasuresdonotreflectallitemsofincomeandexpensesthataffecttheCompany’soperationsanddonotrepresenttheresidualcashflowavailablefordiscretionaryexpenditures.Further,thesenon-GAAPmeasuresmaydifferfromthenon-GAAPinformationusedbyothercompanies,includingpeercompanies,andthereforetheircomparabilitymaybelimited.TheCompanycompensatesfortheselimitationsbyreconcilingthenon-GAAPfinancialmeasurestothenearestU.S.GAAPperformancemeasure,allofwhichshouldbeconsideredwhenevaluatingperformance.TheCompanyencouragesyoutoreviewtheCompany’sfinancialinformationinitsentiretyandnotrelyonasinglefinancialmeasure.

Formoreinformationonthenon-GAAPfinancialmeasures,pleaseseethetablecaptioned“ReconciliationofNon-GAAPMeasurestoTheMostDirectlyComparableGAAPMeasures”setforthattheendofthispressrelease.

SafeHarborStatements

Thisannouncementcontainsforward-lookingstatements.Thesestatementsaremadeunderthe“safeharbor”provisionsoftheU.S.PrivateSecuritiesLitigationReformActof1995.Theseforward-lookingstatementscanbeidentifiedbyterminologysuchas“will,”“expects,”“anticipates,”“aims,”

“future,”“intends,”“plans,”“believes,”“estimates,”“confident,”“potential,”“continue”orothersimilarexpressions.Amongotherthings,thebusiness

outlookandquotationsfrommanagementinthisannouncement,aswellastheCompany’sstrategicandoperationalplans,containforward-lookingstatements.TheCompanymayalsomakewrittenororalforward-lookingstatementsinitsperiodicreportstotheU.S.SecuritiesandExchangeCommission(the“SEC”),initsannualreporttoshareholders,inpressreleasesandotherwrittenmaterialsandinoralstatementsmadebyitsofficers,directorsoremployeestothirdparties.Statementsthatarenothistoricalfacts,includingbutnotlimitedtostatementsabouttheCompany’sbeliefsandexpectations,areforward-lookingstatements.Forward-lookingstatementsinvolveinherentrisksanduncertainties.Anumberoffactorscouldcauseactualresultstodiffermateriallyfromthosecontainedinanyforward-lookingstatement,includingbutnotlimitedtothefollowing:theCompany’sgrowthstrategies;itsfuturebusinessdevelopment,resultsofoperationsandfinancialcondition;itsabilitytounderstandbuyerneedsandprovideproductsandservicestoattractandretainbuyers;itsabilitytomaintainandenhancetherecognitionandreputationofitsbrand;itsabilitytorelyonmerchantsandthird-partylogisticsserviceproviderstoprovidedeliveryservicestobuyers;itsabilitytomaintainandimprovequalitycontrolpoliciesandmeasures;itsabilitytoestablishandmaintainrelationshipswithmerchants;trendsandcompetitioninthee-commercemarketsgloballyandinthecountriesorregionswheretheCompanyhasoperations;changesinitsrevenuesandcertaincostorexpenseitems;theexpectedgrowthofe-commercemarketsgloballyandinthecountriesorregionswheretheCompanyhasoperations;developmentsintherelevantgovernmentalpoliciesandregulationsrelatingtotheCompany’sindustry;andgeneraleconomicandbusinessconditionsgloballyandinthecountriesorregionswheretheCompanyhasoperations;andassumptionsunderlyingorrelatedtoanyoftheforegoing.FurtherinformationregardingtheseandotherrisksisincludedintheCompany’sfilingswiththeSEC.Allinformationprovidedinthispressreleaseandintheattachmentsisasofthedateofthispressrelease,andtheCompanyundertakesnoobligationtoupdateanyforward-lookingstatement,exceptasrequiredunderapplicablelaw.

AboutPDDHoldings

PDDHoldingsisamultinationalcommercegroupthatownsandoperatesaportfolioofbusinesses.PDDHoldingsaimstobringmorebusinessesandpeopleintothedigitaleconomysothatlocalcommunitiesandsmallbusinessescanbenefitfromtheincreasedproductivityandnewopportunities.

PDDHOLDINGSINC.

CONDENSEDCONSOLIDATEDBALANCESHEETS

(AmountsinthousandsofRenminbi(“RMB”)andU.S.dollars(“US$”))

Asof

December

31,2022

December31,2023

RMB

RMB

(Unaudited)

US$

(Unaudited)

ASSETS

Currentassets

Cashandcashequivalents

Restrictedcash

Receivablesfromonlinepaymentplatforms

Short-terminvestments

Amountsduefromrelatedparties

Prepaymentsandothercurrentassets

Totalcurrentassets

Non-currentassets

Property,equipmentandsoftware,net

Intangibleassets

Right-of-useassets

Deferredtaxassets

Othernon-currentassets

Totalnon-currentassets

34,326,192

57,974,225

587,696

115,112,554

6,318,830

2,298,379

216,617,876

1,044,847

134,002

1,416,081

1,045,030

16,862,117

20,502,077

59,794,469

61,985,436

3,914,117

157,415,365

7,428,070

4,213,015

294,750,472

979,597

21,148

4,104,889

270,738

47,951,276

53,327,648

8,421,875

8,730,466

551,292

22,171,490

1,046,222

593,390

41,514,735

137,973

2,979

578,162

38,133

6,753,796

7,511,043

2022

2023

TotalAssets237,119,953348,078,12049,025,778

PDDHOLDINGSINC.

CONDENSEDCONSOLIDATEDBALANCESHEETS

(AmountsinthousandsofRenminbi(“RMB”)andU.S.dollars(“US$”))

Asof

December

31,2022

December31,2023

RMB

RMB

(Unaudited)

US$

(Unaudited)

LIABILITIESANDSHAREHOLDERS’EQUITY

Currentliabilities

Amountsduetorelatedparties

Customeradvancesanddeferredrevenues

Payabletomerchants

Accruedexpensesandotherliabilities

Merchantdeposits

Convertiblebonds,currentportion

Leaseliabilities

Totalcurrentliabilities

Non-currentliabilities

Convertiblebonds

Leaseliabilities

Deferredtaxliabilities

Totalnon-currentliabilities

TotalLiabilities

Shareholders’equity

Ordinaryshares

Additionalpaid-incapital

Statutoryreserves

Accumulatedothercomprehensiveincome

Retainedearnings

TotalShareholders’Equity

TotalLiabilitiesandShareholders’Equity

1,676,391

1,389,655

63,316,695

20,960,723

15,058,229

13,885,751

602,036

116,889,480

1,575,755

870,782

13,025

2,459,562

119,349,042

170

99,250,468

5,000

3,322,238

15,193,035

117,770,911

237,119,953

1,238,776

2,144,610

74,997,252

55,351,399

16,878,746

648,570

1,641,548

152,900,901

5,231,523

2,644,260

59,829

7,935,612

160,836,513

177

107,293,091

105,982

4,723,760

75,118,597

187,241,607

348,078,120

174,478

302,062

10,563,142

7,796,081

2,377,322

91,349

231,207

21,535,641

736,845

372,436

8,427

1,117,708

22,653,349

25

15,111,916

14,927

665,328

10,580,233

26,372,429

49,025,778

PDDHOLDINGSINC.

CONDENSEDCONSOLIDATEDSTATEMENTSOFINCOME

(AmountsinthousandsofRMBandUS$)

ForthethreemonthsendedDecember31,FortheyearendedDecember31,

2022

2023

RMB

RMB

US$

RMB

RMB

US$

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Revenues

39,820,028

88,881,036

12,518,632

130,557,589

247,639,205

34,879,253

Costsofrevenues

(8,926,705)

(35,078,272)

(4,940,671)

(31,462,298)

(91,723,577)

(12,918,996)

Salesandmarketingexpenses

(17,732,384)

(26,638,524)

(3,751,958)

(54,343,719)

(82,188,870)

(11,576,060)

Generalandadministrativeexpenses

(1,640,527)

(1,904,842)

(268,291)

(3,964,935)

(4,075,622)

(574,039)

Researchanddevelopmentexpenses

(2,406,677)

(2,864,430)

(403,447)

(10,384,716)

(10,952,374)

(1,542,610)

Totaloperatingexpenses

(21,779,588)

(31,407,796)

(4,423,696)

(68,693,370)

(97,216,866)

(13,692,709)

Operatingprofit

9,113,735

22,394,968

3,154,265

30,401,921

58,698,762

8,267,548

Interestandinvestmentincome,net

Interestexpenses

Foreignexchange(loss)/gain

Otherincome,net

Profitbeforeincometaxandshareof

resultsofequityinvestees

ShareofresultsofequityinvesteesIncometaxexpenses

Netincome

1,351,698(12,221)(23,819)168,825

10,598,218

(78,908)(1,065,613)

9,453,697

4,359,384 (8,155)(198,819)328,204

26,875,582

(15,066)(3,580,207)

23,280,309

614,006 (1,149)(28,003)46,227

3,785,346

(2,122)(504,262)

3,278,962

3,997,100 (51,655) (149,710)2,221,358

36,419,014

(155,285)(4,725,667)

31,538,062

10,238,080 (43,987) 35,7212,952,579

71,881,155

(4,707)(11,849,904)

60,026,544

1,442,003 (6,195) 5,031415,862

10,124,249

(663)(1,669,024)

8,454,562

PDDHOLDINGSINC.

CONDENSEDCONSOLIDATEDSTATEMENTSOFINCOME

(AmountsinthousandsofRMBandUS$,exceptforpersharedata)

ForthethreemonthsendedDecember31,FortheyearendedDecember31,

2022202320222023

RMBRMBUS$RMBRMBUS$

(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)

Netincome9,453,69723,280,3093,278,96231,538,06260,026,5448,454,562

Netincomeattributabletoordinary

shareholders9,453,69723,280,3093,278,96231,538,06260,026,5448,454,562

Earningsperordinaryshare:

-Basic1.854.250.606.2411.081.56

-Diluted1.633.960.565.4810.291.45

EarningsperADS(4ordinarysharesequals1

ADS):

-Basic7.4217.002.3924.9444.336.24

-Diluted6.5215.832.2321.9341.155.80

Weightedaveragenumberofoutstanding

ordinaryshares(inthousands):

-Basic5,099,1385,478,1115,478,1115,057,5405,416,1065,416,106

-Diluted5,809,2125,882,9805,882,9805,761,2915,839,6305,839,630

PDDHOLDINGSINC.

NOTESTOFINANCIALINFORMATION

(AmountsinthousandsofRMBandUS$)

ForthethreemonthsendedDecember31,FortheyearendedDecember31,

2022

2023

2022

2023

Revenues

-Onlinemarketingservicesandothers

-Transactionservices

Total

RMB

(Unaudited)

31,023,400

8,796,628

39,820,028

RMB

(Unaudited)

48,675,618

40,205,418

88,881,036

US$

(Unaudited)

6,855,817

5,662,815

12,518,632

RMB

102,931,095

27,626,494

130,557,589

RMB

(Unaudited)

153,540,553

94,098,652

247,639,205

US$

(Unaudited)

21,625,735

13,253,518

34,879,253

PDDHOLDINGSINC.

NOTESTOFINANCIALINFORMATION(AmountsinthousandsofRMBandUS$)

ForthethreemonthsendedDecember31,

FortheyearendedDecember31,

2022

2023

2022

2023

RMBRMBUS$RMBRMBUS$

Share-basedcompensationexpensesincludedin:

Costsofrevenues

Salesandmarketingexpenses

Generalandadministrativeexpenses

Researchanddevelopmentexpenses

Total

(Unaudited)

11,777

535,550

1,279,760

659,298

2,486,385

(Unaudited)

46,404

411,048

1,230,358

497,134

2,184,944

(Unaudited)

6,536

57,895

173,292

70,020

307,743

33,788

2,158,676

3,004,327

2,521,574

7,718,365

(Unaudited)

132,470

2,354,097

2,289,272

2,302,955

7,078,794

(Unaudited)

18,658

331,568

322,437

324,364

997,027

PDDHOLDINGSINC.

CONDENSEDCONSOLIDATEDSTATEMENTSOFCASHFLOWS

(AmountsinthousandsofRMBandUS$)

ForthethreemonthsendedDecember31,FortheyearendedDecember31,2022202320222023

Netcashgeneratedfromoperatingactivities

NetcashusedininvestingactivitiesNetcashgeneratedfrom/(usedin)financingactivities

Effectofexchangeratechangesoncash,

RMB

(Unaudited)

26,550,262(8,559,916)

9,510

RMB

(Unaudited)

36,890,671

(16,470,671)

(8,968,297)

US$

(Unaudited)

5,195,942

(2,319,845)

(1,263,158)

RMB

48,507,860(22,361,670)

10,079

RMB

(Unaudited)

94,162,531

(55,431,278)

(8,960,626)

US$

(Unaudited)

13,262,515

(7,807,332)

(1,262,078)

cashequivalentsandrestrictedcash(109,374)(1,025,057)(144,377)100,177(291,139)(41,006)

Increaseincash,cashequivalentsand

restrictedcash17,890,48210,426,6461,468,56226,256,44629,479,4884,152,099

Cash,cashequivalentsandrestricted

cashatbeginningofperiod/year74,409,935111,353,25915,683,77966,043,97192,300,41713,000,242

Cash,cashequivalentsandrestricted

cashatendofperiod/year92,300,417121,779,90517,152,34192,300,417121,779,90517,152,341

PDDHOLDINGSINC.

RECONCILIATIONOFNON-GAAPMEASURESTOTHEMOSTDIRECTLYCOMPARABLEGAAPMEASURES

(AmountsinthousandsofRMBandUS$,exceptforpersharedata)

ForthethreemonthsendedDecember31,FortheyearendedDecember31,

2022

2023

2022

2023

RMBRMBUS$RMBRMBUS$

(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)

Operatingprofit9,113,73522,394,9683,154,26530,401,92158,698,7628,267,548

Add:Share-basedcompensationexpenses2,486,3852,184,944307,7437,718,3657,078,794997,027

Non-GAAPoperatingprofit11,600,12024,579,9123,462,00838,120,28665,777,5569,264,575

Netincomeattributabletoordinaryshareholders9,453,69723,280,3093,278,96231,538,06260,026,544