（个税）年综合所得与年终奖最佳分配表（2019个税社保新政适用）（表例）

,,,,,,,,,,,,,,,,,,

年度总所得,"100,000.00",,公积金,公积金超标,养老医疗失业专项附加,,,年终奖临界点,"36,000.00",,,,,,,,

扣除额,"60,000.00",月,500.00,-,"1,000.00",,,对应的分配比例,64.0000%,,,,,,,,

计算结果：,,年,"6,000.00",-,"12,000.00",,,,,,,,,,,,9.79%

最佳分配比例,78.0000%,,,,,,,年终奖,"22,000.00",,,,,,,,0.66%

,,,,,,,,,,,,,,,,,,

分配比例,综合所得,扣除额,可扣除的住房公积金,公司住房公积金超标金额,可扣除的法定社保和专项附加（养老8%、医疗2%和失业1%）,应纳税所得额－工资,税率,速算扣除数,年应纳税额,年终奖,税率,速算扣除数,应纳税额,应纳税合计,税负,,

78.00%,"78,000.00","-60,000.00","-6,000.00",-,"-12,000.00",0.00,3.0%,-,0.00,"22,000.00",3.0%,0,660.00,660.00,0.7%,,

,,,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,,,

分配比例,工资,扣除额,可扣除的住房公积金,公司住房公积金超标金额,可扣除的法定社保（养老8%、医疗2%和失业1%）,应纳税所得额－工资,税率,速算扣除数,月应纳税额,年终奖,税率,速算扣除数,应纳税额,应纳税合计,税负,,

0%,-,"-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"100,000.00",10.0%,210,"9,790.00","9,790.00",9.8%,,

0.50%,500.00,"-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"99,500.00",10.0%,210,"9,740.00","9,740.00",9.7%,,

1.00%,"1,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"99,000.00",10.0%,210,"9,690.00","9,690.00",9.7%,,

1.50%,"1,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"98,500.00",10.0%,210,"9,640.00","9,640.00",9.6%,,

2.00%,"2,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"98,000.00",10.0%,210,"9,590.00","9,590.00",9.6%,,

2.50%,"2,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"97,500.00",10.0%,210,"9,540.00","9,540.00",9.5%,,

3.00%,"3,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"97,000.00",10.0%,210,"9,490.00","9,490.00",9.5%,,

3.50%,"3,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"96,500.00",10.0%,210,"9,440.00","9,440.00",9.4%,,

4.00%,"4,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"96,000.00",10.0%,210,"9,390.00","9,390.00",9.4%,,

4.50%,"4,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"95,500.00",10.0%,210,"9,340.00","9,340.00",9.3%,,

5.00%,"5,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"95,000.00",10.0%,210,"9,290.00","9,290.00",9.3%,,

5.50%,"5,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"94,500.00",10.0%,210,"9,240.00","9,240.00",9.2%,,

6.00%,"6,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"94,000.00",10.0%,210,"9,190.00","9,190.00",9.2%,,

6.50%,"6,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"93,500.00",10.0%,210,"9,140.00","9,140.00",9.1%,,

7.00%,"7,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"93,000.00",10.0%,210,"9,090.00","9,090.00",9.1%,,

7.50%,"7,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"92,500.00",10.0%,210,"9,040.00","9,040.00",9.0%,,

8.00%,"8,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"92,000.00",10.0%,210,"8,990.00","8,990.00",9.0%,,

8.50%,"8,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"91,500.00",10.0%,210,"8,940.00","8,940.00",8.9%,,

9.00%,"9,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"91,000.00",10.0%,210,"8,890.00","8,890.00",8.9%,,

9.50%,"9,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"90,500.00",10.0%,210,"8,840.00","8,840.00",8.8%,,

10.00%,"10,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"90,000.00",10.0%,210,"8,790.00","8,790.00",8.8%,,

10.50%,"10,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"89,500.00",10.0%,210,"8,740.00","8,740.00",8.7%,,

11.00%,"11,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"89,000.00",10.0%,210,"8,690.00","8,690.00",8.7%,,

11.50%,"11,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"88,500.00",10.0%,210,"8,640.00","8,640.00",8.6%,,

12.00%,"12,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"88,000.00",10.0%,210,"8,590.00","8,590.00",8.6%,,

12.50%,"12,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"87,500.00",10.0%,210,"8,540.00","8,540.00",8.5%,,

13.00%,"13,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"87,000.00",10.0%,210,"8,490.00","8,490.00",8.5%,,

13.50%,"13,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"86,500.00",10.0%,210,"8,440.00","8,440.00",8.4%,,

14.00%,"14,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"86,000.00",10.0%,210,"8,390.00","8,390.00",8.4%,,

14.50%,"14,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"85,500.00",10.0%,210,"8,340.00","8,340.00",8.3%,,

15.00%,"15,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"85,000.00",10.0%,210,"8,290.00","8,290.00",8.3%,,

15.50%,"15,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"84,500.00",10.0%,210,"8,240.00","8,240.00",8.2%,,

16.00%,"16,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"84,000.00",10.0%,210,"8,190.00","8,190.00",8.2%,,

16.50%,"16,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"83,500.00",10.0%,210,"8,140.00","8,140.00",8.1%,,

17.00%,"17,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"83,000.00",10.0%,210,"8,090.00","8,090.00",8.1%,,

17.50%,"17,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"82,500.00",10.0%,210,"8,040.00","8,040.00",8.0%,,

18.00%,"18,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"82,000.00",10.0%,210,"7,990.00","7,990.00",8.0%,,

18.50%,"18,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"81,500.00",10.0%,210,"7,940.00","7,940.00",7.9%,,

19.00%,"19,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"81,000.00",10.0%,210,"7,890.00","7,890.00",7.9%,,

19.50%,"19,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"80,500.00",10.0%,210,"7,840.00","7,840.00",7.8%,,

20.00%,"20,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"80,000.00",10.0%,210,"7,790.00","7,790.00",7.8%,,

20.50%,"20,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"79,500.00",10.0%,210,"7,740.00","7,740.00",7.7%,,

21.00%,"21,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"79,000.00",10.0%,210,"7,690.00","7,690.00",7.7%,,

21.50%,"21,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"78,500.00",10.0%,210,"7,640.00","7,640.00",7.6%,,

22.00%,"22,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"78,000.00",10.0%,210,"7,590.00","7,590.00",7.6%,,

22.50%,"22,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"77,500.00",10.0%,210,"7,540.00","7,540.00",7.5%,,

23.00%,"23,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"77,000.00",10.0%,210,"7,490.00","7,490.00",7.5%,,

23.50%,"23,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"76,500.00",10.0%,210,"7,440.00","7,440.00",7.4%,,

24.00%,"24,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"76,000.00",10.0%,210,"7,390.00","7,390.00",7.4%,,

24.50%,"24,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"75,500.00",10.0%,210,"7,340.00","7,340.00",7.3%,,

25.00%,"25,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"75,000.00",10.0%,210,"7,290.00","7,290.00",7.3%,,

25.50%,"25,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"74,500.00",10.0%,210,"7,240.00","7,240.00",7.2%,,

26.00%,"26,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"74,000.00",10.0%,210,"7,190.00","7,190.00",7.2%,,

26.50%,"26,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"73,500.00",10.0%,210,"7,140.00","7,140.00",7.1%,,

27.00%,"27,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"73,000.00",10.0%,210,"7,090.00","7,090.00",7.1%,,

27.50%,"27,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"72,500.00",10.0%,210,"7,040.00","7,040.00",7.0%,,

28.00%,"28,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"72,000.00",10.0%,210,"6,990.00","6,990.00",7.0%,,

28.50%,"28,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"71,500.00",10.0%,210,"6,940.00","6,940.00",6.9%,,

29.00%,"29,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"71,000.00",10.0%,210,"6,890.00","6,890.00",6.9%,,

29.50%,"29,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"70,500.00",10.0%,210,"6,840.00","6,840.00",6.8%,,

30.00%,"30,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"70,000.00",10.0%,210,"6,790.00","6,790.00",6.8%,,

30.50%,"30,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"69,500.00",10.0%,210,"6,740.00","6,740.00",6.7%,,

31.00%,"31,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"69,000.00",10.0%,210,"6,690.00","6,690.00",6.7%,,

31.50%,"31,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"68,500.00",10.0%,210,"6,640.00","6,640.00",6.6%,,

32.00%,"32,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"68,000.00",10.0%,210,"6,590.00","6,590.00",6.6%,,

32.50%,"32,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"67,500.00",10.0%,210,"6,540.00","6,540.00",6.5%,,

33.00%,"33,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"67,000.00",10.0%,210,"6,490.00","6,490.00",6.5%,,

33.50%,"33,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"66,500.00",10.0%,210,"6,440.00","6,440.00",6.4%,,

34.00%,"34,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"66,000.00",10.0%,210,"6,390.00","6,390.00",6.4%,,

34.50%,"34,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"65,500.00",10.0%,210,"6,340.00","6,340.00",6.3%,,

35.00%,"35,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"65,000.00",10.0%,210,"6,290.00","6,290.00",6.3%,,

35.50%,"35,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"64,500.00",10.0%,210,"6,240.00","6,240.00",6.2%,,

36.00%,"36,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"64,000.00",10.0%,210,"6,190.00","6,190.00",6.2%,,

36.50%,"36,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"63,500.00",10.0%,210,"6,140.00","6,140.00",6.1%,,

37.00%,"37,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"63,000.00",10.0%,210,"6,090.00","6,090.00",6.1%,,

37.50%,"37,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"62,500.00",10.0%,210,"6,040.00","6,040.00",6.0%,,

38.00%,"38,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"62,000.00",10.0%,210,"5,990.00","5,990.00",6.0%,,

38.50%,"38,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"61,500.00",10.0%,210,"5,940.00","5,940.00",5.9%,,

39.00%,"39,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"61,000.00",10.0%,210,"5,890.00","5,890.00",5.9%,,

39.50%,"39,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"60,500.00",10.0%,210,"5,840.00","5,840.00",5.8%,,

40.00%,"40,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"60,000.00",10.0%,210,"5,790.00","5,790.00",5.8%,,

40.50%,"40,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"59,500.00",10.0%,210,"5,740.00","5,740.00",5.7%,,

41.00%,"41,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"59,000.00",10.0%,210,"5,690.00","5,690.00",5.7%,,

41.50%,"41,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"58,500.00",10.0%,210,"5,640.00","5,640.00",5.6%,,

42.00%,"42,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"58,000.00",10.0%,210,"5,590.00","5,590.00",5.6%,,

42.50%,"42,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"57,500.00",10.0%,210,"5,540.00","5,540.00",5.5%,,

43.00%,"43,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"57,000.00",10.0%,210,"5,490.00","5,490.00",5.5%,,

43.50%,"43,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"56,500.00",10.0%,210,"5,440.00","5,440.00",5.4%,,

44.00%,"44,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"56,000.00",10.0%,210,"5,390.00","5,390.00",5.4%,,

44.50%,"44,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"55,500.00",10.0%,210,"5,340.00","5,340.00",5.3%,,

45.00%,"45,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"55,000.00",10.0%,210,"5,290.00","5,290.00",5.3%,,

45.50%,"45,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"54,500.00",10.0%,210,"5,240.00","5,240.00",5.2%,,

46.00%,"46,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"54,000.00",10.0%,210,"5,190.00","5,190.00",5.2%,,

46.50%,"46,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"53,500.00",10.0%,210,"5,140.00","5,140.00",5.1%,,

47.00%,"47,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"53,000.00",10.0%,210,"5,090.00","5,090.00",5.1%,,

47.50%,"47,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"52,500.00",10.0%,210,"5,040.00","5,040.00",5.0%,,

48.00%,"48,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"52,000.00",10.0%,210,"4,990.00","4,990.00",5.0%,,

48.50%,"48,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"51,500.00",10.0%,210,"4,940.00","4,940.00",4.9%,,

49.00%,"49,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"51,000.00",10.0%,210,"4,890.00","4,890.00",4.9%,,

49.50%,"49,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"50,500.00",10.0%,210,"4,840.00","4,840.00",4.8%,,

50.00%,"50,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"50,000.00",10.0%,210,"4,790.00","4,790.00",4.8%,,

50.50%,"50,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"49,500.00",10.0%,210,"4,740.00","4,740.00",4.7%,,

51.00%,"51,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"49,000.00",10.0%,210,"4,690.00","4,690.00",4.7%,,

51.50%,"51,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"48,500.00",10.0%,210,"4,640.00","4,640.00",4.6%,,

52.00%,"52,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"48,000.00",10.0%,210,"4,590.00","4,590.00",4.6%,,

52.50%,"52,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"47,500.00",10.0%,210,"4,540.00","4,540.00",4.5%,,

53.00%,"53,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"47,000.00",10.0%,210,"4,490.00","4,490.00",4.5%,,

53.50%,"53,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"46,500.00",10.0%,210,"4,440.00","4,440.00",4.4%,,

54.00%,"54,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"46,000.00",10.0%,210,"4,390.00","4,390.00",4.4%,,

54.50%,"54,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"45,500.00",10.0%,210,"4,340.00","4,340.00",4.3%,,

55.00%,"55,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"45,000.00",10.0%,210,"4,290.00","4,290.00",4.3%,,

55.50%,"55,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"44,500.00",10.0%,210,"4,240.00","4,240.00",4.2%,,

56.00%,"56,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"44,000.00",10.0%,210,"4,190.00","4,190.00",4.2%,,

56.50%,"56,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"43,500.00",10.0%,210,"4,140.00","4,140.00",4.1%,,

57.00%,"57,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"43,000.00",10.0%,210,"4,090.00","4,090.00",4.1%,,

57.50%,"57,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"42,500.00",10.0%,210,"4,040.00","4,040.00",4.0%,,

58.00%,"58,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"42,000.00",10.0%,210,"3,990.00","3,990.00",4.0%,,

58.50%,"58,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"41,500.00",10.0%,210,"3,940.00","3,940.00",3.9%,,

59.00%,"59,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"41,000.00",10.0%,210,"3,890.00","3,890.00",3.9%,,

59.50%,"59,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"40,500.00",10.0%,210,"3,840.00","3,840.00",3.8%,,

60.00%,"60,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"40,000.00",10.0%,210,"3,790.00","3,790.00",3.8%,,

60.50%,"60,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"39,500.00",10.0%,210,"3,740.00","3,740.00",3.7%,,

61.00%,"61,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"39,000.00",10.0%,210,"3,690.00","3,690.00",3.7%,,

61.50%,"61,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"38,500.00",10.0%,210,"3,640.00","3,640.00",3.6%,,

62.00%,"62,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"38,000.00",10.0%,210,"3,590.00","3,590.00",3.6%,,

62.50%,"62,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"37,500.00",10.0%,210,"3,540.00","3,540.00",3.5%,,

63.00%,"63,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"37,000.00",10.0%,210,"3,490.00","3,490.00",3.5%,,

63.50%,"63,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"36,500.00",10.0%,210,"3,440.00","3,440.00",3.4%,,

64.00%,"64,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"36,000.00",3.0%,0,"1,080.00","1,080.00",1.1%,,

64.50%,"64,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"35,500.00",3.0%,0,"1,065.00","1,065.00",1.1%,,

65.00%,"65,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"35,000.00",3.0%,0,"1,050.00","1,050.00",1.1%,,

65.50%,"65,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"34,500.00",3.0%,0,"1,035.00","1,035.00",1.0%,,

66.00%,"66,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"34,000.00",3.0%,0,"1,020.00","1,020.00",1.0%,,

66.50%,"66,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"33,500.00",3.0%,0,"1,005.00","1,005.00",1.0%,,

67.00%,"67,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"33,000.00",3.0%,0,990.00,990.00,1.0%,,

67.50%,"67,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"32,500.00",3.0%,0,975.00,975.00,1.0%,,

68.00%,"68,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"32,000.00",3.0%,0,960.00,960.00,1.0%,,

68.50%,"68,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"31,500.00",3.0%,0,945.00,945.00,0.9%,,

69.00%,"69,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"31,000.00",3.0%,0,930.00,930.00,0.9%,,

69.50%,"69,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"30,500.00",3.0%,0,915.00,915.00,0.9%,,

70.00%,"70,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"30,000.00",3.0%,0,900.00,900.00,0.9%,,

70.50%,"70,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"29,500.00",3.0%,0,885.00,885.00,0.9%,,

71.00%,"71,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"29,000.00",3.0%,0,870.00,870.00,0.9%,,

71.50%,"71,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"28,500.00",3.0%,0,855.00,855.00,0.9%,,

72.00%,"72,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"28,000.00",3.0%,0,840.00,840.00,0.8%,,

72.50%,"72,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"27,500.00",3.0%,0,825.00,825.00,0.8%,,

73.00%,"73,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"27,000.00",3.0%,0,810.00,810.00,0.8%,,

73.50%,"73,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"26,500.00",3.0%,0,795.00,795.00,0.8%,,

74.00%,"74,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"26,000.00",3.0%,0,780.00,780.00,0.8%,,

74.50%,"74,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"25,500.00",3.0%,0,765.00,765.00,0.8%,,

75.00%,"75,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"25,000.00",3.0%,0,750.00,750.00,0.8%,,

75.50%,"75,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"24,500.00",3.0%,0,735.00,735.00,0.7%,,

76.00%,"76,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"24,000.00",3.0%,0,720.00,720.00,0.7%,,

76.50%,"76,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"23,500.00",3.0%,0,705.00,705.00,0.7%,,

77.00%,"77,000.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"23,000.00",3.0%,0,690.00,690.00,0.7%,,

77.50%,"77,500.00","-60,000.00","-6,000.00",-,"-12,000.00",-,0.0%,-,-,"22,500.00",3.0%,0,675.00,675.00,0.7%,,

78.00%,"78,000.00","-60,000.00","-6,000.00",-,"-12,000.00",0.00,3.0%,-,0.00,"22,000.00",3.0%,0,660.00,660.00,0.7%,,

78.50%,"78,500.00","-60,000.00","-6,000.00",-,"-12,000.00",500.00,3.0%,-,15.00,"21,500.00",3.0%,0,645.00,660.00,0.7%,,

79.00%,"79,000.00","-60,000.00","-6,000.00",-,"-12,000.00","1,000.00",3.0%,-,30.00,"21,000.00",3.0%,0,630.00,660.00,0.7%,,

79.50%,"79,500.00","-60,000.00","-6,000.00",-,"-12,000.00","1,500.00",3.0%,-,45.00,"20,500.00",3.0%,0,615.00,660.00,0.7%,,

80.00%,"80,000.00","-60,000.00","-6,000.00",-,"-12,000.00","2,000.00",3.0%,-,60.00,"20,000.00",3.0%,0,600.00,660.00,0.7%,,

80.50%,"80,500.00","-60,000.00","-6,000.00",-,"-12,000.00","2,500.00",3.0%,-,75.00,"19,500.00",3.0%,0,585.00,660.00,0.7%,,

81.00%,"81,000.00","-60,000.00","-6,000.00",-,"-12,000.00","3,000.00",3.0%,-,90.00,"19,000.00",3.0%,0,570.00,660.00,0.7%,,

81.50%,"81,500.00","-60,000.00","-6,000.00",-,"-12,000.00","3,500.00",3.0%,-,105.00,"18,500.00",3.0%,0,555.00,660.00,0.7%,,

82.00%,"82,000.00","-60,000.00","-6,000.00",-,"-12,000.00","4,000.00",3.0%,-,120.00,"18,000.00",3.0%,0,540.00,660.00,0.7%,,

82.50%,"82,500.00","-60,000.00","-6,000.00",-,"-12,000.00","4,500.00",3.0%,-,135.00,"17,500.00",3.0%,0,525.00,660.00,0.7%,,

83.00%,"83,000.00","-60,000.00","-6,000.00",-,"-12,000.00","5,000.00",3.0%,-,150.00,"17,000.00",3.0%,0,510.00,660.00,0.7%,,

83.50%,"83,500.00","-60,000.00","-6,000.00",-,"-12,000.00","5,500.00",3.0%,-,165.00,"16,500.00",3.0%,0,495.00,660.00,0.7%,,

84.00%,"84,000.00","-60,000.00","-6,000.00",-,"-12,000.00","6,000.00",3.0%,-,180.00,"16,000.00",3.0%,0,480.00,660.00,0.7%,,

84.50%,"84,500.00","-60,000.00","-6,000.00",-,"-12,000.00","6,500.00",3.0%,-,195.00,"15,500.00",3.0%,0,465.00,660.00,0.7%,,

85.00%,"85,000.00","-60,000.00","-6,000.00",-,"-12,000.00","7,000.00",3.0%,-,210.00,"15,000.00",3.0%,0,450.00,660.00,0.7%,,

85.50%,"85,500.00","-60,000.00","-6,000.00",-,"-12,000.00","7,500.00",3.0%,-,225.00,"14,500.00",3.0%,0,435.00,660.00,0.7%,,

86.00%,"86,000.00","-60,000.00","-6,000.00",-,"-12,000.00","8,000.00",3.0%,-,240.00,"14,000.00",3.0%,0,420.00,660.00,0.7%,,

86.50%,"86,500.00","-60,000.00","-6,000.00",-,"-12,000.00","8,500.00",3.0%,-,255.00,"13,500.00",3.0%,0,405.00,660.00,0.7%,,

87.00%,"87,000.00","-60,000.00","-6,000.00",-,"-12,000.00","9,000.00",3.0%,-,270.00,"13,000.00",3.0%,0,390.00,660.00,0.7%,,

87.50%,"87,500.00","-60,000.00","-6,000.00",-,"-12,000.00","9,500.00",3.0%,-,285.00,"12,500.00",3.0%,0,375.00,660.00,0.7%,,

88.00%,"88,000.00","-60,000.00","-6,000.00",-,"-12,0