住房公积金贷款与商业性贷款.xlsx

每每万万元元住住房房公公积积金金贷贷款款与与商商业业性性贷贷款款(基基准准利利率率)还还本本付付息息对对照照表表 适适用用等等额额本本息息还还款款方方式式 年年利率（%）月还款额本息总额 限商业性公积金商业性公积金商业性公积金 16.314.21063110420 26.44.2445.01435.1410680.2410443.36 36.44.2306.04296.1311017.4410660.68 46.654.2237.84226.6911416.3210881.12 56.654.2196.36185.0711781.611104.2 66.84.7169.53159.6612206.1611495.52 76.84.7149.95139.9312595.811754.12 86.84.7135.34125.1812992.6412017.28 96.84.7124.05113.7313397.412282.84 106.84.7115.08104.6113809.612553.2 116.84.7107.897.1714229.612826.44 126.84.7101.7890.9914656.3213102.56 136.84.796.7385.7915089.8813383.24 146.84.792.4481.3515529.9213666.8 156.84.788.7777.5315978.613955.4 166.84.785.5974.216433.2814246.4 176.84.782.8271.2716895.2814539.08 186.84.780.3968.6917364.2414837.04 196.84.778.2466.417838.7215139.2 206.84.776.3364.3518319.215444 216.84.774.6462.5118809.2815752.52 226.84.773.1260.8519303.6816064.4 236.84.771.7559.341980316377.84 246.84.770.5257.9720309.7616695.36 256.84.769.4156.722082317016 266.84.768.455.5821340.817340.96 276.84.767.4854.5421863.5217670.96 286.84.766.6553.5722394.417999.52 296.84.765.8952.6822929.7218332.64 306.84.765.1951.8623468.418669.6 注：此利率自2012年年6月月8日日起执行，此表仅供参考，贷款时以合同为准。 两种贷款 总利差 211 236.88 356.76 535.2 677.4 710.64 841.68 975.36 1114.56 1256.4 1403.16 1553.76 1706.64 1863.12 2023.2 2186.88 2356.2 2527.2 2699.52 2875.2 3056.76 3239.28 3425.16 3614.4 3807 3999.84 4192.56 4394.88 4597.08 4798.8 每每万万元元住住房房公公积积金金贷贷款款与与商商业业性性贷贷款款(基基准准利利率率)还还本本付付息息对对照照表表 适适用用等等额额本本息息还还款款方方式式 注：此利率自2012年年6月月8日日起执行，此表仅供参考，贷款时以合同为准。 每每万万元元住住房房公公积积金金贷贷款款与与商商业业性性贷贷款款(基基准准利利率率)还还本本付付息息对对照照表表 适适用用等等额额本本息息还还款款方方式式 年年利率（%）月还款额本息总额 限商业性公积金商业性公积金商业性公积金 16.004.0010600.0010400.00 26.154.00443.88434.2510653.1810421.98 36.154.00304.90295.2410976.3810628.63 46.404.00236.69225.7911361.0510837.95 56.404.00195.19184.1711711.6111049.91 66.554.50168.34158.7412120.3011429.30 76.554.50148.74139.0012493.8711676.14 86.554.50134.11124.2312874.4311926.31 96.554.50122.80112.7813261.9212179.80 106.554.50113.80103.6413656.3112436.61 116.554.50106.5096.1914057.5212696.72 126.554.50100.4590.0014465.5112960.12 136.554.5095.3984.7914880.2113226.79 146.554.5091.0880.3415301.5513496.71 156.554.5087.3976.5015729.4513769.88 166.554.5084.1973.1616163.8314046.26 176.554.5081.4070.2216604.6214325.85 186.554.5078.9467.6317051.7114608.61 196.554.5076.7865.3317505.0314894.53 206.554.5074.8563.2617964.4715183.59 216.554.5073.1361.4118429.9415475.75 226.554.5071.6059.7418901.3415770.99 236.554.5070.2158.2219378.5616069.30 246.554.5068.9656.8419861.5016370.64 256.554.5067.8355.5820350.0416674.97 266.554.5066.8154.4320844.0916982.29 276.554.5065.8853.3721343.5117292.54 286.554.5065.0252.4021848.2117605.71 296.554.5064.2551.5022358.0617921.77 306.554.5063.5450.6722872.9518240.67 注：此利率自2012年年7月月6日日起执行，此表仅供参考，贷款时以合同为准。 两种贷款 总利差 200.00 231.20 347.75 523.10 661.70 691.00 817.73 948.12 1082.12 1219.70 1360.80 1505.39 1653.42 1804.84 1959.57 2117.57 2278.77 2443.10 2610.50 2780.88 2954.19 3130.35 3309.26 3490.86 3675.07