IPMP C008.txt

ipmp ipma c ipma 120 鷢磬2004500datanladatanla1500datanla20044002005800400datanla100/5000/2000/ 118 datanla12%datanla200420081 1 2004 2005 2006 2007 2008 -500 (1) 400 800 1200 1600 2000 (1) 200 400 600 800 1000 (1) -50 -100 -100 -100 -100 (1) -80 -160 -240 -320 -400 (1) -430 140 260 380 500 (1) 12% 0.8929 0.7972 0.7118 0.6355 0.5674 -383.9 111.6 185.1 241.5 283.7 (1) -383.9 -272.3 -87.2 154.3 438 (1) 1241datanla 8%黹 (4-1)+87.2/241.5=3+0.36=3.36 (2) datanla8%黹 2 134datanla (1) (1) (1) (1) 144侭塣 npv=0 (2) npv= 2 220 datanla飬datanladatanla 213datanla 1 datanla (1) 2 500 (1) 3 2004.1.12004.6.30 (1) 228棬 齨 (1+1) 滮 (1+1) wbs / (1+1) (1+1) 232datanla (2) 247 1齨滮齨 0.5+1 2 0.5+1 3淶 0.5+1 4 0.5+1 5 0.5+0.5 310 datanladatanla漰 316datanla221 2 datanla datanla 3241 164 1 datanla 435 datanla3 3 datanla a 20 b 25 a c 15 a d 20 c e 15 d f 40 bd g 20 d h 25 d i 10 efgh j 10 i k 20 i l 15 efgh m 25 jkl 41103 datanladatanla2 42233datanla c.5d.k.10m. 3 4383翪3 4424.3 130 4583 4643 4713 525 datanladatanla4 515448 a =/=1200/15=80 (15) =/8=80/8=10 (15) 4 datanla估 (1) 1 0.5 52104datanla4datanla55 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 a b c d e f g h i j k l m 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 4 datanla 100.55544 5 datanla 531045 1 35 9 11 efgh (2) e 13 35 30 (3) (2) 1 2 3 4 5 6 7 8 9 10 11 12 10 10 10 15 30 20 20 20 30 30 30 30 13 14 15 16 17 18 19 20 21 22 23 24 25 15 15 20 20 20 25 15 10 30 20 20 2 j 1 19 25 20 (3) 625 豸5150/100/50/ 5 datanla / a 90 60 150 50 b 100 150 250 50 c 60 120 180 90 d 200 360 560 140 e 30 60 90 30 f 210 280 490 70 g 120 160 280 70 h 100 200 300 60 i 90 180 270 90 j 100 60 160 80 k 280 240 520 130 l 320 80 400 100 m 600 360 960 320 (1) 1 2 6165 a =120050=60 =+=90+60=150 624datanla 4610 (452) 63555 a =/(/5)=150/(15/5)=50 3 6.4646 6 1 2 3 4 5 6 7 8 9 10 11 12 50 50 50 140 280 190 190 190 230 230 230 200 50 100 150 290 570 760 950 1140 1370 1600 1830 2030 13 14 15 16 17 18 19 20 21 22 23 24 130 70 70 190 190 190 310 210 130 450 320 320 2160 2230 2300 2490 2680 2870 3180 3390 3520 3970 4290 4610 3340.5 65446datanla (4) 6 datanla 725 datanla7datanla151514147 713147 a =250*100%=250 1.5 7 14 a 250 100% 280 250 b 300 100% 300 300 c 150 100% 140 150 d 300 100% 340 300 e 150 100% 180 150 f 350 100% 340 0 g 900 100% 920 900 h 250 100% 250 250 i 700 50% 400 350 j 550 100% 550 550 k 350 0% 0 350 l 400 20% 100 80 m 200 0% 0 4850 3800 3630 (15) 723datanla14bcwp = 2 =250+300+150+300+150+0+900+250+350+550+350+80+0=3630 1 7331465%14bcws bcws=*65% 2 =4850*65% =3152.5 1 74314acwp acwp= 2 =3