单位工程施工图预算表

单价合价单价合价单价合价 一基础工程 1 1-4-2平整场地1019.2223.6770.550.285.383.3965.16 2 1-2-10人工挖沟槽 10m3 9.05390.65820.6590.16816.220.494.33 3 1-2-16人工挖地坑 10m3 1.135101.38115.0799.96113.451.421.612 4 4-2-23h C15现浇钢筋混凝土 地圈梁 10m3 0.4121922.34792303.8125.171610663.327.563.11 5 3-1-1M15水泥砂浆基础 10m3 2.2661682.463812.45314.04711.611324.13000.4117.3239.25 6 2-1-13:7灰土垫层 10m3 0.337909.37306.46234.3678.98662.96223.4212.054.06 7 4-2-17h独立柱基础 10m3 0.1812113.78380.59536.4897.11473266.619.911.79 8 2-1-13hC10混垫层凝土 10m3 0.05291617.8985.59285.8815.131321.469.910.610.56 9 1-4-12沟槽回填土 10m3 5.31656.59300.8356297.70.593.14 10 1-4-10房心回填土 10m3 0.56245.3925.5144.825.180.590.33 11 1-2-43余土外运 10m3 4.3154.88236.5354.88236.53 工程费小计6946.232522.453563.81119.872 二混凝土及钢筋 混凝土工程 12 4-2-17hC20现浇矩形柱Z1 10m3 0.0722113.78152.2536.4838.61473106.069.910.71 13 4-2-26hC20现浇圈梁 10m3 0.3892233.4868.79605.08255.9914735737.562.94 14 4-2-20hC20现浇构造柱 10m3 0.15642233.8349.37607.3294.981473230.389.911.55 15 4-2-24hC20现浇单梁L1、L2 10m3 0.1821993.33362.79364.5666.351473268.097.561.38 16 4-2-49C20现浇雨篷 10m3 0.0405218.138.8358.522.37158.266.411.350.05 17 4-2-56C20现浇挑檐 10m3 0.2352250.22528.82638.12149.961598.54373.5422.565.3 工程费小计2270.8608.251557.4811.93 三砌筑工程 单位工程施工图预算表 人工费材料费机械费序 号 定额编号分部分项工程名称单位数量 单价 （元） 合价 （元） 19 3-1-15M5混合砂浆外墙 10m3 0.47231801.09850.65414.12195.591369.01646.5817.968.48 20 3-1-14M5混合砂浆内墙 10m3 0.7971792.41428.54430.64343.221345.271072.1816.4913.14 工程费小计2279.19538.811718.7621.62 四模板工程 21 10-4-105地圈梁模板100.2352301.2170.8495.4822.46193.145.4212.632.97 22 10-4-49混凝土基础垫层模101.992256.86511.6735.8471.39216.42431.114.69.16 23 10-4-25独立柱基础模板100.722287.09207.2883.1660.04190.07137.2313.8610.01 24 10-4-85独立柱模板100.848301.07255.31115.0897.59170.991451512.72 25 10-4-99独立柱模板超高100.0144463.446.67138.041.99306.444.4118.960.27 26 10-4-125圈梁模板102.96221.98657.06101.08299.2112.11331.858.7926.02 27 10-4-99构造柱模板100.1752463.4481.19138.0424.18306.4453.6918.963.32 28 10-4-102构造柱模板超高100.043241.921.8130.81.339.240.41.880.08 29 10-4-111现浇单梁模板101.72381.39656139.44239.84222.69383.0319.2633.13 30 10-4-130现浇单梁模板超高101.7236.8563.3830.852.983384.033.055.246 31 10-4-203现浇雨篷模板100.225728.99164.02208.3246.87488.1385.0332.577.33 32 10-4-116现浇雨篷梁模板100.301410.13123.45164.0849.39229.47386.0316.584.99 33 10-4-211现浇挑檐模板106.872359.95247.58150.081031.35196.47387.0313.492.08 34 10-4-205混凝土台阶模板100.36191.4968.9472.2426.01114.91388.034.341.56 工程费小计3115.22024.623462.29208.886 五楼地面工程 35 4-2-57混凝土台阶100.04322035.8487.95426.7218.431586.5668.5422.560.97 36 9-1-111:2.5水泥砂浆面层100.0072153.731.11178.681.2972.110.522.940.02 37 9-1-9 地面20厚1:2.5水泥 砂浆面层 100.19479.515.4228.845.5948.669.4420.388 38 2-1-13C15混凝土垫层 10m3 0.48481617.89784.35285.88138.591321.4640.6110.615.14 39 8-7-49混凝土散水104.136375.651553.69104.44431.96265.711098.985.522.75 40 9-1-13水泥砂浆踢脚10m0.043220.110.87140.615.820.250.290.01 工程费小计2443.39596.471818.3429.278 六门窗、木结构 工程 41 5-4-1钢门安装15.5215.2 3335.677.28119.82135.453309.913.4920.9 42 5-4-3钢窗安装20.79100207978.68163.6973.362023.615.4832.35 43 5-4-15钢门窗安玻璃36.29401451.627.72100.6181.19657.54 工程费小计6866.23845991.0453.25 七构件运输及安 44 10-3-7预制过梁运输 10m3 0.118 1162.76137.21109.7612.9530.593.611022.411220.64 45 10-3-3空心板运输 10m3 0.57 1463.48834.18151.286.1822.7912.791209.49735.01 46 10-3-86预制过梁安装 10m3 0.118 7619.44899.09375.244.277244.24854.82 47 10-3-136空心板安装 10m3 0.57 4536.892586.03144.282.194091.772332.31300.92171.52 工程费小计4456.51993.5915185.612233.67 八垂直运输工程 10m3 9.678177.891721.62177.08172.62 九钢筋用量合计 48一级6t059 49一级8t0.24833770936.09 50一级10t0.03363750126 51二级12t1.44237505407.5 52二级18t0.1683