酒吧装修预算

电电气气工工程程预预算算书书 序号项目名称单位N1 N2N3N4N5N1N2N3N4 1LED灯带米 2圆形LED灯管直径150MM个 3圆形LED灯管直径260MM个 4圆形LED灯管直径350MM个 5LED灯管米5251.1 6LED显示墙平方 LED显示柱平方 同步显示器个 7LED发光屏平方 8地面LED点光灯米8.95 9地面LED导向牌1200*250个3 10地插个31 五孔插座个17 防水插座个1 11SC32管米 12SC20管米33.129.827.348.932.825.434.320.639 13BV2.5线米151.8135.9132.9204.6155.450.868.641.2188.3 14BV6线米 15金属软管米 16地面凿沟40MM米148.3 17地面凿沟100MM米 18安全出口个 19应急灯盏 20大筒灯盏 拉杆灯盏 21小筒灯盏 22射灯盏 吸顶灯盏 23换气扇个 25开关个 26字1000*1200个 27总配电箱个1 28照明配电箱个1 29插座箱个3 空调配电箱个1 301P16A空开个13 311P10A空开个3 321P20A空开个9 331P32A空开个1 341P漏电20A空开个3 351P漏电16A空开个3 363P40A空开个4 373P150A空开个1 383P20A空开个1 393P60A空开个1 40控制器 (暂估）个11 16平方线米190.8 合计 N9N6N7N8N9N10N11N12N13N14N15N16N17N18N19 96.4822.56 50.4107.194.2112.215.622.653214.3108 5.78 5 30.229.8 28.567.843.770.53230.215.212.765.818.225.227.227.7 81189.6159.2174.7164.8274.6278.4249.9242.881.7114.484.6287.4 250.895.6 9272314 81814 2 18 1 6 4 电电气气工工程程预预算算书书 N20N21N22 应急出 口 N1N2N3N4卫生间门厅门头 DJ领舞 台 吧台 楼梯踏 步 楼梯间 造型墙 处 11.30496 91.891.883.41427.61290.4 49.92 72.9 27.8329.9737.1112.574.263.570.963.72518 239.26 243.54241436.5180.4153169.8157.466247.6843.2 311.1 16.5161314151 5 11 1613143 电电气气工工程程预预算算书书 2 造型酒 柜 工程量人工费 主材费 辅材费 单单价价合合 计计 合合计计人工合计主材合计辅材合计 39.78266.125221.228.27504.701330.625854.73319.35 0.0015184.837.80.000.000.000.00 0.0015354.854.80.000.000.000.00 0.0015454.864.80.000.000.000.00 1070.55151802.3197.3211219.5216058.25192699.002462.27 49.9230180035186593099.901497.5989855.141747.18 5.781201800192011097.60693.6010404.000.00 1.001300 5.003018003518659325.00150.009000.00175.00 8.9515452.362.3557.59134.25402.7520.59 3.00201802.8202.8608.4060.00540.008.40 31.00101352.4147.44569.40310.004185.0074.40 17.0010181.829.8506.60170.00306.0030.60 1.0010351.846.846.8010.0035.001.80 132.9054.53.5131727.70664.50598.05465.15 25.971244.6352.33.510.813442.006223.152862.654356.21 76.752 5567.1511.20.32.513917.885567.156680.581670.15 657.501.53.50.35.33484.75986.252301.25197.25 148.5051.20.76.91024.65742.50178.20103.95 148.3050507415.007415.000.000.00 0.0035350.000.000.000.00 5.0020802.3102.3511.50100.00400.0011.50 11.0015955.36115.361268.96165.001045.0058.96 86.0015355.3655.364760.961290.003010.00460.96 2.0015651.881.8163.6030.00130.003.60 0.0015285.3648.360.000.000.000.00 18.0015215.3641.36744.48270.00378.0096.48 1.0015551.871.871.8015.0055.001.80 6.00151406.2161.2967.2090.00840.0037.20 4.005122.819.879.2020.0048.0011.20 电电气气工工程程预预算算书书 2.00501600516553310.00100.003200.0010.00 1.00307510115115.0030.0075.0010.00 1.003012040190190.0030.00120.0040.00 3.0030351075225.0090.00105.0030.00 1.00306510105105.0030.0065.0010.00 13.001014529377.00130.00182.0065.00 3.00101452987.0030.0042.0015.00 9.001014529261.0090.00126.0045.00 1.00101452929.0010.0014.005.00 3.001047562186.0030.00141.0015.00 3.001047562186.0030.00141.0015.00 4.001032547188.0040.00128.0020.00 1.00107058585.0010.0070.005.00 1.00103254747.0010.0032.005.00 1.00103254747.0010.0032.005.00 2.002006000620012400.00400.0012000.000.00 190.8010463.559.511352.601908.008776.80667.80 405953.1944662.86348281.3512608.98 汇总表 序号项目名称人工费主材费辅材费 合计 1装饰部分186157.55640864.28143382.27970404.11 2电气部分44662.86348281.3512608.98405553.19 3给排水部分1355.0017022.503227.5021605.00 合计232175.411006168.13159218.751397562.30 设计费569878.11 施工管理费3.5%48914.68 利润10%144647.70 总造价1661002.79 注：1、本预算按照图纸计算工程量，单价按市场价；不含税金、垃圾外运，垃圾发生时按实计算；2、脚手 架（按1个月估算）单价按每天每平方3元计取，如有不明之处甲乙双方协商解决 给给排排水水工工程程预预算算书书 序号项目名称单位工程量人工费主材费 辅材及机 械费费 单单价价合合计计合合计计人工合计主材合计辅材合计 1排水管道（含管件）米33.50104515702345.00335.001507.50502.50 2给水管道（含管件）米37.00101565903330.00370.00555.002405.00 3座便器套1.005068025755755.0050.00680.0025.00 4蹲便器套8.0050560256355080.00400.004480.00200.00 5混水阀及水盆个7.002012401012708890.00140.008680.0070.00 6洗手盆及水嘴套1.006010002510851085.0060.001000.0025.00 7成品拖布池个1.00120120120.000.00120.000.00 小计21605.001355.0017022.503227.50 装装饰饰工工程程预预算算书书 序号 项目名称 单 位 大厅 迪厅A 立面 酒水台 立面 展示墙 处 楼梯间 立面 B立面C立面D立面休息室 走廊 公共卫 生间 仓库及 酒水台 处 收银台 处 寄存处 办公室 楼梯间 门厅门头夹层工程量人工费 主材费 辅材及 机械费 单单价价合合 计计 合合计计人工合计主材合计辅材合计 1地地面面铺铺600*600蒙蒙古古黑黑大大理理石石平方 351.37514.4804112.16478.0222164.812198.895029.4710516.3478776.945736.190.3181.311 2地地面面铺铺600*1200蒙蒙古古黑黑大大理理石石平方4 49 9. .5 52 249.5222164.812198.89844.581089.448160.90594.24 3地地面面铺铺600*600黑黑地地砖砖平方09 9. .8 88 89 90 04 49.8922501284830.68217.56494.45118.670.235 4地地面面200*1200磨磨砂砂玻玻璃璃平方4.684.6850148.549.52481160.64234.00694.98231.66 5地地面面铺铺300*300白白地地砖砖拼拼花花平方3.243.242526012297962.2881.00842.4038.88 6地地面面灯灯槽槽600*600个3838.0035 41.57615 91.5763479.891330.001579.89570.00 7地面铺300*300防滑地砖平方24.124.2531.427710.5990.37224612807229.421988.094156.911084.41 8地砖踢脚米31.828.0615.07 17.17692.115182252302.65460.531657.91184.21 9墙面贴300*300墙砖平方9090.00223512696210.001980.003150.001080.00 10地面铺300*600黑地砖拼花平方3838.00305012923496.001140.001900.00456.00 11墙面600*600黑地砖饰面平方94.28494.2822164.812198.818743.662074.2515538.001131.41 12墙墙面面贴贴马马赛赛克克平方3 3. .1 15 546.97650.13302201226213133.011503.7811027.72601.510.32 13玻玻璃璃台台面面不不锈锈钢钢支支架架固固定定平方3 3. .8 83 35 53.8450280353651399.78191.751073.80134.23 14镜镜后后反反光光灯灯槽槽米5 5. .9 95.902512.61552.6310.34147.5074.3488.50 15 15厚厚钢钢化化玻玻璃璃磨磨砂砂不不锈锈钢钢管管扶扶手手（ H=1100MM） 米35.4635.461204505062021985.204255.2015957.001773.00 16 15厚厚钢钢化化玻玻璃璃磨磨砂砂不不锈锈钢钢管管扶扶手手（ H=850MM） 米30.8730.871204205059018213.303704.4012965.401543.50 17墙墙面面刮刮腻腻子子乳乳胶胶漆漆平方2 27 7. .9 9110.46 77.72830.6642.756 48.532820.25358.291065217524.023582.872149.721791.430.1373.93 0.515 18轻钢龙骨石膏板吊顶平方 60.98212.0524.2532.05810.59 14.4804116.84271.253035158021700.038137.519493.774068.760.30437.256.643 19九夹板塑铝板吊顶平方25.08325.0865108352085217.261630.402708.96877.91 20顶刮腻子乳胶漆平方60.9824.124.2532.05810.5914.48123.468289.931065216088.442899.261739.561449.63 21轻钢龙骨防水石膏板吊顶平方51.12951.13304515904601.611533.872300.81766.94 22顶刮腻子刷防水乳胶漆平方48.37248.37107.3623.31127.07483.72353.12290.23 23顶刷红色漆平方2.4782.4820251055136.2949.5661.9524.78 24顶漫反射灯槽米8.4827.7836.263513.51563.52302.511269.10489.51543.90 25钢钢楼楼梯梯平方6 6. .6 67 76.67360 841.2435 1236.248245.722401.205611.07233.45 26成品门安装（单开）扇22217.00100600657655355.00700.004200.00455.00 27门套米20.41030.402517.41557.41744.96760.00528.96456.00 28木做油漆平方106.724.5621.28252010551170.40532.00425.60212.80 29门锁安装把02215.0015853103515.0075.00425.0015.00 30原顶拼黑平方435.4435.40181553816545.207837.206531.002177.00 31轻钢龙骨石膏板吊圆顶平方44.148444.154550151104856.321986.682207.42662.23 32顶发光灯带平方7.167.1635120251801288.80250.60859.20179.00 33顶红色沙帘平方64.864.80151810432786.40972.001166.40648.00 34墙墙面面干干挂挂600*600黑黑金金砂砂大大理理石石平方9 99.00704602397696921.00630.004140.002151.00 35墙墙面面玻玻璃璃拼拼砂砂图图案案500*500个3 33.006516025250750.00195.00480.0075.00 36 墙墙面面木木龙龙骨骨石石膏膏板板造造型型（六六角角造造型型 ）（A1剖剖面面） 平方27.927.908033.235148.24134.782232.00926.28976.50 37墙墙面面蒙蒙古古黑黑大大理理石石平方02.251 10 0. .0 08 815.648 8. .4 47 72 236.4435164.812211.87718.421275.476005.64437.30 38墙墙面面木木龙龙骨骨石石膏膏板板造造型型（圆圆形形） 平方8 8. .2 25 522.7230.978033.235148.24589.752477.601028.201083.95 39墙墙面面木木龙龙骨骨石石膏膏板板造造型型（小小圆圆形形） 平方0.008033.235148.20.000.000.000.00 40墙墙面面不不锈锈钢钢收收口口条条米8 88.0010386.554.5436.0080.00304.0052.00 413剖剖面面灯灯带带个3 34 42 28 862.0025358.568.54247.001550.002170.00527.00 42（4剖剖面面）300MM宽宽造造型型灯灯带带米3 31 1. .5 53 31 1. .4 4466.9030105.223158.210583.582007.007037.881538.70 43（6剖剖面面）300MM宽宽造造型型灯灯带带米1 15 5. .4 46 66 6. .6 682.0030105.223158.212972.402460.008626.401886.00 装装饰饰工工程程预预算算书书 序号 项目名称 单 位 大厅 迪厅A 立面 酒水台 立面 展示墙 处 楼梯间 立面 B立面C立面D立面休息室 走廊 公共卫 生间 仓库及 酒水台 处 收银台 处 寄存处 办公室 楼梯间 门厅门头夹层工程量人工费 主材费 辅材及 机械费 单单价价合合 计计 合合计计人工合计主材合计辅材合计 44A10剖剖面面300MM宽宽造造型型灯灯带带米2 21 143.42 27 7. .8 892.2030105.223158.214586.042766.009699.442120.60 45木木龙龙骨骨刷刷防防火火涂涂料料平方5 51 1. .8 84 451.8487217881.28414.72362.88103.68 46轻钢龙骨石膏板隔墙平方613.3619.3628448801548.80542.08851.84154.88 47全玻门（20*20*1方管装饰）平方2.522.521004501607101789.20252.001134.00403.20 48拉手副22.00151803198396.0030.00360.006.00 49墙墙面面刮刮腻腻子子灰灰色色乳乳胶胶漆漆平方31.665 54 4. .6 65 54 48 8. .7 77 78 81 13 3. .7 78 80 0. .0 08 850.22 99.534378.621065.521.58140.373786.222271.732082.42 50墙面贴200*200玻璃造型平方12.751 12 2. .8 825.55454752054013797.001149.7512136.25511.00 51门套不锈钢收口米1 11 1. .4 4201019.1260.523562.415112.46802.452118.203776.45907.80 52隔音门平方3.153.1550360274371376.55157.501134.0085.05 53墙墙面面上上直直径径300圆圆形形磨磨砂砂玻玻璃璃A5剖剖面面个1 12 26 618.0025356.566.51197.00450.00630.00117.00 54墙墙面面上上直直径径500圆圆形形磨磨砂砂玻玻璃璃个1 13 313.004527.51890.51176.50585.00357.50234.00 55酒柜上方灯箱A2剖面米2.82.8050405234781338.40140.001134.0064.40 56 酒水台（黑色聚晶玻璃台面、不锈 钢）H=1000MM 米2.82.802608006511253150.00728.002240.00182.00 57 A9A9剖剖面面墙墙面面塑塑铝铝板板造造型型暗暗装装LED 反反光光灯灯带带 米3 32 2. .4 432.40255011.386.32796.12810.001620.00366.12 58墙墙面面塑塑铝铝板板造造型型饰饰面面平方5 5. .5 59 95.596585451951090.05363.35475.15251.55 59不锈钢环吊帘平方4.62321.5329.1535160352306704.501020.254664.001020.25 60墙上黑色聚晶玻璃造型直径650MM个0.0050150202200.000.000.000.00 61洋酒酒柜平方12.31312.31160360555757079.981970.084432.68677.22 62墙面蒙古黑斜拼平方4.1164.1245480125372210.29185.221975.6849.39 63墙面造型双向不锈钢压条160平方4.1164.1285360154601893.36349.861481.7661.74 64黑金砂雕刻图案直径380MM费个2323.0075751725.001725.000.000.00 65墙面干挂 黑金砂造型平方41.6341.6365472.5180717.529869.532705.9519670.187493.40 66墙面九夹板铝塑板造型（麻花型） 平方4545.00120 245.4746 411.4718516.155400.0011046.152070.00 67柱子黑色玻璃条、不锈钢压条平方43.5243.5275 413.4528.5 516.9522497.663264.0017993.341240.32 68100MM黑色玻璃墙面平方5.8412.2840.002558.12501802525514821.242906.1310462.051453.06 69墙面磨砂玻璃100MM平方7.357.355085251601176.00367.50624.75183.75 70墙面木龙骨石膏板平方2.1422.141510123779.2532.1321.4225.70 71墙面木制作特殊油漆平方2.1422.143545585182.0774.9796.3910.71 72装饰门帘平方1.681.683516035230386.4058.80268.8058.80 73玻璃接待台米1.31.30230023002990.000.002990.000.00 74大芯板不锈钢门套平方2.42.405520039294705.60132.00480.0093.60 75电梯厅门套造型发光片米5.65.6025353595532.00140.00196.00196.00 76墙面镜面玻璃200*200（梯间墙）块320320.003154.522.57200.00960.004800.001440.00 77不锈钢造型门套米19.119.1 20.4058.601897.5713.5 129.077563.501054.805717.60791.10 78电梯门上方不锈钢造型平方0.630.637520535315198.4547.25129.1522.05 79木质地台平方4.3744.3755 119.6666.79 241.451056.10240.57523.39292.14 80收银台米3.443.4422089580.25 1195.254111.66756.803078.80276.06 81地面防水平方79.56479.5610234372943.87795.641829.97318.26 82镜镜子子平方2 2. .9 95 52.951523134280826.0044.25681.45100.30 83玻璃小便槽平方8.4558.4650138252131800.92422.751166.79211.38 8412MM伏法玻璃台面不锈钢支架 米4.664.662522.51057.5267.95116.50104.8546.60 85成品隔断蹲位88.002400240019200.000.0019200.000.00 86吧吧台台米2 22 2. .5 522.50220 628.2765 913.2720548.584950.0014136.081462.50 装装饰饰工工程程预预算算书书 序号 项目名称 单 位 大厅 迪厅A 立面 酒水台 立面 展示墙 处 楼梯间 立面 B立面C立面D立面休息室 走廊 公共卫 生间 仓库及 酒水台 处 收银台 处 寄存处 办公室 楼梯间 门厅门头夹层工程量人工费 主材费 辅材及 机械费 单单价价合合 计计 合合计计人工合计主材合计辅材合计 87DJDJ台台米7 7. .4 47.40120 215.8535 370.852744.29888.001597.29259.00 88迎宾台个11.00260026002600.000.002600.000.00 89600高高地地台台平方4 44 4. .4 46 644.46559051506669.002445.304001.40222.30 90砖砖砌砌台台阶阶平方1 1. .4 49 91.49359010135201.1552.15134.1014.90 91领领舞舞台台平方 9 9. .1 11 11 17 79.11160 979.9638 1177.9610733.211457.878929.10346.24 92楼梯蒙古黑平方1.4920.647.129.2330240323028827.46876.907015.20935.36 93楼梯芝麻白平方2.312.313528832355820.0580.85665.2873.92 94楼梯踢面砂玻璃110MM米51.551.50816.9433.558.443009.66412.00872.411725.25 95大理石踢脚米7.92655.4263.356 69.5256.8 82.3255214.96380.084404.13430.75 96钢结构黑色塑铝板饰面平方39.04 47.9286.9665 85.1852120 270.18523495.305652.407407.7010435.20 9780MM黑色玻璃幕墙平方26.4026.4012016040068017952.003168.004224.0010560.00 98LED显示墙处塑铝板平方86.0486.04120 85.1852120 325.18527979.7110325.097329.5410325.09 99LED显示墙处不锈钢平方71.5671.5612019812043831344.518587.5414169.438587.54 100 顶钢结构黑色塑铝板饰面平方11.5811.5885 85.185285 255.1852955.04984.30986.44984.30 101 全玻门平方6.386.38100350505003190.00638.002233.00319.00 102 拉手（小）副224.00201805205820.0080.00720.0020.00 103 全玻固定扇平方14.214.2075132852924146.401065.001874.401207.00 104 大拉手副22.003532010365730.0070.00640.0020.00 105 柱子木龙骨大芯板黑色玻璃、不 锈钢压条平方27.227.2075 413.4555 543.4514781.842040.0011245.841496.00 106 LED柱子 平方6.8120180019200.000.000.000.00 107 塑铝板包柱平方7.147.1445 81.313154 180.3131287.44321.30580.58385.56 108 同步显示器个113000130000.000.000.000.00 109 柱子木龙骨大芯板基层面造型玻璃B平方13.6 13.6055 215.2755 325.274423.67748.002927.67748.00 110 卡座帘子平方34.234.2035160352307866.001197.005472.001197.00 111 卡座沙发米62.762.7037037023199.000.0023199.000.00 112 卡座茶几个1818.0065065011700.000.0011700.000.00 113 大大厅厅桌桌子子张2 26 628.0060060016800.000.0016800.000.00 114 大大厅厅椅椅子子把1 10 04 4112.0030030033600.000.0033600.000.00 115 吧台凳把2626.0060060015600.000.0015600.000.00100899.00 116 钢结构平台面15+19MM夹胶玻璃平方4 48