成果商务部分

1、设计与施工方案美时家具东莞市塘厦镇工厂宿舍及办公区室内装饰工程商务投标部分正本Date : 2016/10/17设计与施工方案美时家具东莞市塘厦镇工厂宿舍及办公区室内装饰工程商务投标部分 Commercial Part目录1.展览厅及办公大楼室外工程投标报价书Admin Block &Exterior Works tender offer(1) 汇总表 summary sheet(2) 报价List of tender offer2.饭堂及康乐宿舍大楼Canteen and Dormitory building(1) 汇总表 summary sheet(2) 报价List of ten

2、der offer3.主要材料表Bid quotation summary sheet1.展览厅及办公大楼室外工程投标报价书Admin Block &Exterior Works tender offer(1)汇总表summary sheet(2) 报价List of tender offerProject Name: Admin Block & Dormitory Block Fit Out in Tangxia, Dongguan - Location: Lian Hu First Industrial District, 191 Huan Shi East RoadTan

3、gxia Town, Dongguan City Date:2016-10-3SCHEDULE OF UNIT RATESItem编号Description描述Quantity数量UnitRate (RMB)单价Extension(RMB)合价IPRELIMINARIES前期费用1.00Professional Fees & General management fee专业费用 & 综合1.00sum1179460.001179460.00IIBUILDER'S WORK装修工程2.00Demolition Works清拆工程1.00sum1078640.0010786

4、40.003.00Partitions间隔工程1.00sum446902.41446902.414.00Doors / Frames门与五金1.00sum320000.00320000.005.00Wall Finishes工程1.00sum274623.09274623.096.00Ceiling Finishes天面工程1.00sum393943.40393943.407.00Floor Finishes地面工程1.00sum885737.27885737.278.00Joinery Works木作工程1.00sum318170.00318170.009.00Miscellaneous W

5、orks杂项1.00sum432960.00432960.0010.00Toilet Works卫生间工程1.00sum303696.00303696.0011.00Shared Main Entrance Guard House大门保安亭1.00sum250000.00250000.0012.00Exterior Works室外工程1.00sum4932500.004932500.0013.00Exterior Plaza室外广场工程1.00sum750000.00750000.00IIIENGINEERING SERVICES机电工程14.00Electrical work电气工程1.00

6、sum449013.48449013.4815.00Lighting Work照明工程1.00sum226806.14226806.1416.00Plumbing & Drainage system给排水工程1.00sum286336.00286336.0017.00Air conditioning system空调工程1.00sum1614710.401614710.4018.00Kitchen Equipment厨房设备1.00sum0.000.0019.0019.00 ALift Installation & Associated Builder's Works电

7、梯工程及相关工程 (连选项A)1.00sum774050.00774050.0019.00 B电梯工程及相关工程 (连选项B)1.00sum800050.00800050.001.00 ATax（11%）税金（11%）根据工程缌价(连电梯工程及相关1.00sum1640930.301640930.30工程选项A) 计算1.00 B1.00sum1728935.801728935.80Tax（11%）税金（11%）根据工程缌价(连电梯工程及相关工程选项B) 计算第1页，共24页Grand Total ( I+II+III+IV+V with Item 19.00 A + VI with Item

8、 ) :工程缌价 (连电梯工程及相关工程选项A)Grand Total ( I+II+III+IV+V with Item 19.00 B +VI with ) :工程缌价 (连电梯工程及相关工程选项B)16558478.4916672483.99Note:The mand number refering in this SoR please see other drawing attachment for details注意：项目所提及的材料编号请见相关附件。Subtotal-IVSubtotal-IVSubtotal-IISubtotal-IItem Description编号 描述Qua

9、ntity Unit数量Rate (RMB)Extension(RMB)1.00Professional Fees & General management fee专业费用及综合1.01Government Approv000.001.02Design Fee设计费470700.001.03As-bui竣工图费1.04Consent application procedures; applica approval from relative quality control auth工程报建及质监申报00sum50000.0050000.001.05Submission of const

10、ruction drawing to gover bureau and possesion of completion提交施工图纸到talsum1.06Project all risk insurance (RMB 2,000,000) and the third party liability insurance（RMB 1,000,000)工程一切险(RMB200万)及第三者责任险（RMB100万）18000.0018000.001.07Vetting and Approval fees to Fire消防局报审及验sum1.08Fit out work material testing

11、and inspecting fee装修材料检测费1.00sum1.09Site Supervision工程管理1.00sum1.10Allowance for project coordination工程协调费1.00sum5001.11Allowance for coordination and co-working with nominated contracor requested by Employer / Landlord对所有由客户指定分包商、及由工作 (包括如IT, 弱电系统, 消防, 影音设置及安全联察承包商）等sum1.12Site setting out and floo

12、r leveling provision工地墨线及平水工作5690.001.13Protection to existin site finis001.14Allowance for daily site cleaning一般现场清洁费1.00sum200000.00200000.001.15Allowance for remove & cart away debris during construction period1.00sum80000.0080000.00施工期间清运费1.16Final deep cleaning before handover完工交场前之最后深度清洁工作

13、3200.00m215.0048000.00第2页，共24页Item Description编号 描述Quantity Unit数量Rate (RMB)Extension(RMB)1.17Charge for cart-away debris during project disposal from building1.00sum80000.0080000.00施工期间清运至指定1.18Temporary connection for power supply and lighting provision施工用电、照明及设备接驳1.00sum30000.0030000.001.19Tempor

14、ary FS extinguisher for all-over site现场临时消防设施费用1.00sum5000.005000.001.20Allow for as-buirawings, Operation & Maintenance manual竣工图及维修手册1.001.21Allow for night shift working加班费sum1.22Allow for other works not listed above but required by the Drawings and/or Specification/or site condition其他未列于上，但

15、图纸和/或规范和/或现场所需要之工作Total Preliminary Item 1.0第3页，共24页1179460.00ItemDescriptionQuantityUnitRate (RMB)Extension(RMB)编号描述数量单价合价2.0Demolition Works 清拆工程2.1拆除室内装饰3138m22507845002.2拆除室内机电3138m230941402.3拆除原有室外设备1项1000001000002.4拆除原有室外广场1项100000100000Total of Item 21078640ItemDescriptionQuantityUnitRate (RM

16、B)Extension(RMB)编号描述数量单价合价3.0Partitions3.1Supply and install (type A) new 75mm mstuds single layer gypsum board partition from floor up to 2400mm level AFFL.218.59m2162.5035521.203.2Supply and install (type B) new 75mm mstuds single layer gypsum board partition from floor up to concrete ceiling207.9

17、4m2162.5033789.603.3Supply and install (type B1) new 75mm mstuds double layer gypsum board partition from floor slab up to concrete ceiling46.51m2195.009069.843.4Supply and install (type C) new sliding wall panel from floor to 2400mm level AFFL.74.88m2750.0056160.003.5Supply and install (type D) new

18、 12mmthk clear tempered glass partition from floor up to 2400mm level AFFL.201.02m21280.00257310.723.6Supply and install (type D1) new double layer gypsum board sound baffle, from above 2400mm up to concrete ceiling slab109.76m2162.5017836.653.7Supply and install (type E) new gypsum furring partitio

19、n67.03m2450.0030164.403.8Supply and install (type G) new brick wall from floor up to concrete ceilingm20 003.9Supply and install (type H) new 12mm thk clear tempered glass partition from floor up to concrete ceilingm20 003.10Supply and install 50mmH aluminum skirting AL-1 wi h natural finishlm0 003.

20、11Supply and install plywood backing reinforcement for TV installation15.00no470.007050.003.12Allow for other works not listed above but required by the Drawings and/or Specification/or site condition其他未列于上，但图纸和/或规范和/或现场所需要之工作Total of Item 3446902.41ItemDescriptionQuantityUnitRate (RMB)Extension(RMB

21、)编号描述数量单价合价4.0Doors / Frames4.1Supply and install (type D1) double leaf ST/ST framed tempered glass exterior door5No12000600004.2Supply and install (type D1a) double leaf ST/ST framed tempered glass interior doorNo4.3Supply and install (type D2) single leaf solid core wooden office door32No650020800

22、04.4Supply & install (type D3) single leaf solid core wooden toilet door8No6500520004.5Supply & install (type D4) single leaf exterior wooden doorNo4.6Supply & install (type D5) single leaf solid core wooden door w/ vision glass panelNo4.7Supply & install (type D6) double leaf kitche

23、n doorNo4.8Supply and install (type D7) single leaf kitchen side doorNo4.9Supply and install (type D8) double leaf kitchen back doorNo4.1Supply and install (type D9) single leaf frameless tempered glass doorNo4.11Supply and install (type D10) single leaf solid wooden storage doorNo4.12Supply and ins

24、tall (type D11) solid core wooden sliding panelNo4.13Supply and install (type D12) custom made sliding doorNo4.14Allow for o her works not listed above but required by the Drawings and/or Specification/or site condition其他未列于上，但图纸和/或规范和/或现场所需要之工作Total of Item 4320000Item编号Description描述Quantity数量UnitR

25、ate (RMB)单价Extension(RMB)合价5.0Wall Finishes5.1Supply & apply PT-6 low VOC emulsion paint to interior as specified2456m255.00135080 005.2Supply & apply PT-7 low VOC emulsion paint to interior as specified16.76m265.001089.405.3Supply & apply PT-8 low VOC emulsion paint to interior as speci

26、fied26.64m265.001731.605.4Supply & apply vinyl color ink-jet graphic wallcovering to graphic wall76.03m2350.0026610 505.5Supply & apply PT-9 whitpaint in office as specified0.005.6Supply & install WT-1 wall tiles in kitchens / toilets284.71m2386.75110111 595.7Supply & install WT-2 wa

27、ll tiles at pantries5.8Allow for o her works not listed above but required by the Drawings and/or Specification/or site condition其他未列于上，但图纸和/或规范和/或现场所需要之工作Total274623.096.0Ceiling Finishes6.1Supply & install new white painted gypsum board ceiling in VIP Meeting Room on 1/F showroom616.3m22251386

28、67.56.2Supply & apply PT-6 paint finish in opened ceiling4264.38m255234540.96.3Allow for o her works not listed above but required by the Drawings and/or Specification/or site condition其他未列于上，但图纸和/或规范和/或现场所需要之工作6.4Supply and install pelmet119lm165196356.5Supply and install projector screen box2n

29、o5501100Total of Item 6393943.4ItemDescriptionQuantityUnitRate (RMB)Extension(RMB)编号描述数量单价合价ItemDescriptionQuantityUnitRate (RMB)Extension(RMB)编号描述数量单价合价7.0Floor Finishes7.1Supply & install carpet tiles FC-12492.33m2256.62639581.727.2Supply & install selected vinyl floor tile FC-2112.20m2559

30、.6562792.737.3Supply & install full body porcelain floor tiles FC-3397.72m2334.43133007.517.4Supply & install full body porcelain floor tiles FC-4136.00m2334.4345481.807.5Supply & install full body porcelain floor tiles FC-57.6Supply & install slip resistant floor tile in kitchen &am

31、p; food prepara ion room FC-67.7Supply & install stainless steel divider at different floor finishes meet51.30lm95.004873.507.8Allow for o her works not listed above but required by the Drawings and/or Specification/or site condition其他未列于上，但图纸和/或规范和/或现场所需要之工作Total of Item 7885737.27ItemDescripti

32、onQuantityUnitRate (RMB)Extension(RMB)编号描述数量单价合价8.0Joinery Works8.1Supply and install custom made plas ic laminate PL-1 or PL-2 typical low cabinet4.8lm2800134408.2Supply & install custom made plastic laminate PL-1 or PL-2 typical hanging cabinet with LED light trough LT-4 underneath14.6lm180026

33、2808.3Supply & install full height material library cabinet in PL finish in 1/F Showroom, dwg no. SO-A6-13no.4Supply & install material library low cabinet in PL finish in 1/F Showroom, dwg no. SO-A6-21no25000250008.5Supply & install custom made special bar table on 1/F & 2/F in Show

34、room, dwg no. SO-A5-26lm3250195008.6Supply & install custom made special pantry counter on 1/F & 2/F in Showroom, dwg no. SO-A5-220lm2250450008.7Supply & install custom made reception counter in 1/F Showroom1no25000250008.8Supply & install custom made sliding panel system at 5 elemen

35、ts display area in 2/F Showroom6no7500450008.9Supply & install custom made sliding panel system at war room in 4/F War Room9no7500675008.10Supply & install custom made wall mounted aluminum framed glass display unit in War Room on 4/F Showroom / Office8.6lm75064508.11Supply & install cus

36、tom made ST/ST queuing fence on 1/F Canteen8.12Supply & install mirror on wall in Dancing area, dwg HUB-A5-17 & 188.13Supply & install white back painted glass for splash back wall at pantries8.14Supply & install custom made Canteen storage full height cabinet, dwg no. HUB-A5-18.15Su

37、pply & install custom made library bookshelf dwg no. HUB-A5-19 & HUB-A5-208.16Supply & install custom made sofa seating in Canteen, dwg HUB-A6-18.17Supply & install typical plastic laminate low cabinet in 1/F & 2/F Canteen8.18Supply & install plastic laminate custom made low

38、TV cabinet for KTV room, dwg no. HUB-A5-168.19Supply & install custom made Boxout to existing toilet main risers after removal of existing toilets for the new canteen on 1/F - 2/F and recreation on 3/F & 4/F at Dormitory Building8.20Allow for o her works not listed above but required by the

39、Drawings and/or Specification/or site condition其他未列于上，但图纸和/或规范和/或现场所需要之工作Total of Item 8318170Item编号Description描述Quantity数量UnitRate (RMB)单价Extension(RMB)合价9.0Miscellaneous9.1Supply & install outdoor vinyl banner billboard at Dormitory Building by referring dwg no. DC E21no750075009.2Supply &

40、 install outdoor wooden furniture with umbrella for pa io area on 1/F Showroom building1no12000120009.3Supply and install frosted film FF-1104.7m2380397869.4Supply and install door stop to all doors45no650292509.5Supply & install manual type sunscreen roller blinds BL-1 referring RCP for locatio

41、ns285.6m28502427609.6Supply & install manual type black out blinds BL-2 referring RCP for locations127.08m28001016649.7Allow for o her works not listed above but required by the Drawings and/or Specification/or site condition其他未列于上，但图纸和/或规范和/或现场所需要之工作Total432960ItemDescriptionQuantityUnitRate (R

42、MB)Extension(RMB)编号描述数量单价合价10.0Toilet Works10.1Supply and install water closet SN-1 in 1-4/F showroom / office toilets and 1-4/F dormitory & canteen toilet24no23795709610.2Supply and install urinal SN-2 in 1-4/F showroom / office toilets and 1-4/F dormitory & canteen toilet12no30293634810.3S

43、upply and install basin SN-3 in 1-4/F showroom / office toilets and 1-4/F dormitory & canteen toilet8no754603210.4Supply and install faucet SN-4 in 1-4/F showroom / office toilets and 1-4/F dormitory & canteen toilet8no1527.51222010.5Supply and install squat pan SN-5 in 1-4/F showroom / offi

44、ce toilets and 1- 4/F dormitory & canteen toiletno010.6Supply and install cubicle system SN-6 in 1-4/F showroom / office toilets and 1-4/F dormitory & canteen toilet24no750018000010.7Supply and install mirror in toilets8no.8Allow for o her works not listed above but required by the Drawings

45、and/or Specification/or site condition其他未列于上，但图纸和/或规范和/或现场所需要之工作Total of Item 1030369611.19 Allow for o her works not listed above but required by the Drawings and/or Specification/or site condition其他未列于上，但图纸和/或规范和/或现场所需要之工作Total of Item 11250000ItemDescriptionQuantityUnitRate (RMB)Extension(RMB)编号描

46、述数量单价合价11.0Shared Main Entrance Guard House(all structural aspects/member sizes are to be designed/verified by the main contractor who shall follow all local/national standards/regualations for all works)11.1Supply and install pebbles "C" (color grey, about 80mm to 100mm in length, set in

47、place with c/s bedding)11.2Supply and install stone slab "D" (400 x 1000 x 25mm thk) as pavement paving11.3New R.C. fence wall with dry fixing granite slab "E" finishing (overall 250mm thk x 2800mm high, including top copping), with concealed door "E-1" finished with &q

48、uot;E"11.4New R.C. fence wall with "F" finishing (height to match existing fence wall) & with 3 weatherproof wall ligh ings "L-1"11.5Supply and install "G" as pavement curb11.6New guard house building of fair-faced concrete structure "H", including li

49、ghting fixtures, timber counter, A/C, windows, door, E/M provisions, drainage, flashing, roof finishing, etc.11.7Supply and install potted plants11.8New ligh box/fence wi h cladding "M-1", "E", "G-1" on four sides and top, together with front wea herproof ligh ing fixtu

50、res "L-1"11.9Lamex logo signage outdoor type - coated steel housing with colored plastic fronts and LED lighting behind11.10Supply and install flood barrier "M-2" "M-3"11.11Floor lighting weatherproof with "G-10" "M-4" and necessary drainage point11.

51、12Relocate and fix existing "X-1" barrier drop-bar system11.13Supply and install weatherproof floor uplighters "L-6"11.14Supply and install mgate "M-5" wi h outdoor type card reader and lock system11.15Waiting room and toilet, with external fininshing "E", int

52、ernal finishes, sanitary fittings, mirror, e/m provisions, windows, doors, roof finishing, drainage, etc.11.16Supply and install paving block "A" (outside site boundary)11.17Supply and install paving block "B" (outside site boundary)11.18Repair/makeup/touch up the damaged existin

53、g parts and make necessary drainage adjustment work, etc., so that they are all neat and intact when all works are completed.Item DescriptionQuantity数量UnitRate (RMB)单价Extension(RMB)合价编号 描述第14页，共24页12.0Exterior Works12.1Supply and apply PT-1 exterior wall paint to Showroom / Office, Dormitory / Cante

54、en & Factory6000m2.2Supply and apply PT-2 exterior wall paint to Showroom / Office, Dormitory / Canteen & Factory15000m2135202500012.3Supply and apply PT-3 exterior wall paint to Showroom / Office, Dormitory / Canteen & Factory2500m2.4Supply and apply PT-4 exterior wall paint to Showroom / O