41某31层框架结构住宅预算书工程概算表

1、工程概算表工程名称：31 层住宅主体施工图预算2005年 10月 31日 序号子 目 名 称工 程 量价 值（元）合 价 其 中（元）三材含量数 量单 价合 价人工费材料费机械费钢材（t）水泥（t）原木（m3）一脚手架工程11C0011 *1.7多层建筑综合脚手架(檐口高度) 48m 以上 (单价*1.7)m223958.0021.25509011.6780568.36420407.808035.5116.034821C0018建筑物 垂直封闭m222765.001.8542217.698728.1033489.59小计脚手架工程551229.3689296.46453897.398035.5

2、116.0348二、砌筑工程11D0023砖砌台阶 混合砂浆M5m24.6833.17155.2440.94112.431.870.056621D0027 换零星砌砖 水泥砂浆M5（阳台雨蓬挡水线）m34.01150.35602.90166.01430.676.220.223331D0031 换空心KP 砖墙 M5 水泥砂浆（D2 与B1 第一层相差 6m3）m33383.0089.88304070.9074716.96227256.482097.4684.845741D0001砖基础 水泥砂浆 M5(0.00层砖支墩)m337.98128.994898.85832.674000.5565.6

3、32.366351D0031 换成品烟道安装m3129.9489.8811679.092869.818728.7280.563.258861D0035砌体加筋t8.332856.7123800.683134.3120634.8831.498.5814小计砌筑工程345207.6681760.70261163.732283.238.581490.7508三、砼及钢筋混凝土工程11E0040现浇构造柱 C20(楼梯+住宅)m371.40177.8012694.463292.648999.63402.1926.379121E0158预拌砼及振捣养护（C40 矩形柱）(含 0.00 米处柱1.3m3)

4、m345.04160.507228.69275.646953.0531E0158预拌砼及振捣养护（C35 矩形柱）m329.16160.504680.04178.464501.5841E0158预拌砼及振捣养护（C30 矩形柱）m373.71160.5011830.09451.1111378.9851E0158预拌砼及振捣养护（C40 薄壁柱）m3598.01160.5095977.463659.8292317.6461E0158预拌砼及振捣养护（C35 薄壁柱）m3345.28160.5055416.042113.1353302.9171E0158预拌砼及振捣养护（C30 薄壁柱）m3862

5、.75160.50138466.425280.01133186.4181E0158预拌砼及振捣养护（C40 剪力墙）(含 0.00 米处7.29m3,38.48)m3848.87160.50136240.035195.11131044.9291E0158预拌砼及振捣养护（C35 剪力墙）m3459.27160.5073710.542810.7370899.81101E0158预拌砼及振捣养护（C30 剪力墙）m31239.20160.50198885.087583.89191301.19111E0158预拌砼及振捣养护（C30 有梁板）(含 0.00 米处板38.11m3,梁 25.3m3)m

6、33704.82160.50594605.2422673.50571931.74121E0158预拌砼及振捣养护（C35 有梁板）m341.92160.506728.27256.566471.71131E0158预拌砼及振捣养护（C40 有梁板）(含 0.00 米处梁5.04m3)m363.86160.5010249.37390.839858.54141E0158预拌砼及振捣养护(C30 楼梯)m3147.59160.5023687.46903.2522784.21151E0155零星构件 C20（阳台栏杆处二次现浇砼）m320.99199.994197.231174.852834.71187

7、.678.3077161E0208模板 零星构件（阳台栏杆处二次现浇砼）m320.99237.444983.192067.142373.31542.740.45771.0994171E0176模板 矩形柱 周长 2m 内(含 0.00 米处柱 1.3m3)m3147.91154.2022807.727308.2313293.122206.372.97026.0808181E0182模板 构造柱(楼梯+住宅）m371.39186.5813319.954435.897621.601262.461.70243.4902191E0181模板 框架薄壁柱m31806.04127.15229630.779

8、9541.70106695.4323393.6428.596814.3336201E0190模板 直形墙(墙厚) 200mm内(含 0.00 米处 7.29m3)m31931.33114.70221513.6798138.50102163.3921211.7825.738819.9263211E0191模板 直形墙(墙厚) 300mm内(含 0.00 米处 38.48m3)m3529.9483.9144469.3819678.7920589.764200.835.15904.2059221E0192模板 直形墙(墙厚) 500mm内m386.0857.924985.642156.702317.

9、74511.200.62080.3143231E0197模板 有梁板m33738.23128.21479271.24199038.42228364.8551867.9742.6532105.6197241E0201模板 楼梯 直形下板m2565.0633.6519016.537526.609546.691943.241.61163.8568251E0209 *2支撑高度超过 4.5m 高 7.8m梁 (单价*2)m35.2331.04162.4342.9568.6850.800.0246261E0210 *2支撑高度超过 4.5m 高 7.8m板 (单价*2)m39.7320.67201.00

10、59.1782.5559.280.0296271E0348预制砼 过梁 C20m355.84169.059438.841358.827106.30973.7220.2324281E0452预制 模板 过梁m355.8490.735066.001844.263207.1114.633.8997291E0516小型构件 安装、灌浆m355.8455.333089.181213.091648.84227.250.04432.18050.6939301E0528现浇钢筋竖向(含0.00 米处梁 7.848t,板 4.005t)t1022.082763.622824650.40164657.652596

11、092.0963900.661052.7460311E0528 换现浇钢筋（压力焊钢筋）(含0.00-0.8 米 5.717t)t157.822615.66412800.5914970.70387963.059866.84159.3971321E0529预制钢筋t8.892762.9124567.521590.9422378.87597.719.0697331E0539电渣压力焊接个35495.007.40262592.0276669.2058602.25127320.574.4014小计砼及钢筋混凝土工程5957162.49758538.284887882.66310741.551335.2

12、23157.0998163.5206四、金属结构工程11F0020钢制作 钢梯子 爬式t0.074469.71303.9339.25199.5165.170.072121F0049安装 钢梯子t0.07415.9628.2923.863.630.800.0022小计金属结构工程332.2263.11203.1465.970.07210.0022五、门窗、木结构工程11G0089成品门窗塞缝m14364.480.547814.286464.021350.26小计门窗、木结构工程7814.286464.021350.26六、楼地面工程11H0024垫层 砼 C15（一层地面）m311.88143.

13、481705.09262.041335.73107.323.648921H0032找平层 水泥砂浆 20mm 填充材料上 1:2.5（卫生间平面）m21361.955.677723.891961.215509.22253.4619.227231H0032 D25.000找平层 水泥砂浆 25.000mm填充材料上 1:2.5（下沉处保护层）m2685.786.784648.831161.573332.27154.9911.633041H0033找平层 水泥砂浆 20mm 填充材料上 1:3（卫生间下沉处）m21544.725.188001.032224.405489.16287.4718.17

14、2951H0067楼地面.瓜米石面层 厚 15mm,无垫 1:2.5m218404.816.14113005.5359399.6851566.602039.25181.909461H0061 *2楼地面.瓜米石面层 增厚度 10mm 1:2.5 (单价*2)m218404.812.1940286.289342.2829475.301468.70103.063371H0115二层及以上电梯前室公共部分玻化砖楼地面m21054.1248.9451587.795462.6645924.32200.8118.662681H0116地面砖 楼梯 水泥砂浆m2554.8776.2142285.648130

15、.9534012.09142.6011.955091H0115地面砖 （屋顶层、电梯机房、结构夹层地面）m291.0048.944453.47471.583964.5517.341.6111101H0115首层大堂公共卫生间防滑地砖m27.7348.94378.3040.06336.771.470.1368111H0115首层大堂设备房耐磨地砖m28.5748.94419.4044.41373.361.630.1518121H0114屋面露台地面砖 楼地面m2570.0045.5425959.463286.2822564.59108.599.4212131H0118梯步砖 踢脚板 水泥砂浆(楼

16、梯间)m1192.008.399994.922315.107653.3626.462.5378141H0118玻化砖 踢脚板 水泥砂浆(公共走道)m772.608.396478.251500.544960.5617.151.6448151H0189砼排水坡 厚 60mmm2225.2013.673078.81852.472074.38151.965.2730161H0190 *4砼排水坡 增 40mm (单价*4)m2225.206.071367.69267.541019.6280.532.8477小计楼地面工程321374.3896722.77219591.885059.73391.8964

17、七、屋面工程11I0038 换刚性屋面 40mm（内加 4防水剂）m2796.3916.5913209.403158.009733.80317.6015.257721I0082吐水管管个26.004.24110.2627.1483.12小计屋面工程13319.663185.149816.92317.6015.2577八、防腐、隔热、保温分部11J0128屋面保温 现浇 水泥珍珠岩m379.64126.6710088.241030.709057.5413.914721J0135 换卫生间 水泥炉渣 1:6m3232.4695.8722286.213008.4719277.7465.9739小计防

18、腐、隔热、保温分部32374.454039.1728335.2879.8886九、装饰工程11K0013 换、墙裙水泥砂浆 砖墙（不口大堂）m235396.296.06214575.8487478.39121607.495489.96415.920621K0014、墙裙水泥砂浆 砼墙（不口大堂）m231131.148.03250104.4798287.24145058.666758.57496.961931K0014、墙裙水泥砂浆 砼墙（基层加界面剂）m22189.998.0317594.176914.2410204.48475.4534.959941K0065 换首层大堂卫生间墙裙m246.

19、2333.871565.75535.321023.876.560.540751K0065 换二层及以上电梯前室玻化砖（基层刮胶浆）m21360.8046.5263304.9615757.2547354.75192.9617.321761K0072 换墙裙(砂浆) 面砖灰缝宽 5mm（按细部做法）m216790.2942.81718830.93191308.56524248.263274.11272.039371K0074 换贴楼梯零星梯步砖踢脚板m248.0552.902541.80631.901900.119.790.787981K0075 换零星项目(砂浆) 面砖灰缝宽 5mmm21079

20、.7350.9054953.4017194.2737524.72234.4118.518291K0159 换砼面天棚 水泥砂浆(住宅卧室、客厅等天棚)m215107.764.7371468.7641470.8028392.011605.9570.4597101K0159 换砼面天棚 水泥砂浆（公开部分天棚、住宅内厨卫、阳台）（不 口大堂）(基层刷胶浆)（B1 与D2 厨房卫生间相差 4.95m2）m28141.164.8739618.9622347.4816406.07865.4137.9688111K0180矿棉板 搁在龙骨上（二层以上电梯前室及公共走道）m2982.6514.5814331

21、.561816.5312515.03121517D0013装配式U 型(不上人型)轻钢龙骨面层规格（二层以上电梯前室及公共走道）m2982.6517.1716872.003771.0213100.98131K0290调合漆 二遍 其他金属面t0.07127.078.642.206.44141K0310红丹防锈漆 其他金属面t0.0792.726.311.205.11151K0333阳台外墙白色漆三遍m28877.464.3338469.5810514.4619136.258818.87161K0333阳台外墙彩色漆三遍m2710.794.333080.14841.861532.18706.10

22、171K0333窗眉、窗台外墙漆m2965.744.334184.941143.822081.75959.37181K0342抹灰面 803 涂料 二遍（管理用房和公共过道）m22643.001.293398.111812.571585.54191K0325抹灰面满刮腻子一遍 墙.柱抹灰面 基层上（内墙腻子）m259850.580.5432534.7721007.5511527.22201K0326抹灰面满刮腻子一遍 在已做找补或 满刮腻子基层上（内墙腻子）m259850.580.3420211.5512927.737283.82211K0325抹灰面满刮腻子一遍 墙.柱抹灰面 基层上（外墙腻

23、子）m210553.990.545737.153704.452032.70221K0326抹灰面满刮腻子一遍 在已做找补或 满刮腻子基层上（外墙腻子m210553.990.343564.082279.661284.42小计装饰工程1576957.87541748.501005811.8629397.511365.4787十、其它工程11L0012*0.95垂直一般建筑 檐口高度 90m 内 (单价*0.95)m27481.0027.09202650.566780.03195870.5321L0013*0.95垂直一般建筑 檐口高度 100m 内 (单价*0.95)m216477.0028.46468973.3216511.60452461.7231L0035人工、机械降效 檐口高度 90m 内m27481.0026.3