xx住宅楼工程量清单与投标报价毕业设计

学校代码：学号:11059**********HefeiUniversity毕业设计（论文）BACHELORDISSERTATION论文题目：某工程量清单及投标文件编制学位类别：工学学位学科专业：工程管理作者姓名：导师姓名：完成时间：2014年5月金地丽景住宅小区B16#楼工程量清单及投标文件编制摘要本次毕业设计的题目是：金地丽景住宅小区B16#楼工程量清单及投标文件的编制。主要内容包括三个方面：工程量清单编制、撰写施工组织设计以及投标文件的编制。此次毕业设计的完成主要分三步来完成：首先，根据金地丽景住宅小区B16#楼的建筑图及结构图编写出工程量清单，清单主要包括分部分项工程量清单和措施项目清单以及规费、税金清单。其次，根据施工图纸和工程量清单编写出施工组织设计。由于本工程所在地有一人防工程，基底需与人防工程标高对齐，所以基础在大开挖至-6.5m的条件下做桩基础，基础施工是一难点。同时由于地上部分层数较高：24层加一层阁楼，主体结构的剪力墙、模板、脚手架施工方案均是重中之重。最后，根据工程量清单和施工组织设计同时参考《建设工程工程量清单计价规范GB50500-2008》和《安徽省建筑、装饰装修工程计价定额2009》编制出投标文件。本工程总造价12553154.97元（其中分部分项工程量清单项目费8850879.39元，措施项目费1833532.99元，规费1263568.82元，税金429071.32元），单方造价1443.17元。关键词：工程量清单；施工组织设计；投标文件TheCompilationofBillofQuantitiesandTenderDocumentsintheCommunityofJinDiLiJingABSTRACTThetitleofmygraduationprojectisthecompilationofbillofquantitiesandtenderdocumentsinthecommunityofJinDiLiJing.Itincludesthreemainaspects:thecompilationofbillofquantities,thecompilationoforganizationdesign,thecompilationoftenderdocuments.Therearetherestepstocompletethegraduationproject:Firstofall,accordingtothearchitecturaldrawingandstructuraldrawingcompilethebillofquantities.Itincludesthesub-partofthebillofquantities,themeasuresofthebillofthequantitiesandthelistoffeesandtaxes.Then,accordingtotheworkingdrawingandthebillofthequantitiestocompiletheconstructiondesign.Becausethelocationoftheprojecthasacivildefense,thebaseneedstoalignswiththeelevationofthecivildefence,soyouneedtodiggingitto-6.5Mandthenconstructthepilefoundation,theunderlyingconstructionisadifficulty.Andtheaerialpartoflayersishigh:24floorsplusaloft,theshearwalls,formworkandscaffoldingofthemainstructureconstructionisatoppriority.Finally,accordingtobillofthequantities,constructiondesign,ConstructionCodesforengineeringBillpricing(GB50500-2008)andConstruction,decoration-denominatedfixedinAnhuiProvincetocompilethetenderdocuments.Thetotalcostofprojectis12553154.97Yuan(includesthesub-partofthebillofquantitiesfee:8850879.39Yuan,measureprojectfee:1833532.99Yuan,registrationfee:1263568.82Yuan,andtaxfee:429071.32Yuan),andtheunilateralcostis1443.17Yuan.Keywords:thebillofquantities;theconstructiondesign;thetenderdocuments目录TOC\o"1-5"\h\z第一篇毕业设计总说明1第二篇工程量清单编制5封面6填表须知7总说明8分部分项工程量清单9措施项目清单（一）22措施项目清单（二）23其他项目清单24规费和税金清单25第三篇投标文件技术标26第一章编制依据27施工图纸27主要图集27主要规程、规范27主要法规28第二章工程概况29工程特点29工程概况29施工条件29第三章施工部署30施工项目管理总目标30项目质量目标30项目工期目标30项目安全目标30文明施工管理目标30项目成本控制目标30项目组织机构图31第四章主要工程施工方案32主要施工顺序32主要施工区段划分33主要施工方法33降水施工33测量方案33土方施工34钢筋工程35模板工程36脚手架工程3.7混凝土工程38砌筑工程40防水工程41主要装饰装修施工方法41第五章施工现场平面布置43施工平面图说明435.1.1施工平面图布置原则435.1.2本工程平面布置43施工平面布置图44第六章施工准备工作计划46施工前期准备工作466.1.1施工准备466.1.2技术准备工作46确保工程准时开工的主要措施4.7第七章进度计划及保证措施48WBS分解结构48横道图和网络图50资源配备计划543.1劳动力计划547.3.2主要施工机械配备表557.3.3主要检测器具计划553.4主要周转性材料计划56第八章主要分部分项工程的安全措施5.7建立施工现场安全保证体系5.71.1施工现场安全技术要求5.7施工防雨措施58主要防火措施58文明施工措施59第九章施工技术组织措施计划609.1质量目标保证措施60进度目标保证措施629.2.1保证施工进度计划的技术措施622.2保证施工进度计划的经济措施629.2.3春节及农忙季节稳定劳动力措施63第四篇投标文件商务标64投标总价65单位造价分析66单位工程投标报价汇总表67分部分项工程量清单计价表68工程量清单综合单价分析表74措施项目清单计价表（一）103措施项目清单计价表（二）104其他项目清单与计价汇总表105暂列金额明细表106材料暂估单价表107专业工程暂估价表108计工日表109总承包服务费计价表110规费和税金清单计价表111单位人、材、机汇总表112参考文献120致谢122#措施项目清单计价表（一）工程名称：金地丽景住宅小区B16#楼第1页共1页序号项目名称取费基数费率（%）金额（元）1（土建）现场安全文明施工RGF+JXF+JSCS_RGF+JSCS_JXF12.44351910.952（土建）夜间施工RGFTJ+JXFTJ0.068915.333（土建）二次搬运RGFTJ+JXFTJ0.85911562.754（土建）冬雨季施工RGFTJ+JXFTJ1.65522277.485（土建）已完工程及设备保护RGF_TJ+JXF_TJ0.017228.836（土建）工程定位复测、工程点交、场地清理费RGF_TJ+JXF_TJ2.50433705.637（土建）生产工具用具使用费RGF_TJ+JXF_TJ2.03727419.478（装饰）现场安全文明施工RGF_ZS+JXF_ZS11.7102795.49（装饰）夜间施工RGFZS+JXFZS0.042369.0110（装饰）二次搬运RGFZS+JXFZS1.68114769.1511（装饰）冬雨季施工RGFZS+JXFZS1.20510587.0512（装饰）已完工程及设备保护RGF_ZS+JXF_ZS0.4674103.0313（装饰）工程定位复测、工程点交、场地清理费RGF_ZS+JXF_ZS1.6814760.3614（装饰）生产工具用具使用费RGF_ZS+JXF_ZS2.10518494.39合计613898.83

措施项目清单计价表（二）工程名称：金地丽景住宅小区B16#楼第1页共1页序号项目名称计量单位工程数量单价（元）合价（兀）其中（元）人工费1脚手架（外）项131223.1431223.1410420.132脚手架项11438.851438.85893.713脚手架项175313.1175313.1146759.494模板项11098316.921098316.92509978.135大（中）型机械进（退）场及安拆项112015.2312015.2325846垂直运输及超高降效项17施工排水、降水项11326.911326.9138.15合计1219634.16570673.61

其他项目清单与计价汇总表工程名称：金地丽景住宅小区B16#楼第1页共1页序号项目名称计量单位金额（元）备注1暂列金额项明细详见表T2-12暂估价2.1材料暂估价明细详见表T2-22.2专业工程暂估价项明细详见表T2-33计日工明细详见表T2-44总承包服务费明细详见表T2-5合计0

暂列金额明细表工程名称：金地丽景住宅小区B16#楼第1页共1页序号名称计量单位暂定金额备注合计

材料暂估单价表工程名称：金地丽景住宅小区B16#楼第1页共1页序号材料名称、规格、型号计量单位单价（元）备注

专业工程暂估价表工程名称：金地丽景住宅小区B16#楼第1页共1页序号工程名称工程内容金额（元）备注合计

计工日表工程名称：金地丽景住宅小区B16#楼第1页共1页编号项目名称单位暂定数量单价合价1人工1.1人工小计2材料2.1材料小计3机械3.1机械小计总计总承包服务费计价表工程名称：金地丽景住宅小区B16#楼序号项目名称项目价值（元）合计第1页共1页服务内容费率（%）金额（元）规费和税金清单计价表工程名称：金地丽景住宅小区B16#楼第1页共1页序号项目名称计算基础费率(%)金额(元)—一规费社会保险费+住房公积金+危险作业意外保险费+工程排污费1263568.821社会保险费养老保险费+失业保险费+医疗保险费925207.291.1养老保险费分部分项人工费+技术措施项目人工费22581558.871.2失业保险费分部分项人工费+技术措施项目人工费379303.481.3医疗保险费分部分项人工费+技术措施项目人工费10264344.942住房公积金分部分项人工费+技术措施项目人工费12317213.933危险作业意外保险费分部分项人工费+技术措施项目人工费0.821147.64工程排污费一稅金分部分项工程量清单项目费+措施项目清单费+其他项目清单费+材料与机械价差+规费+2013人工费调整3.539429071.32三合计1692640.14

单位人、材、机汇总表工程名称:金地丽景住宅小区B16#楼第1页共8页序号名称规格型号单位材料量预算价预算价合价市场价市场价合价一：人工1综合工日工日5947.884631184384.4268404456.152综合工日工日32926.28391284124.9682238987.01合计合计701468509.321362643443.16二：材料1木支撑m312.835036112014375.24112014375.242复合木模板18m24185.630622.493758.1222.493758.123水泥32.5kg18693.9260.264860.420.264860.424连接件kg1458.27364.56562.234.56562.235塑钢门（带亮）m2222.566422048964.6122048964.616平板玻璃6mmm216.6924830.16503.4530.16503.457中（粗）砂t46.514287502325.71502325.718密封油膏kg97.37283.9379.753.9379.759软填料kg60.27848.26497.98.26497.910卡箍膨胀螺栓110套823.084921.2987.71.2987.711膨胀螺栓套1458.27360.811181.20.811181.212螺钉个1500.00480.03450.034513镀锌铁丝kg57.0767813.26186.073.26186.0714合金钢钻头©10个9.13449614.6133.3614.6133.3615铁钉kg1419.78393.565054.433.565054.4316钢支撑kg6277.8059425111.22425111.2217梁卡具kg140.976614.2592.14.2592.118零星卡具kg2901.15094.2612358.94.2612358.919对拉螺栓kg5491.84176.2734433.856.2734433.8520氯丁腻子JN-10kg18.54724.176.044.176.0421塑料压条m238.79520.81193.420.81193.4222水m31281.58041.461871.111.461871.1123草袋m2816.034751.31060.851.31060.8524PVC水落管©110m1212.724618.7122690.0818.7122690.0825PVC伸缩节©110个1279.58589.111644.239.111644.2326PVC检查口©110个116.430789.11059.529.11059.52

单位人材机汇总表工程名称:金地丽景住宅小区B16#楼第2页共8页二：材料27密封胶kg13.8333619.5269.7519.5269.7528107胶kg4333.98732.611268.372.611268.3729APP嵌缝膏kg175.8212361054.9361054.9330APP及SBS基层处理剂kg52.8367.5396.277.5396.2731CSPE嵌缝油膏330mL支117.93753.2377.43.2377.432SBS、APP封口油膏kg19.81357.5148.67.5148.633SBS改性沥青卷材3m2577.893752615025.242615025.2434标准砖240X115X53百块一245.3077836.058843.3536.058843.3535草袋m22509.28421.33262.071.33262.0736粗砂m30.0041179.750.3379.750.3337低碳冷拔钢丝©5以内kg72.177754.413318.524.413318.5238底座个6.0808895577.6895577.6839电焊条kg3796.46467.528473.487.528473.4840垫木m30.1244341500186.651500186.6541定型钢模板kg69.369255.9409.285.9409.2842镀锌铁丝kg1445.54285.037271.085.037271.0843镀锌铁丝12#kg158.305584.56721.874.56721.8744镀锌铁丝8#kg144.47464.56658.84.56658.845对接扣件个75.5271651.290.631.290.6346对拉螺栓kg8548.15957.564111.27.564111.247多孔砖240X200X115百块2992.2113121.3362955.23121.3362955.2348防锈漆kg868310861.8349防锈油kg0.67368138.76138.7650复合木模板m29337.128322205416.8222205416.8251复合木模板m315.9316122350.522350.552钢钉kg1.32096.88.986.88.9853钢管©48X3.5kg1890.18354.58505.834.58505.8354钢压条©6kg35.381255.47193.545.47193.5455钢支撑kg14776.5794.1761618.334.1761618.33

单位人材机汇总表工程名称:金地丽景住宅小区B16#楼第3页共8页二：材料56焊剂kg3766.46.8125649.186.8125649.1857回转扣件个20.7411575103.715103.7158混凝土木材m22.3548851.86122.1251.86122.1259金属周转材料kg291.5866.51895.316.51895.3160锯木屑m33.5028815.253.2415.253.2461聚氨酯甲料kg481.18515.27314.0115.27314.0162聚氨酯乙料kg625.0687516.410251.1316.410251.13632厚防水涂料聚氨酯kg794.4741816.413029.3816.413029.3864梁卡具kg388.530325.11981.55.11981.565零星卡具kg6423.06465.736611.475.736611.4766螺纹钢筋t376.497340801536108.9836601377980.1267麻刀kg1381.31411.52071.971.52071.9768密目网围护m2243.23524.81167.534.81167.5369棉拉绳m0.8261.61.321.61.3270模板木材m33.2757715004913.6615004913.6671模板维修费占材料费元7038.634317038.6317038.6372木柴kg0.16440.50.080.50.0873木脚手板m32.87691315004315.3715004315.3774木支撑m335.240091500528601475其他材料费占材料费元65228.348165228.35165228.3576轻型井点总管m0.06132.011.9532.011.9577轻型井点总管7m根0.18322440.9922440.99783厚聚合物改性沥青m2530.718752513267.972513267.9779石油沥青kg0.4562.180石油沥青油毡350#m2495.33752.81386.952.81386.9581石油液化气kg23.58755.46128.795.46128.7982水m32392.21383.27655.083.27655.0883水泥32.5t50.933016797436.5522220.484水泥32.5kg367711.220.33121344.70.33121344.785松木成材m30.047175160075.48160075.4886铁钉kg4335.10694.98421606.174.98421606.17

单位人材机汇总表工程名称:金地丽景住宅小区B16#楼第4页共8页二：材料87铁丝22#kg796.636655.334246.075.334246.0788细砂t2.07573572.653572.6589细石混凝土C20m323.87055214.745125.96214.745125.9690乙酸乙酯kg23.8233755.68135.325.68135.3291油漆溶剂油kg68.7015222.6178.622.6178.6292预制混凝土C30粒径20m313.5807224.953054.98224.953054.9893粘结剂丁基kg57.0817518.361048.0218.361048.0294照明及安全措施费元117.5751117.581117.5895直角扣件个296.5613951482.8151482.8196中（粗）砂t1906.787755104873.3269.5132521.7497中粗砂m30.47279.7537.6479.7537.6498中砂t368.668235018433.415018433.4199竹笆m2321.678559.22959.449.22959.44100白布（豆包布）0.9m宽m24.327624.9621.464.9621.46101白水泥kg3693.1340.582142.020.582142.02102保护面漆二遍kg1819.6452240032.192240032.19103玻璃胶350g支8.64613.5116.7213.5116.72104不锈钢扶手直形e60m198.8802285568.65285568.65105不锈钢焊丝kg4.23644.16187.0644.16187.06106不锈钢上下帮m24.75973.161811.3773.161811.37107超细矿棉100以内m2261.52828.67479.728.67479.7108醇酸磁漆kg314.0278414.54553.414.54553.4109醇酸稀释剂kg33.99148811.5390.911.5390.9110催干剂kg2.12446818.0138.2618.0138.26111单层塑钢窗（含玻璃）m2857.907172.9148332.12172.9148332.12112地弹簧个24.7591804456.621804456.62113地砖m2271.78437.2510123.9537.2510123.95114方钢管25X25X2.5m847.240926.245286.786.245286.78115封固抗碱底漆kg1091.7871213101.441213101.44116钢管©40m577.3723221.9612679.121.9612679.1117钢化玻璃12厚m240.4791054250.31054250.3

单位人材机汇总表工程名称:金地丽景住宅小区B16#楼第5页共8页二：材料118钢质防火门（成品）m2306.6527.35161685.51527.35161685.51119高档门拉手不锈钢e50X25套24.7591704209.031704209.03120合金钢钻头e10个59.41693620.441214.4820.441214.48121酒精kg0.786844.33.384.33.38122膨胀玻化微珠100以内m27642.50926198705.2326198705.2312345厚膨胀玻化微珠100以内m2226.1175265879.06265879.06124聚醋酸乙烯乳液kg24.34326.9167.976.9167.97125连接件kg9501.91644.744659.014.744659.01126氯丁腻子JN-10kg48.0325240.165240.16127螺钉个9781.56980.04391.260.04391.26128密封油膏kg631.45325.463447.735.463447.73129棉纱头kg7.6924.635.384.635.38130木质防火门（成品）m2207.24530109837.2530109837.2131膨胀螺栓套9501.91641.211402.31.211402.3132清油kg27.9328213.7382.6813.7382.68133软填料kg390.899611.564518.811.564518.8134砂纸张330.47280.54178.460.54178.46135石材m2261.5288522229.888522229.88136石膏粉kg41.702520.520.850.520.85137石料切割锯片片5.0895456285.0156285.01138石棉板m2226.117535.58027.1735.58027.17139熟桐油kg54.21327611596.3511596.35140松厚板m31.80546216002888.7416002888.74141塑钢门（带亮含玻璃）m2576.384174.8100751.92174.8100751.92142塑料压条m4483.50880.813631.640.813631.64143钨棒kg2.118468991.22468991.22144氩气m34.23613.6857.9513.6857.95145硬木锯材m312.51936150018779.04150018779.04146主材（天然石骨及树脂成分）kg29114.3218.16528716.0518.16528716.05147草袋栓套28.8149水泥42.5kg198334.530.3569417.090.3569417.09

单位人材机汇总表工程名称:金地丽景住宅小区B16#楼第6页共8页二：材料150碎石t691.155973826263.9383.557711.52151石灰膏t447.9950316071679.216071679.2152白石子kg163089.690.1219570.760.1219570.76153材料费调整元-1.0731381-1.071-1.07154其他材料费占材料费元23827.623123827.62123827.62155模板维修费占材料费元2945.672612945.6712945.67156商品混凝土C15（泵送）m324.807792456077.91333.648276.87157商品混凝土C30（泵送）m31143.9066317362618.4397.23454394.03158商品混凝土C25（泵送）m31695.112305.92518568.65382.07647651.43159商品混凝土C40（泵送）m3356.18151364.81129938.58447.07159238.07合计合计22806.0775894535.9522879.9076053283.36三：配比材料1混凝土C30粒径20m3239.853218.8452489.43283.5168000.722混凝土配合比C25碎石最大粒径40mm坍落度35~50m370.69794193.9913714.69262.318544.073混凝土C30粒径40m3239.853206.449505.66274.3665806.074水泥砂浆1:2m333.92727212.257201.06212.257201.065混合砂浆M5m3234.10944171.2240084.22194.0345424.256普通混合预拌砂浆M5m33.74103171.22640.54194.03725.877水泥砂浆1:1m30.20961302.9763.51316.6466.378水泥砂浆1：2m3181.2377258.246795.57278.0750396.779水泥砂浆1：3m3177.14702217.2238479.88239.0942354.0810干硬性水泥砂浆m37.76892200.571558.21222.441728.1211石灰砂浆1:3m3503.6216153.9877547.65175.8588561.8612砂浆配合比抹灰用砂浆水泥白石子浆1:3m3101.17226348.8435292.93348.8435292.9313混合砂浆1:1:6m3111.22938186.420733.16208.2723165.74

单位人材机汇总表三：配比材料14混合砂浆1:1:4m368.418652215.9214772.96235.7916132.4315素水泥浆m368.215815502.2734262.76502.2734262.7616麻刀石灰浆m3113.96981229.8626197.1229.8626197.117107胶素水泥浆m30.047175587.6227.72587.6227.72合计合计4377.77459367.054765.22523887.92四：机械1柴油kg2728.73675.8415935.825.8415935.822电kwh37103.5051.244524.211.244524.213汽油kg2607.47726.9518121.976.9518121.974机械人工工日528.545623920613.283920613.285电kwh1107.85320.6664.710.6664.716回程费占以上费用元777.761777.761777.767双联羊足碾（双筒6t）台班0.02256832.50.7332.50.738潜水泵©50台班28.21861.391732.361.391732.39其他机械费元117.5751117.581117.5810混凝土振捣器平板式台班21.227116.52350.6716.52350.6711混凝土振捣器插入式台班118.4813513.941651.6313.941651.6312灰浆搅拌机200L台班252.0441477.3919505.777.3919505.713管子切断机e60台班27.6633623.69655.3423.69655.3414石料切割机台班6.6792216.8112.2116.8112.2115混凝土震捣器平板式台班26.2323513.77361.2213.77361.2216混凝土震捣器插入式台班188.4794111.622190.1311.622190.1317机械费调整元-2.8953191-2.91-2.918机械人工工日54.789634311698.48311698.4819汽油kg1044.77054.534732.814.534732.8120D安拆费及场外运费元115.331581115.331115.3321D大修理费元708.7419681708.741708.74工程名称:金地丽景住宅小区B16#楼第7页共8页

单位人材机汇总表工程名称:金地丽景住宅小区B16#楼第8页共8页四：机械22D经常修理费元2039.171212039.1712039.1723D其他费用元2013.7112013.7112013.7124D折旧费元2590.419312590.4212590.4225安拆费及场外运费元3368.714813368.7113368.7126大修理费元4660.764514660.7614660.7627经常修理费元14431.42114431.42114431.4228其他费用元795.463291795.461795.4629折旧费元20914.726120914.73120914.73合计合计369.74185382.1369.74185382.1参考文献[1]AnHui,ZhengChuan-jun.AnalysisofProjectManagemen