互联互通4号道路投资概算总表

投资概算总表,,,,,,,,,,,,,,,,,

工程名称：互连互通四号道路（K2+120～K2+870),,,,,,,,,,,,,,,,,

序号,工程及费用名称,概算价值（万元）,,,,,技术经济指标,,,,占总投资额（%）,备注,,,,,

,,建筑工程费,安装工程费,设备购置费,其他费用,合计,计量指标,单位,数量,单位造价（万元）,,,,,,,

一,建筑安装工程费,311.29,160.24,0.00,0.00,471.53,,,,,76.9%,,,#REF!,,,

,四号路,311.29,160.24,0.00,0.00,471.53,,,,,76.9%,,,,,,

1,给水工程,36.83,59.91,0.00,0.00,96.73,,,,,,,,,,,

1.1,市政工程,7.95,,,,7.95,,,,,,,,,,,

1.2,安装工程,,59.91,,,59.91,,,,,,,,,,,

1.3,人工土石方,6.80,,,,6.80,,,,,,,,,,,

1.4,机械土石方,22.07,,,,22.07,,,,,,,,,,,

2,燃气工程,25.31,14.18,0.00,0.00,39.49,,,,,,,,,,,

2.1,市政工程,4.67,,,,4.67,,,,,,,,,,,

2.2,安装工程,,14.18,,,14.18,,,,,,,,,,,

2.3,人工土石方,4.94,,,,4.94,,,,,,,,,,,

2.4,机械土石方,15.71,,,,15.71,,,,,,,,,,,

3,电力工程,132.97,60.33,0.00,0.00,193.30,,,,,,,,,,,

3.1,市政工程,82.30,,,,82.30,,,,,,,,,,,

3.2,安装工程,,60.33,,,60.33,,,,,,,,,,,

3.3,人工土石方,11.14,,,,11.14,,,,,,,,,,,

3.4,机械土石方,39.52,,,,39.52,,,,,,,,,,,

4,通信工程,116.19,25.82,0.00,0.00,142.01,,,,,,,,,,,

4.1,市政工程,73.07,,,,73.07,,,,,,,,,,,

4.2,安装工程,,25.82,,,25.82,,,,,,,,,608.50,,

4.3,人工土石方,9.90,,,,9.90,,,,,,,,,91.27440041,,

4.4,机械土石方,33.22,,,,33.22,,,,,,,,,,,4.75%

二,工程建设其他费用,,,,119.24,119.24,,,,,19.5%,,,2,45.6372002,1.083883505,

1,建设用地费,,,,0.00,0.00,,,,,,,,,,,

1.1,征地拆迁补偿费,,,,0.00,0.00,,,,,,,,,,,

2,技术咨询费,,,,75.19,75.19,,,,,,,,,,,

2.1,项目前期咨询费用,发改价格2015[299]号文,,,6.89,6.89,,,,,,,6.887054345,,,,

2.2,工程勘察测量费,发改价格2015[299]号文,,,4.72,4.72,,,,,,一*1.0%,,,45.6372002,3.303134981,

2.3,勘察成果审查费,渝价[2013]423号文,,,0.28,0.28,,,,,,,,,,4.387018486,

2.4,工程设计费,计价格[2002]10号文,,,19.77,19.77,,,,,,,,,,,

2.5,施工图审查费,渝设协字[2019]05号文,,,0.80,0.80,,,,,,,,,,,

2.6,环境影响评价费,发改价格2015[299]号文,,,6.03,6.03,,,,,,,6.025604219,,,,

2.7,招标代理费,发改价格2015[299]号文,,,3.59,3.59,,,,,,,,,,,

2.8,工程造价咨询费,渝价[2013]428号文,,,,,,,,,,,,,,,

2.8.1,概算审核,,,,0.80,0.80,,,,,,,,,,,

2.8.2,工程量清单及组价编制,,,,1.65,1.65,,,,,,,,,,,

2.8.3,工程量清单及组价审核,,,,1.65,1.65,,,,,,,,,,,

2.8.4,工程量清单施工阶段工程造价全过程控制,,,,7.07,7.07,,,,,,,,,,,

2.9,工程建设监理费,发改价格[2007]670号文,,,15.56,15.56,,,,,,,,,,,

2.10,节能报告编制费,"《重庆市建筑安装工程设计概算编制办法》（CQGSBF-JA-2021）

",,,1.72,1.72,,,,,,,,,,,

2.11,社会稳定风险评估费,"《重庆市建筑安装工程设计概算编制办法》（CQGSBF-JA-2021）

",,,4.65,4.65,,,,,,,,,,,

3,工程相关费用,,,,4.72,4.72,,,,,,,,,,,

3.1,安全生产保障费,"《重庆市建筑安装工程设计概算编制办法》（CQGSBF-JA-2021）

",,,4.72,4.72,,,,,,,,,,,

4,工程建设管理费,,,,36.37,36.37,,,,,,,,,,,

4.1,建设单位管理费,财建[2016]504号文,,,36.13,36.13,,,,,,,36.12883021,,,,

4.2,招标投标交易服务费,渝价[2012]443号文,,,0.24,0.24,,,,,,,,,,,

5,其他费用,,,,2.97,2.97,,,,,,,,,,,

5.1,工程保险费,渝府发[1999]221号文,,,0.99,0.99,,,,,,,,,,,

5.2,场地准备及临时设施费,,,,1.98,1.98,,,,,,,,,,,

三,预备费用,,,,17.72,17.72,,,,,2.9%,,,,,,

1,基本预备费,（一+二-建设用地费）*5%,,,17.72,17.72,,,,,,,,,,,