防雷工程预算表式样

工程预（决）算表样本,,,,,,,,,,

定额编号,工料名称及规格,单位,数量,单价（元）,工资（元）,总价（元）,其中：工资（元）,,,

一,直接费（Z）,,,,,15042.12,,,,

（一）,直接工程费（A）,,,,,1488.33,,,,

C2-691,角钢接地极,根,1,29.44,12.46,29.44,12.46,,,

C2-697,户外接地母线敷设,10m,1.00,76.34,71.68,76.34,71.68,,,

参C2-697,降阻剂敷设,10m,1.00,76.34,71.68,76.34,71.68,,,

C2-745,避雷引下线敷设,10m,1.00,58.26,26.56,58.26,26.56,,,

C2-749,避雷网安装,10m,1.00,108.19,63.92,108.19,63.92,,,

C2-60,避雷器安装,组,1,123.39,34.55,123.39,34.55,,,

C2-886,接地网（系统）调试,组,1,425.59,235.00,425.59,235.00,,,

C2-882,避雷器调试,组,1,560.09,282.00,560.09,282.00,,,

23-A2-21,人工挖沟槽,m³,1.00,22.36,22.36,22.36,22.36,,,

59-A2-181,人工夯填,m³,1.00,8.33,8.33,8.33,8.33,,,

,其中定额人工费（A0）,,,,,,828.54,,,

(二),未计价材料（B）,,,,,13335.66,,,,

1,热镀角钢L5*50*50,kg,1.00,5.00,,5.00,,,角钢5*50,3.996KG/米

2,热镀扁钢-4*40,kg,1.00,5.10,,5.10,,,扁钢4*40,1.325KG/米

3,接地化学降阻剂,T,1.00,3260.00,,3260.00,,,,

4,热镀锌圆钢Ф12,kg,1.00,5.56,,5.56,,,圆钢Ф12,0.888KG/米

5,20KA电源避雷器,组,1,2080.00,,2080.00,,,圆钢Ф10,0.617KG/米

6,40KA电源避雷器,组,1,3280.00,,3280.00,,,,

7,60KA电源避雷器,组,1,4700.00,,4700.00,,,,

(三),措施费（C）,,,,,218.13,,,,

1,安全文明施工费（A+B）*0.7%,,,,,99.15,,,,

2,临时设施费A0*5.61%,,,,,46.48,,,,

3,其他六项措施费A0*8.75%,,,,,72.50,,,,

二,间接费（D）,,,,,492.32,,,,

1,企业管理费A0*23.76%,,,,,196.86,,,,

2,规费A0*35.66%,,,,,295.46,,,,

三,利润E=A0*20.52%,,,,,170.02,,,,

四,综合工日调增F=A0/23.5*6.5,,,,,229.17,,,,

五,税金（Z+D+E）*3.348%,,,,,525.79,,,,

,合计,,,,,16459.41,,,,

编制人：,,,审核人：,,,,,,,

编制说明：,,,,,,,,,,

一、本决算依据《江西省安装工程消耗量定额及单位估价表》（2004年版）、,,,,,,,,,,

《江西省建筑安装工程费用定额》（2004年版）编制。,,,,,,,,,,

二、主要材料单价根据兴国县二0一二年度第