框架结构预算书

,,,,,,,,,,,,,,

单位工程直接费表,,,,,,,,,,,,,,

工程名称：工程,,,,,,,,,,,第1页共10页,,,

序号,编号,定额名称,单位,工程量,,单价（元）,其中（元）,,,合价,,其中（元）,,

,,,,,,,人工费单价,材料费单价,机械费单价,,,人工费合价,材料费合价,机械费合价

,,01、土建工程,,,,,,,,562687.38,,153735.54,376410.15,32541.68

,,0101、第一章桩与地基基础工程,,,,,,,,147529.04,,78854.5,50715.63,17958.91

,,010103、三、混凝土灌注桩,,,,,,,,147529.04,,78854.5,50715.63,17958.91

1,A1-127换,人工挖孔桩混凝土护壁(含桩芯)护壁外径1.4m以内孔深15m以内换为【C25碎石混凝土40mm(坍落度50-70)】,10m3,24.138,,6111.9,3266.82,2101.07,744.01,147529.04,,78854.5,50715.63,17958.91

,,0102、第二章砌筑工程,,,,,,,,35319.64,,7120.51,28002.48,196.65

,,010213、十三、砌块墙,,,,,,,,35319.64,,7120.51,28002.48,196.65

2,A2-173,加气混凝土砌块墙600×300×(125、200、250)混合砂浆,10m3,13.5356,,2375.91,453.48,1911.18,11.25,32159.37,,6138.12,25868.97,152.28

3,A2-183,蒸压灰砂砖墙墙体厚度1砖混合砂浆M5,10m3,1.3487,,2343.2,728.4,1581.9,32.9,3160.27,,982.39,2133.51,44.37

,,0103、第三章混凝土及钢筋混凝土工程,,,,,,,,288266.27,,35802.75,245661.9,6801.63

,,010301、一、现场搅拌混凝土构件,,,,,,,,54491.22,,15070.79,37595.61,1824.83

4,A3-10换,现场搅拌混凝土构件基础桩承台C20独立换为【C30碎石混凝土40mm(坍落度30-50)】,10m3,3.888,,2775.85,589.14,2119.2,67.51,10792.5,,2290.58,8239.45,262.48

5,A3-11,现场搅拌混凝土构件基础基础垫层C10,10m3,0.5663,,2427.35,603.9,1755.94,67.51,1374.61,,341.99,994.39,38.23

6,A3-22换,现场搅拌混凝土构件柱矩形柱C2,10m3,4.0273,,3313.36,1084.86,2119.37,109.13,13343.89,,4369.06,8535.34,439.5

编制人:,,,,,审核人:,,,,,,编制日期:,,,

,,,,,,,,,,,,,,

单位工程直接费表,,,,,,,,,,,,,,

工程名称：工程,,,,,,,,,,,第2页共10页,,,

序号,编号,定额名称,单位,工程量,,单价（元）,其中（元）,,,合价,,其中（元）,,

,,,,,,,人工费单价,材料费单价,机械费单价,,,人工费合价,材料费合价,机械费合价

,,0换为【C30碎石混凝土40mm(坍落度30-50)】,,,,,,,,,,,,

7,A3-25,现场搅拌混凝土构件柱构造柱C20,10m3,0.2937,,3172.61,1234.62,1828.86,109.13,931.8,,362.61,537.14,32.05

8,A3-27换,现场搅拌混凝土构件梁基础梁C20换为【C30碎石混凝土40mm(坍落度30-50)】,10m3,1.5622,,2912.46,655.32,2148.01,109.13,4549.85,,1023.74,3355.62,170.48

9,A3-28换,现场搅拌混凝土构件梁单梁连续梁悬臂梁C20换为【C30碎石混凝土40mm(坍落度30-50)】,10m3,2.6342,,3031.2,784.02,2138.05,109.13,7984.79,,2065.27,5632.05,287.47

10,A3-31,现场搅拌混凝土构件梁过梁C20,10m3,0.2538,,3324.75,1265.04,1950.58,109.13,843.82,,321.07,495.06,27.7

11,A3-43换,现场搅拌混凝土构件板有梁板C20换为【C30碎石混凝土40mm(坍落度30-50)】,10m3,3.1597,,2968.7,679.02,2180.55,109.13,9380.2,,2145.5,6889.88,344.82

12,A3-47,现场搅拌混凝土构件板拦板C20,10m,2.66,,164.23,58.56,97,8.67,436.85,,155.77,258.02,23.06

13,A3-47换,现场搅拌混凝土构件板拦板C20换为【C30碎石混凝土20mm(坍落度30-50)】,10m,8.34,,179.46,58.56,112.23,8.67,1496.7,,488.39,936,72.31

14,A3-50换,现场搅拌混凝土构件板雨蓬C20换为【C30碎石混凝土20mm(坍落度30-50)】,10m2,0.1803,,281.41,86.28,181.39,13.74,50.74,,15.56,32.7,2.48

15,A3-55换,现场搅拌混凝土构件楼,10m2,0.5935,,824.77,267.3,515.71,41.76,489.5,,158.64,306.07,24.78

编制人:,,,,,审核人:,,,,,,编制日期:,,,

,,,,,,,,,,,,,,

单位工程直接费表,,,,,,,,,,,,,,

工程名称：工程,,,,,,,,,,,第3页共10页,,,

序号,编号,定额名称,单位,工程量,,单价（元）,其中（元）,,,合价,,其中（元）,,

,,,,,,,人工费单价,材料费单价,机械费单价,,,人工费合价,材料费合价,机械费合价

,,梯整体楼梯C20换为【C30碎石混凝土40mm(坍落度30-50)】,,,,,,,,,,,,

16,A3-64,现场搅拌混凝土构件明沟、散水砼明沟,10m,8.1,,347.65,164.52,170.85,12.28,2815.97,,1332.61,1383.89,99.47

,,010307、七、钢筋及铁件,,,,,,,,233775.05,,20731.96,208066.29,4976.8

17,A3-680,现浇构件圆钢筋Φ6.5mm以内,t,0.971,,5617.36,1197.84,4373.32,46.2,5454.46,,1163.1,4246.49,44.86

18,A3-681,现浇构件圆钢筋Φ8mm以内,t,6.475,,5168.75,777,4334.16,57.59,33467.66,,5031.08,28063.69,372.9

19,A3-682,现浇构件圆钢筋Φ10mm以内,t,4.947,,4927.14,562.2,4316.15,48.79,24374.56,,2781.2,21351.99,241.36

20,A3-683,现浇构件圆钢筋Φ12mm以内,t,0.193,,5048.9,460.38,4458.92,129.6,974.44,,88.85,860.57,25.01

21,A3-684,现浇构件圆钢筋Φ14mm以内,t,0.308,,4959.11,383.64,4451.91,123.56,1527.41,,118.16,1371.19,38.06

22,A3-694,现浇构件螺纹钢筋Φ12mm以内,t,5.109,,5427.53,500.82,4772.42,154.29,27729.25,,2558.69,24382.29,788.27

23,A3-695,现浇构件螺纹钢筋Φ14mm以内,t,4.606,,5328.9,419.88,4765.41,143.61,24544.91,,1933.97,21949.48,661.47

24,A3-696,现浇构件螺纹钢筋Φ16mm以内,t,8.625,,5281.57,379.44,4760.91,141.22,45553.54,,3272.67,41062.85,1218.02

25,A3-697,现浇构件螺纹钢筋Φ18mm以内,t,0.065,,5235.04,328.32,4777.66,129.06,340.28,,21.34,310.55,8.39

26,A3-698,现浇构件螺纹钢筋Φ20mm以内,t,7.9,,5202.83,301.8,4772.14,128.89,41102.36,,2384.22,37699.91,1018.23

27,A3-699,现浇构件螺纹钢筋Φ22mm以内,t,0.953,,5152.39,269.7,4769.88,112.81,4910.23,,257.02,4545.7,107.51

28,A3-700,现浇构件螺纹钢筋Φ25mm以内,t,4.648,,5119.61,241.32,4780.89,97.4,23795.95,,1121.66,22221.58,452.72

编制人:,,,,,审核人:,,,,,,编制日期:,,,

,,,,,,,,,,,,,,

单位工程直接费表,,,,,,,,,,,,,,

工程名称：工程,,,,,,,,,,,第4页共10页,,,

序号,编号,定额名称,单位,工程量,,单价（元）,其中（元）,,,合价,,其中（元）,,

,,,,,,,人工费单价,材料费单价,机械费单价,,,人工费合价,材料费合价,机械费合价

,,0106、第六章屋面及防水工程,,,,,,,,21103.57,,1721.14,19382.42,

,,010602、二、屋面防水、排水,,,,,,,,21013.84,,1710.61,19303.22,

29,A6-51,改性沥青防水卷材屋面满铺,100m2,5.344,,3932.23,320.1,3612.13,,21013.84,,1710.61,19303.22,

,,010603、三、墙、地面防水(防潮),,,,,,,,89.73,,10.53,79.2,

30,A6-244,刷聚氨脂防水涂料三涂2mm,100m2,0.033,,2719.2,319.2,2400,,89.73,,10.53,79.2,

,,0109、第九章混凝土、钢筋混凝土模板及支撑工程,,,,,,,,56309.34,,27548.99,26041.15,2719.19

,,010901、一、现浇混凝土模板及支撑,,,,,,,,56309.34,,27548.99,26041.15,2719.19

31,A9-29,独立式桩承台九夹板模板木支撑,100m2,1.2385,,2556.92,1353.66,1136.34,66.92,3166.75,,1676.51,1407.36,82.88

32,A9-30,混凝土基础垫层木模板木支撑,100m2,0.1872,,3255.45,613.32,2590.29,51.84,609.42,,114.81,484.9,9.7

33,A9-50,矩形柱九夹板模板钢支撑,100m2,3.7739,,2742.83,1471.44,1142.06,129.33,10351.17,,5553.07,4310.02,488.08

34,A9-58,构造柱木模板木支撑,100m2,0.2645,,5598.58,2138.88,3315.53,144.17,1480.82,,565.73,876.96,38.13

35,A9-59,柱支撑高度超过3.6m每增加1m钢支撑,100m2,7.5478,,207.39,149.88,51.08,6.43,1565.34,,1131.26,385.54,48.53

36,A9-60,柱支撑高度超过3.6m每增加1m木支撑,100m2,0.1276,,346.68,149.88,192.13,4.67,44.24,,19.12,24.52,0.6

37,A9-63,基础梁九夹板模板木支撑,100m2,1.2381,,3402.13,1348.62,1977,76.51,4212.18,,1669.73,2447.72,94.73

38,A9-67,单梁、连续梁九夹板模板钢支撑,100m2,2.1882,,3571.52,1859.7,1431.42,280.4,7815.2,,4069.4,3132.23,613.57

39,A9-81,梁支撑高度,100m2,3.9604,,376.68,274.14,66,36.54,1491.8,,1085.7,261.39,144.71

编制人:,,,,,审核人:,,,,,,编制日期:,,,

,,,,,,,,,,,,,,

单位工程直接费表,,,,,,,,,,,,,,

工程名称：工程,,,,,,,,,,,第5页共10页,,,

序号,编号,定额名称,单位,工程量,,单价（元）,其中（元）,,,合价,,其中（元）,,

,,,,,,,人工费单价,材料费单价,机械费单价,,,人工费合价,材料费合价,机械费合价

,,超过3.6m每超过1m钢支撑,,,,,,,,,,,,

40,A9-100,有梁板九夹板模板钢支撑,100m2,2.5686,,3214.09,1532.88,1457.4,223.81,8255.71,,3937.36,3743.48,574.88

41,A9-116,板支撑高度超过3.6m每增加1m钢支撑,100m2,6.3586,,397.79,313.56,56.76,27.47,2529.39,,1993.8,360.91,174.67

42,A9-123,楼梯直形木模板木支撑,10m2,5.7632,,1154.13,507.9,610.07,36.16,6651.48,,2927.13,3515.96,208.4

43,A9-125,阳台、雨篷直形木模板木支撑,10m2,1.8031,,969.25,355.26,577.09,36.9,1747.65,,640.57,1040.55,66.53

44,A9-128,栏板、遮阳板木模板木支撑,100m2,1.4935,,4277.33,1449.48,2711.49,116.36,6388.19,,2164.8,4049.61,173.78

,,0110、第十章脚手架工程,,,,,,,,9451.68,,2687.65,6606.57,157.46

,,011001、一、钢管租赁脚手,,,,,,,,9451.68,,2687.65,6606.57,157.46

45,A10-1,综合脚手架建筑面积,100m2,5.933,,1593.07,453,1113.53,26.54,9451.68,,2687.65,6606.57,157.46

,,0111、第十一章垂直运输,,,,,,,,4707.84,,,,4707.84

,,011101、一、建筑物垂直运输,,,,,,,,4707.84,,,,4707.84

46,A11-1,20m(且6层)以内建筑物垂直运输20m(6层)以内卷扬机施工,100m2,5.933,,793.5,,,793.5,4707.84,,,,4707.84

,,02、土石方工程,,,,,,,,11215.82,,10790.13,,425.7

,,0201、第一章土方工程,,,,,,,,9048.77,,9016.66,,32.11

,,020102、二、挖沟槽土方,,,,,,,,4014.15,,4006.25,,7.9

47,G1-252,人工挖沟槽土方人工挖沟槽三类土深度2m以内,100m3,1.7753,,2261.11,2256.66,,4.45,4014.15,,4006.25,,7.9

编制人:,,,,,审核人:,,,,,,编制日期:,,,

,,,,,,,,,,,,,,

单位工程直接费表,,,,,,,,,,,,,,

工程名称：工程,,,,,,,,,,,第6页共10页,,,

序号,编号,定额名称,单位,工程量,,单价（元）,其中（元）,,,合价,,其中（元）,,

,,,,,,,人工费单价,材料费单价,机械费单价,,,人工费合价,材料费合价,机械费合价

,,020103、三、挖基坑土方,,,,,,,,5034.62,,5010.41,,24.21

48,G1-267,人工挖基坑土方人工挖基坑三类土深度2m以内,100m3,1.8852,,2670.6,2657.76,,12.84,5034.62,,5010.41,,24.21

,,0204、第四章回填及其它,,,,,,,,2167.05,,1773.47,,393.59

,,020401、一、填方,,,,,,,,2167.05,,1773.47,,393.59

49,G4-3,填方回填土、夯实及场地平整填土夯实槽、坑,100m3,1.9968,,776.71,579.6,,197.11,1550.93,,1157.35,,393.59

50,G4-6,填方回填土、夯实及场地平整平整场地,100m2,4.657,,132.3,132.3,,,616.12,,616.12,,

,,01、土建工程,,,,,,,,45891.11,,6176.03,39694.92,20.16

,,0108、防腐、隔热、保温工程,,,,,,,,44706.74,,5756.82,38949.93,

,,010803、隔热、保温,,,,,,,,44706.74,,5756.82,38949.93,

51,A8-212,屋面保温现浇水泥珍珠岩,10m3,26.689,,1675.1,215.7,1459.4,,44706.74,,5756.82,38949.93,

,,0110、混凝土、钢筋混凝土模板及支撑工程,,,,,,,,1184.37,,419.21,744.99,20.16

,,011001、现浇混凝土模板及支撑,,,,,,,,1184.37,,419.21,744.99,20.16

52,A10-70,过梁九夹板模板木支撑,100m2,0.2819,,4201.38,1487.1,2642.75,71.53,1184.37,,419.21,744.99,20.16

,,01、装饰工程,,,,,,,,250884.43,,81820.02,164687.14,4377.24

,,0101、第一章楼地面工程,,,,,,,,103319.86,,33039.62,67570.07,2710.16

,,010101、一、垫层,,,,,,,,39117.17,,13133.01,25083.59,900.56

编制人:,,,,,审核人:,,,,,,编制日期:,,,

,,,,,,,,,,,,,,

单位工程直接费表,,,,,,,,,,,,,,

工程名称：工程,,,,,,,,,,,第7页共10页,,,

序号,编号,定额名称,单位,工程量,,单价（元）,其中（元）,,,合价,,其中（元）,,

,,,,,,,人工费单价,材料费单价,机械费单价,,,人工费合价,材料费合价,机械费合价

53,B1-16,垫层炉渣石灰拌合,10m3,12.9281,,1512.57,608.82,903.75,,19554.66,,7870.89,11683.77,

54,B1-17,垫层混凝土垫层,10m3,1.9994,,2390.72,563.76,1667.3,159.66,4780.01,,1127.18,3333.6,319.22

55,A3-67,现场搅拌混凝土构件坡道、电缆沟暖气电缆沟,10m3,2.4589,,2895.9,736.68,1985.79,173.43,7120.73,,1811.42,4882.86,426.45

56,A9-130,暖气沟电缆沟木模板木支撑,100m2,1.7686,,4332.11,1313.76,2930.77,87.58,7661.77,,2323.52,5183.36,154.89

57,A3-785,铁件,t,,,7613.81,1095.18,5771.36,747.27,,,,,

,,010102、二、找平层,,,,,,,,2377.99,,1012.36,1282.64,83

58,B1-19,找平层水泥砂浆砼或硬基层上厚度20mm,100m2,2.8201,,843.23,358.98,454.82,29.43,2377.99,,1012.36,1282.64,83

,,010103、三、整体面层,,,,,,,,46425.8,,15999.85,28852.35,1573.59

59,B1-32,整体面层80mm厚细石混凝土面层,100m2,2.6689,,3420.92,1369.56,1916.9,134.46,9130.09,,3655.22,5116.01,358.86

60,B1-38,整体面层水磨石楼地面嵌条厚度30mm,100m2,4.5884,,4799.01,2598.3,1935.97,264.74,22019.78,,11922.04,8883,1214.73

61,B1-52,整体面层楼地面嵌金属分隔条水磨石铜嵌条2×12,100m,11.471,,1331.7,36.84,1294.86,,15275.93,,422.59,14853.34,

,,010104、四、块料面层,,,,,,,,12645.88,,2466.39,10096.67,82.81

62,B1-80,楼梯大理石水泥砂浆(平台),100m2,0.21,,18788.06,2968.26,15700.73,119.07,3945.49,,623.33,3297.15,25

63,B1-83,台阶大理石水泥砂浆,100m2,0.2522,,19480.7,2351.64,17007.52,121.54,4913.03,,593.08,4289.3,30.65

64,B1-89,直线形踢脚线大理石水泥砂浆,100m2,0.0758,,12995.12,2038.68,10918.29,38.15,985.03,,154.53,827.61,2.89

65,B1-138,陶瓷地砖楼地面周长1200mm以内,100m2,0.2269,,6095.2,1314.78,4732.95,47.47,1383,,298.32,1073.91,10.77

66,B1-147,陶瓷地砖,100m2,0.4047,,3507.12,1969.68,1504.07,33.37,1419.33,,797.13,608.7,13.5

编制人:,,,,,审核人:,,,,,,编制日期:,,,

,,,,,,,,,,,,,,

单位工程直接费表,,,,,,,,,,,,,,

工程名称：工程,,,,,,,,,,,第8页共10页,,,

序号,编号,定额名称,单位,工程量,,单价（元）,其中（元）,,,合价,,其中（元）,,

,,,,,,,人工费单价,材料费单价,机械费单价,,,人工费合价,材料费合价,机械费合价

,,踢脚线水泥砂浆,,,,,,,,,,,,

,,010105、五、栏杆、栏板、扶手,,,,,,,,2753.02,,428.01,2254.82,70.2

67,B1-294,栏杆、栏板不锈钢矮栏杆,100m,0.2088,,13184.97,2049.84,10798.93,336.2,2753.02,,428.01,2254.82,70.2

,,0102、第二章墙柱面工程,,,,,,,,69289.76,,31613,36671.64,1005.11

,,010201、一、一般抹灰,,,,,,,,20233.46,,11939.11,7691.5,602.84

68,B2-25,一般抹灰水泥砂浆墙面、墙裙水泥砂浆15+5mm砖墙,100m2,7.4405,,1228.37,699.48,495.13,33.76,9139.69,,5204.48,3684.01,251.19

69,B2-36,一般抹灰混合砂浆墙面、墙裙混合砂浆15+5mm砖墙,100m2,10.4161,,1065.06,646.56,384.74,33.76,11093.77,,6734.63,4007.49,351.65

,,010203、三、镶贴块料面层,,,,,,,,49056.3,,19673.89,28980.14,402.27

70,B2-277,镶贴块料面层240×60面砖(水泥砂浆粘贴)面砖灰缝10mm以内,100m2,7.6499,,5735.67,2373.24,3314.61,47.82,43877.3,,18155.05,25356.44,365.82

71,B2-283,镶贴块料面层面砖(水泥砂浆粘贴)周长在1200mm以内,100m2,0.7425,,6975.08,2045.58,4880.41,49.09,5179,,1518.84,3623.7,36.45

,,0104、第四章天棚工程,,,,,,,,35916.63,,5709.47,30150.54,56.64

,,010401、一、抹灰面层,,,,,,,,3125.3,,1868.16,1200.51,56.64

72,B4-3,抹灰面层混凝土面天棚混合砂浆,100m2,3.4431,,907.7,542.58,348.67,16.45,3125.3,,1868.16,1200.51,56.64

,,010402、二、平面、跌级天棚,,,,,,,,32791.33,,3841.31,28950.03,

编制人:,,,,,审核人:,,,,,,编制日期:,,,

,,,,,,,,,,,,,,

单位工程直接费表,,,,,,,,,,,,,,

工程名称：工程,,,,,,,,,,,第9页共10页,,,

序号,编号,定额名称,单位,工程量,,单价（元）,其中（元）,,,合价,,其中（元）,,

,,,,,,,人工费单价,材料费单价,机械费单价,,,人工费合价,材料费合价,机械费合价

73,B4-45,天棚装配式U型轻钢龙骨不上人型面层规格600*600以上一级,100m2,2.4654,,3910.83,841.02,3069.81,,9641.76,,2073.45,7568.31,

74,B4-168,天棚面层铝合金条板天棚开缝,100m2,2.4654,,8708.32,522.06,8186.26,,21469.49,,1287.09,20182.41,

75,B4-177,天棚面层铝扣板收边线,100m,2.026,,829.26,237.3,591.96,,1680.08,,480.77,1199.31,

,,0105、第五章门窗工程,,,,,,,,26006.86,,2610.47,22791.62,604.75

,,010507、七、塑钢门窗、塑料门窗安装,,,,,,,,5256.51,,495.44,4640.24,120.83

76,B5-173,塑钢门窗、塑料门窗安装塑钢推拉窗,100m2,0.1776,,27502.56,2694.72,24127.47,680.37,4884.45,,478.58,4285.04,120.83

77,B5-177,塑钢门窗、塑料门窗安装塑钢窗纱窗扇,100m2,0.0592,,6284.76,284.76,6000,,372.06,,16.86,355.2,

,,010508、八、防盗装饰门窗安装、防盗栅(网)制作安装,,,,,,,,13179.11,,1070.63,11624.55,483.92

78,B5-182,防盗装饰门窗安装、防盗栅