海通集团(600537)_现金流量表.xls

?20090930 20090930 20090630 20090630 20090331 20090331 20090331 20090331 ?(?)?(?) ? ?2.9e+081.33e+082.1e+08 89625920 81109163 46043806 46043806 81109163 ?00000000 ?00000000 ?00000000 ?1874428589689474146496 312950953306946246703924670393306946 ?3.2e+081.43e+082.2e+081.21e+08 86178506 48510845 48510845 86178506 ?1.8e+08 811640211.54e+08 58633440 60015675 22454924 22454924 60015675 ?00000000 ?52958430 22562129 26017572 12013336 1188890476523517652351 11888904 ?00000000 ?00000000 ?00000000 ?193668449044569 1487315064676487604281663295566329557604281 ?48237093 40574807 23062941 52097669 13132496 29429547 29429547 13132496 ?3e+081.53e+082.18e+081.29e+08 92641356 66169777 66169777 92641356 ?19992522-1e+071970393 -8291078-6462850-1.8e+07-1.8e+07-6462850 ? ?00165000 201650000000 ?00000000 ?00000000 ?00000000 ?103693.60000000 ?00000000 ?28167568 20165000165000 201650000000 ?64564264501993254673511244292093298416038.8416038.82093298 ?00000000 ?00000000 ?56629940 16562994 12322994 24529489 10529489 10529489 24529489 ?00000000 ?31532884 19924986 19109729 13447423 26622787 10945528 10945528 26622787 ?-3365316240013.6-1.9e+076717577-2.7e+07-1.1e+07-1.1e+07-2.7e+07 ? ?00000000 ?00000000 ?4.51e+082.23e+082.55e+081.44e+082.37e+081.29e+081.29e+082.37e+08 ?00000000 ?4.51e+082.23e+082.55e+081.44e+082.37e+081.29e+081.29e+082.37e+08 ?4.07e+082.06e+081.99e+081.16e+081.69e+08 96000000 960000001.69e+08 ?00000000 ?00000000 ?00000000 ?00000000 ?00000000 ?000089858.864734.14734.189858.86 ?4.23e+082.15e+082.08e+081.21e+081.73e+08 98677327 986773271.73e+08 ?278720167512227 46825346 22868522 63835301 30322673 30322673 63835301 ?13785.220000000 ?44513008 -2695745 29851010 21295021 3074966417182131718213 30749664 ? 1? ?00000000 ?00000000 ?00000000 ?00000000 ?00000000 2? ?00 -277304999493.450000 ?00143567700000 ?0033430.3900000 ?00000000 ?00 1678321487366980000 ?00663252.4185973.40000 ?00000000 ?00141962.500000 ?(?)00000000 ?(?)00000000 ?(?)00000000 ?00000000 ?00858680550033160000 ?(?)00508377924521690000 ?(?) 00000000 ?(?) 00-1.7e+07-1e+070000 ?(?)00 -8133730-4.8e+070000 ?(?)00 -3296727 334738210000 ?(?)00000000 ?001520001120000000 ?19992522-1e+071970393 -8291078-6462850-1.8e+07-1.8e+07-6462850 3? ?00 44129208 266120670000 ?00 1427819853170470000 ?00000000 ?00000000 ?44513008 -2695745 29851010 21295021 3074966417182131718213 30749664 ? ?00000000 ?00000000 ?00000000 ?00000000 ?00000000 ?00000000 ?00000000 ?(?:?)? 00000000 ?00000000 ?00000000 ?00000000 ?00000000 0wer20kerxxx6ex01a8kl 20081231 20081231 20080930 20080930 20080930 20080930 20080630 20080630 20080630 ?(?)?(?)?(?) 4.22e+081.97e+083.5e+081.49e+083.5e+081.49e+082.13e+08 935151122.13e+08 000000000 000000000 000000000 30079583 39807511 197505488974080 197505488974080 16379234 26900341 16379234 4.92e+082.37e+083.93e+081.58e+083.93e+081.58e+082.43e+081.2e+082.43e+08 2.49e+081.1e+082.32e+081.03e+082.32e+081.03e+081.54e+08 696796051.54e+08 000000000 71859684 30878715 43740550 14039647 43740550 14039647 29115765 10456560 29115765 000000000 000000000 000000000 30908284 14559353 22393881 11071716 22393881 11071716 192754676701453 19275467 81848603 39429691 35628207 22443639 35628207 22443639 367033139000350 36703313 4.34e+081.95e+083.33e+081.5e+083.33e+081.5e+082.39e+08 958379682.39e+08 58088421 41830609 600904587730344 6009045877303444012347 245774854012347 002600000026000000000 000000000 000000000 000000000 39651234000039500003950000000 000000000 29965123400002995000029950000000 1302299157686059173633407413191736334074131757639525057397576395 000000000 000000000 24971457 24971457 16696335 16696335 16696335 16696335 16696335 16696335 16696335 000000000 37994448 30740062 25869967 20770465 25869967 20770465 24272729 19202074 24272729 -3.5e+07-3e+07-2.3e+07-2.1e+07-2.3e+07-2.1e+07-2.4e+07-1.9e+07-2.4e+07 000000000 000000000 6.74e+083.78e+083.82e+081.92e+083.82e+081.92e+082.75e+081.15e+082.75e+08 000000000 6.74e+083.78e+083.82e+081.92e+083.82e+081.92e+082.75e+081.15e+082.75e+08 6.65e+083.61e+083.56e+081.54e+083.56e+081.54e+082.34e+081.1e+082.34e+08 000000000 000000000 000000000 000000000 000000000 00615690.6198048.2615690.6198048.2000 7e+083.87e+083.87e+081.74e+083.87e+081.74e+082.58e+081.22e+082.58e+08 -2.6e+07-8763668-4986646 17730033 -4986646 17730033 17058688 -7373224 17058688 -4933.5400000000 -30047482666878 322288454689911 322288454689911 -3201694-1997813-3201694 000000000 000000000 000000000 000000000 000000000 584217027601600000909726309097263 -4456760000043486.27043486.27 1447550-1632420000000 000000000 33478292 180504260000 173935340 17393534 1326505371946.90000663252.40663252.4 000000000 28392500000141962.50141962.5 000000000 000000000 112542.616910.35000020215.94020215.94 000000000 21434881 142096650000 137501290 13750129 133911230545410000205272102052721 000000000 1705932 106160570 10616057 -1240368504245.50000-5.4e+070-5.4e+07 -885128345800620000353312303533123 000000000 1714925000002126000212600 58088421 41830609 600904587730344 6009045877303444012347 245774854012347 142781985317047000000 14081252 172829462650168000000 17282946 000000000 000000000 -30047482666878 322288454689911 3222884546899110 -1997813-3201694 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 20080630 20080331 20080331 20080331 20080331 20080331 20080331 20080331 20080331 ?(?)?(?)?(?)?(?)?(?)?(?)?(?) 935151121.19e+08 384561641.19e+08 384561641.19e+08 384561641.19e+08 38456164 000000000 000000000 000000000 269003419128282 234820759128282 234820759128282 234820759128282 23482075 1.2e+081.34e+08 619382391.34e+08 619382391.34e+08 619382391.34e+08 61938239 69679605 86310390 29758761 86310390 29758761 86310390 29758761 86310390 29758761 000000000 10456560 165500326152923 165500326152923 165500326152923 165500326152923 000000000 000000000 000000000 6701453 130409073865574 130409073865574 130409073865574 130409073865574 9000350 136682044948504 136682044948504 136682044948504 136682044948504 958379681.3e+08 447257621.3e+08 447257621.3e+08 447257621.3e+08 44725762 245774854529471 172124764529471 172124764529471 172124764529471 17212476 000000000 000000000 000000000 000000000 000000000 000000000 000000000 25057393152138492259.33152138492259.33152138492259.33152138492259.3 000000000 000000000 16696335 13696335 13696335 13696335 13696335 13696335 13696335 13696335 13696335 000000000 19202074 16848472 14188594 16848472 14188594 16848472 14188594 16848472 14188594 -1.9e+07-1.7e+07-1.4e+07-1.7e+07-1.4e+07-1.7e+07-1.4e+07-1.7e+07-1.4e+07 000000000 000000000 1.15e+081.39e+08 550000001.39e+08 550000001.39e+08 550000001.39e+08 55000000 000000000 1.15e+081.39e+08 550000001.39e+08 550000001.39e+08 550000001.39e+08 55000000 1.1e+081.25e+08 550000001.25e+08 550000001.25e+08 550000001.25e+08 55000000 000000000 000000000 000000000 000000000 000000000 0234827.357196.88234827.357196.88234827.357196.88234827.357196.88 1.22e+081.31e+08 575614471.31e+08 575614471.31e+08 575614471.31e+08 57561447 -73732247303469 -25614477303469 -25614477303469 -25614477303469-2561447 000000000 -1997813-5015533462435.4-5015533462435.4-5015533462435.4-5015533462435.4 000000000 000000000 000000000 000000000 000000000 988326.300000000 000000000 000000000 000000000 943182500000000 185973.400000000 000000000 000000000 000000000 000000000 2079.3800000000 000000000 543200600000000 184515800000000 000000000 -30314.700000000 -569117100000000 1225160300000000 000000000 16200000000000 245774854529471 172124764529471 172124764529471 172124764529471 17212476 652355.700000000 265016800000000 000000000 000000000 -1997813-5015533462435.4-5015533462435.4-5015533462435.4-5015533462435.4 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 20071231 20071231 20071231 20071231 20070930 20070930 20070930 20070930 20070630 ?(?)?(?)?(?)?(?)? 3.81e+082.12e+083.81e+082.12e+083.19e+081.4e+083.19e+081.4e+081.87e+08 000000000 000000000 000000000 30384845 34769121 30384845 34769121 16631681 84431836 16631681 84431836 15273902 4.45e+082.47e+084.45e+082.47e+083.58e+082.25e+083.58e+082.25e+082.15e+08 2.21e+081.08e+082.21e+081.08e+082.15e+08 900300621.93e+08 900300621.26e+08 000000000 65933225 30880468 65933225 30880468 233464919021011 457877569021011 19946596 000000000 000000000 000000000 32163626 21812676 32163626 21812676 24956200 15346011 24956200 15346011 16572676 48631711 26584269 48631711 26584269 25412109 14713916 25412109 14713916 18425170 3.68e+081.88e+083.68e+081.88e+082.89e+081.29e+082.89e+081.29e+081.81e+08 77254584 59002289 77254584 59002289 69285806 95690756 69285806 95690756 34161958 3850003850003850003850003850003850003850003850000 414172841417284141728414172841417284141728414172841417284141728 000000000 000000000 29362740 29362740 29362740 2936274037485603748560374856 000000000 33889468 33889468 33889468 3388946849015844526728490158445267284516584 476359102559983 476359102559983 156768112740536 1567681127405368049549 000000000 000000000 20459813 20459813 20459813 20459813 21678563 23340660 21678563 23340660 19678563 000000000 73635250 28019796 73635250 28019796 37355373 26081196 37355373 26081196 27728112 -4e+075869672-4e+075869672-3.2e+07-2.2e+07-3.2e+07-2.2e+07-2.3e+07 000000000 000000000 5.02e+082.69e+085.02e+082.69e+083.22e+081.27e+083.22e+081.27e+082.18e+08 000000000 5.02e+082.69e+085.02e+082.69e+083.22e+081.27e+083.22e+081.27e+082.18e+08 5.14e+083.26e+085.14e+083.26e+083.45e+081.99e+083.45e+081.99e+082.22e+08 000000000 000000000 000000000 000000000 000000000 0000515881.4148220.3515881.4148220.30 5.47e+083.51e+085.47e+083.51e+083.73e+082.19e+083.73e+082.19e+082.45e+08 -4.4e+07-8.2e+07-4.4e+07-8.2e+07-5.1e+07-9.2e+07-5.1e+07-9.2e+07-2.7e+07 -11100.80-11100.8000000 -6550245-1.7e+07-6550245-1.7e+07-1.4e+07-1.7e+07-1.4e+07-1.7e+07-1.6e+07 000000000 000000000 000000000 000000000 000000000 204914740 20491474 127097020000 12124314 31617.19031617.1900000115229 -2857450-285745306007.90000 -1537576 000000000 317499960 31749996 194315950000 15455926 144779401447794546941.50000385852.9 000000000 339783.10339783.100000197820.6 000000000 000000000 18381.74018381.7413710.74000012747.22 000000000 188517820 18851782721541700009190936 34246010342460136917100000 -3173767 000000000 -6997530-699753-47603340000 -5483875 102240040 10224004 1988080100002532975 -79348700 -793487039566800003802945 000000000 -5439450-543945-3209440000538429.6 77254584 59002289 77254584 59002289 69285806 95690756 69285806 95690756 34161958 00 17282946265016800007542405 00 23833192 201430320000 23833192 000000000 000000000 0-1.7e+07-6550245-1.7e+07-1.4e+07-1.7e+07-1.4e+07-1.7e+07-1.6e+07 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 20070630 20070630 20070630 20070331 20070331 20070331 20070331 20070331 20070331 ?(?)?(?)?(?)?(?)?(?)?(?) 895301081.87e+08 895301081.01e+08 359765801.01e+08 359765801.01e+08 35976580 000000000 000000000 000000000 86251485 15273902 86251485 11371008 39982329 11371008 39982329 11371008 39982329 1.76e+082.15e+081.76e+081.15e+08 759589091.15e+08 759589091.15e+08 75958909 542142351.26e+08 54214235 60954592 22320987 60954592 22320987 58256669 22320987 000000000 6547438 1994659665474389554062494651695540624946516 122519854946516 000000000 000000000 000000000 11911978 16572676 11911978 116188978937613 116188978937613 116188978937613 9761732 184251709761732 101781553326137 101781553326137 101781553326137 824353831.81e+08 82435383 92305706 39531253 92305706 39531253 92305706 39531253 93346209 34161958 93346209 22885714 36427656 22885714 36427656 22885714 36427656 000414172841417284141728414172800 414172841417284141728000041417284141728 000000000 000000000 03748560268438.40268438.40268438.40 000000000 414172845165844141728441016641417284410166414172844101664141728 131534680495491315346725321473695772532147369577253214736957 000000000 000000000 23131104 19678563 23131104 14678563 14678563 14678563 14678563 14678563 14678563 000000000 24446450 27728112 24446450 21931777 15415520 21931777 15415520 21931777 15415520 -2e+07-2.3e+07-2e+07-1.8e+07-1.1e+07-1.8e+07-1.1e+07-1.8e+07-1.1e+07 000000000 000000000 800000002.18e+08 80000000 87863547 25000000 87863547 25000000 87863547 25000000 000000000 800000002.18e+08 80000000 87863547 25000000 87863547 25000000 87863547 25000000 1.51e+082.22e+081.51e+08 94068807 59000000 94068807 59000000 94068807 59000000 000000000 000000000 000000000 000000000 000000000 00048476.32417.848476.32417.848476.32417.8 1.7e+082.45e+081.7e+08 98698745 60855423 98698745 60855423 98698745 60855423 -9e+07-2.7e+07-9e+07-1.1e+07-3.6e+07-1.1e+07-3.6e+07-1.1e+07-3.6e+07 000000000 -1.7e+07-1.6e+07-1.7e+07-5471095-1.1e+07-5471095-1.1e+07-5471095-1.1e+07 000000000 000000000 000000000 000000000 000000000 744194100000000 000000000 000000000 000000000 952802700000000 275453.800000000 000000000 000000000 000000000 000000000 99820.8400000000 000000000 580610000000000 -452391200000000 000000000 -811367700000000 5126956800000000 3195910800000000 000000000 -39621900000000 93346209 34161958 9334620900 22885714 36427656 22885714 36427656 295389500000000 2014303200000000 000000000 000000000 -1.7e+07-1.6e+07-1.7e+0700 -5471095-1.1e+07-5471095-1.1e+07 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 000000000 20070331 20070331 20061231 20061231 20061231 20061231 20060930 20060930 20060930 ?(?)?(?)?(?)?(?)?(?) 1.01e+08 359765802.38e+083.21e+083.21e+082.38e+081.44e+082.92e+082.92e+08 000000000 000000000 000000000 11371008 39982329 359805298641269 14928259 35980529 97611237 11773232 11773232 1.15e+08 759589092.74e+083.55e+083.61e+082.74e+082.42e+083.21e+083.21e+08 58256669 223209871.16e+082.03e+082.03e+081.16e+08 780997231.98e+081.98e+08 000000000 122519854946516 15294713 25611458 25611458 152947137856573 18727373 18727373 000000000 000000000 000000000 116188978937613 23515821 34475700 34475700 23515821 18562422 26998953 26998953 101781553326137 54339831 44478445 56478445 54339831 13609197 33415555 33415555 92305706 395312532.1e+083.08e+083.2e+082.1e+081.18e+082.77e+082.77e+08 22885714 36427656 64576139 46816169 41103158 645761391.24e+08 44370844 44370844 000300000030000000039000003900000 414172841417281940911737584819888591940911188591119409111940911 000000000 000000000 268438.40 15050929 15135129 15135129 15050929352065410046410046 00090000000000 44101664141728 16991840 26410977 20123988 16991840223797662509576250957 72532147369574717300 28786314 2878631447173003957146 21600769 21600769 000000000 000000000 14678563 14678563 48232375 33232375 33232375 33232375 45732375 30732375 30732375 000 1430045523004550000 21931777 15415520 52949675 76319144 64319144 52949675 49689521 52333144 52333144 -1.8e+07-1.1e+07-3.6e+07-5e+07-4.4e+07-3.6e+07-4.7e+07-4.6e+07-4.6e+07 000000000 000000000 87863547 250000003e+084.48e+084.48e+083e+082.28e+083.53e+083.53e+08 001310750131075013107501310750000 87863547 250000003.01e+084.55e+084.55e+083.01e+082.28e+083.53e+083.53e+08 94068807 590000002.83e+084.1e+084.1e+082.83e+082.8e+083.37e+083.37e+08 000000000 000000000 000000000 000000000 000000000 48476.32417.80545604354560430135053472963472963 98698745 608554233.25e+084.62e+084.62e+083.25e+083.17e+083.79e+083.79e+08 -1.1e+07-3.6e+07-2.4e+07-7417039-7417039-2.4e+07-8.8e+07-2.6e+07-2.6e+07 0014300-261712-26171214300000 -5471095-1.1e+074869161-1.1e+07-1.1e+074869161-1.2e+07-2.8e+07-2.8e+07 000000000 000000000 000000000 000000000 000000000 00 14580752 1458075200 18689195 186891950 00037760.50003529110 00247332.3-3522254000 -18700600 000000000 00 19894230 3164339300 1404845