版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
1、FSP CorpConsolidated Balance SheetsDecember 31,20X6 and 20X5AssetsDecember 31, 20X6December 31,20X5FSP Guide chapter reference(in millions $,except per share data)(in millions $,except per share data)Current assetsCash and cash equivalnets$ xxx$ xxxFSP 6Restricted cashxxxxxxFSP 6Marketable securitie
2、s (includes $xxx and $xxx measured at fair value)xxxxxxFSP 9Accounts receivable net of allowance for doubtful accounts of $xx an $xxxxxxxxFSP 8Notes receivable,net of allowance for doubtful accounts of $xx an $xxxxxxxxFSP 8Net investmengt in leased property,net of unearned incomexxxxxxFSP 14Inventor
3、iesxxxxxxFSP 8Prepaid expensexxxxxxFSP 8Deferred income tax assetsxxxxxxFSP 16FSP 3/Contract assetsxxxxxxFSP 8Other current assetsxxxxxxFSP 8Total current assetsxxxxxxDebt and equity securitesxxxxxxFSP 9Securities of related paritesxxxxxxFSP 26Indebetdness of related parites,noncurrentxxxxxxFSP 26Ot
4、her investmentsxxxxxxFSP 9Investments in unconsolidated sunbsidiariesxxxxxxFSP 10Derivative assetsxxxxxxFSP 19Deferred income tax assets,noncurrentxxxxxxFSP 16Property,plant and equipment,net of accumulated depreciation,depletion,and amortization of $xx and $xxxxxxxxFSP 8Intangible assets,net of acc
5、umulated amortization of $xx and $xxxxxxxxFSP 8GoodwillxxxxxxFSP 8Other assetsxxxxxxFSP 8Total assets$ xxx$ xxxLiabilities,redeemable preferred stock,and stockholders equityDecember 31, 20X6December 31,20X5FSP Guide chapter reference(in millions $,except share data)(in millions $,except share data)C
6、urrent liabilitesAccounts and notes payable$ xxx$ xxxFSP 11Current portion of long-term debtxxxxxxFSP 12Current portion of obligations under capital leasesxxxxxxFSP 14Income taxesxxxxxxFSP 16Derivative liabilitiesxxxxxxFSP 19Deferred credits,currentxxxxxxFSP 16Deferred tax liabilities,currentxxxxxxF
7、SP 16Dividends payablexxxxxxFSP 5FSP 2/Current liabilitiesxxxxxxFSP 11Other current liablitiesxxxxxxFSP 11Total current liabilitiesxxxxxxBonds,mortgages and other long-term debt,including capitalized leases,Less:Unamortized discount and issuance costsxxxxxxFSP 12/FSP 14Indebtedness to related partie
8、s-noncurrentxxxxxxFSP 26Notes payable,noncurrentxxxxxxFSP 11Employee benefit plan obligationxxxxxxFSP 13Deferred credits,noncurrentxxxxxxFSP 16Deferred tax liabilities,noncurrentxxxxxxFSP 16Other liabilitiesxxxxxxFSP 11Total liabilitiesxxxxxxCommitments and contingent liabilitiesFSP 23Redeemable pre
9、ferred stock Class D-subject to redemption($0.01 par value;authorized - xxxx shares;issued an outstanding - xxx and xxx shares)xxxxxxFSP 5Stockholders equityNon-redeemable preferred stock Class C($0.01 par value;authorized - xxxx shares;issued an outstanding - xxx and xxx shares)xxxxxxFSP 5Common st
10、ock - Class A($0.01 par value;authorized - xxxx shares;issued an outstanding - xxx and xxx shares)xxxxxxFSP 5Treasury stock,at cos (xxx and xxx shares held)(xxx)(xxx)FSP 5Additional paid-in capitalxxxxxxFSP 5Accumulates other comprehensive incomexxxxxxFSP 4Retained earningsxxxxxxFSP 5Total stockhold
11、ers equity attributable to FSP Corp stockholdersxxxxxxNoncontrolling interests in consolidated subsidiariesxxxxxxFSP 5/FSP 18Total stockholders equityxxxxxxTotal liabilities,redeemable preferred stock,and equity$ xxx$xxxFSP CorpConsolidated Statements of OperationsFor the years ended December 31,20X
12、6 ,20X5,and 20X420X620X520X4FSP chapter or section referencein millions $,except per share datain millions $,except per share datain millions $,except per share dataNet sales$xxx$xxx$xxx3.5Cost of sales(xxx)(xxx)(xxx)3.6Gross profitxxxxxxxxx3.7.3Other operating expensesxxxxxxxxx3.7Seling,general,& a
13、dministrative expenses(xxx)(xxx)(xxx)3.7Provision for doubtful accounts and notes(xxx)(xxx)(xxx)3.7.2Depreciation expense(xxx)(xxx)(xxx)3.7.3Impairment loss(xxx)3.7.4Restructuring expense(xxx)(xxx)3.7.6Other general expenses(xxx)(xxx)(xxx)3.7.10Non-operating incomexxxxxxxxx3.8Interest and amortizati
14、on of debt discount and expense(xxx)(xxx)(xxx)FSP 12Non-operating expenses(xxx)(xxx)(xxx)3.8Income (loss) from continuing operations before income tax expensexxxxxxxxx3.9.1/3.9.2Income tax expense(xxx)(xxx)(xxx)FSP 16Equity in earnings of unconsolidated entitiesxxxxxxxxxFSP 10Income (loss) from cont
15、inuing operationsxxxxxx(xxx)3.9.4Discontinued operationsxxxFSP 27Income (loss) before cunmulative effects of changes in accounting priciplesxxxxxx(xxx)3.9.6Cumulative effrcts of changes in accounting principlesxxx3.9.7/FSP 30Net income (loss)xxxxxx(xxx)3.9.8Less:Net income (loss) attributable to non
16、controlling interestsxxx(xxx)(xxx)3.9.9/.FSP 18Net income (loss) attributable to parent$xxx$(xxx)$(xxx)FSP 18Net income (loss) attributable to entity per common sharebasic3.9.10/FSP 7Continuing operationsx.xxx.xxx.xxFSP 7/3.9.10Discontinued operationsN/Ax.xxN/AFSP 7Net income (loss)x.xxx.xxx.xx3.9.1
17、0/FSP 7Net income (loss) attributable to entity per comon share - diluted3.9.10/FSP 7 Continuing operationsx.xxx.xxx.xxFSP 7/3.9.10Discontinued operationsN/Ax.xxN/AFSP 7Net income (loss)x.xxx.xxx.xx3.9.10/FSP 7a. Sample consolidated single statement of comprehensive incomeFSP CorpConsolidated Statem
18、ents of Comprehensive IncomeYears ended December 31,20X6In millions $,except per share dataRevenues$1,400Cost of goods sold(500)Selling,general and administrative(20)Gain on sale of securities340Income before tax1,220Income tax expense(320)Equity in earnings of unconsolidated investee100Net income$1
19、,000Less:net income attributable to the noncontroling interest(100)Net income attributable to to FSP corp stockholders2000Earnings per share1.25Basic and dilutedOther comprehensive loss,net of tax:Change in foreign currency translation adjustments80Change in unrealized gains related to available-for
20、-sale securities11Equity in unrealized losses on available-for-sale securities of unconsolidated investee(8)Change in unrealized gains on cash flow hedges15Change in prior service cost ande unrecognized los for defined benefit pension plans(150)Change in fair value attributable to instrument-specifi
21、c credit risk of liabilities measured at fair value under the air value option5Other comprehensive loss(47)Comprehensive income$953b. Sample consolidated statement of comprehensive income(that would follow the consolidated statement of income)FSP CorpConsolidated Statements of Comprehensive IncomeYe
22、ars ended December 31,20X6In millions $,except per share dataNet income$1,000Other comprehensive loss,net of tax:Change in foreign currency translation adjustments80Net changes related to available-for-saqle securities:Unrealized gains during period13Reclassifications of losses to net income(2)Equit
23、y in unrealized losses on available-for-sale securities of unconsolidated investee(8)Change in unrealized gains/losses on cash flow hedges:Unrealized gains during period43Reclassifications of losses to net income(28)15Change in fair value attributable to instrument-specific credit risk of liabilitie
24、s measured at fair value under the air value option5Change in defined benefit pension plans:prior sevices cost arising during period(160)Net loss arising during period(10)Less:amoritization of prior services cost included in net perodic pension cost20(150)Other comprehensive loss(17)Comprehensive in
25、come$953Less:net income attributable to the noncontroling interest(220)Comprehensive income attributable to FSP Corp stockholdersxxxFSP CorpConsolidated Statements of OperationsFor the years ended December 31,20X6 ,20X5,and 20X420X620X520X4FSP chapter or section referencein millions $,except per sha
26、re datain millions $,except per share datain millions $,except per share dataCash flow from operating activities:Net incomeAdjustments to the reconcile net income to net cash provided by (used in) operating activities:Accretion (amoritzation) of discount (premium) on issued debt securitiesxxxxxxxxx6
27、.7.2.1(Gain) loss on extinguishment of debtxxxxxxxxx6.7.2.2/6.7.2.3Depreciation and amoritizationxxxxxxxxx6.7.3Amortization of debt issue costsxxxxxxxxx6.7.3Share-based incentive compresationxxxxxxxxx6.7.3Impairment of assetsxxxxxxxxx6.7.3Provision for bad debt expensexxxxxxxxx6.7.3Inventory obsoles
28、cence impairmentxxxxxxxxx6.7.3Deferred taxesxxxxxxxxx6.7.3Noncash provisions for exit costsxxxxxxxxx6.7.3Loss (gain) on disposal of property and equipmentxxxxxxxxx6.7.3(Income) loss from equity-method investments,net of dividends receviedxxxxxxxxx6.7.3.2Foreign currency transactionsxxxxxxxxx6.9Chang
29、es in operating assets and liabilities,net of effects of businesses acquired:Decrease (increase) in trade recevablesxxxxxxxxx6.4.2Decrease (increase) in accounts receivable securitization programxxxxxxxxx6.4.2Decrease (increase) in inventoriesxxxxxxxxx6.4.2Decrease (increase) in other assets,netxxxx
30、xxxxx6.4.2Increase (decrease) in accounts payablexxxxxxxxx6.4.2Increase (decrease) inaccrued liabilitiesxxxxxxxxx6.4.2Increase (decrease) in income taxes payablexxxxxxxxx6.4.2Increase (decrease) in other liabilities,netxxxxxxxxx6.4.2Net cash provided by (used in) operating acticitiesxxxxxxxxx6.7.3Ca
31、sh flows from investing activities:Acquisition sale of equity securitiesxxxxxxxxx6.7.1Acquisition proceeds from sale of property,plant,and equipmentxxxxxxxxx6.7.1.1Acquisition sale of a business net of cash and cash equivalents acquired or soldxxxxxxxxx6.7.1.2Impact to cash resulting from initial co
32、msolidation deconsolidationxxxxxxxxx6.7.1Comtributions and advances to joint venturesxxxxxxxxx6.7.1.4Net cash provided by (used in) investing acticitiesxxxxxxxxx6.7.1Cash flows from investing activities:Bank overdraftsxxxxxxxxx6.5.3Payment of contingent comsiderationxxxxxxxxx6.7.1.2proceeds from deb
33、txxxxxxxxx6.7.2Repayment of debtxxxxxxxxx6.7.2Payments of debt issue costsxxxxxxxxx6.7.2Dividends paidxxxxxxxxx6.7.2Net payments of short-term borrowingsxxxxxxxxx6.7.2Repurchases of equity securitiesxxxxxxxxx6.7.2proceeds from debtxxxxxxxxx6.7.2Acquisition of common stock for tax withholding obligat
34、ionsxxxxxxxxx6.7.2.7Distributions to noncontroling interestsxxxxxxxxx6.7.2.8Principal payments under capital lease obligationsxxxxxxxxx6.7.2Net activity from derivatives with an other-than-insignificant financing elementxxxxxxxxx6.7.2.9Net cash provided by (used in) financing acticitiesxxxxxxxxx6.7.2Effect of exchange rate changes on cash,cash equivalents and restricted cashxxxxxxxxx6.9Cash.cash equivalents,and restricted cash:N
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 个体化治疗策略:AI构建精准方案体系
- 个体化治疗中心衰标志物的选择策略
- 2026年IT运维工程师技能考试题库含答案
- 2026年客户服务质量考核标准
- 2026年电信客服代表面试题及答案
- 《基于大数据的旅游景区智慧服务体系构建与旅游市场预测研究》教学研究课题报告
- 基于知识蒸馏的校园社团活动资源智能匹配模型优化教学研究课题报告
- 吡喹酮对疟疾患者免疫功能影响的实验研究-洞察及研究
- 分布式优先级动态调整机制-洞察及研究
- 2025年数字人民币跨境支付可行性研究行业报告
- 【《四川省鹤林中学学生宿舍楼施工组织设计》12000字】
- 西安市2024陕西西安市专职消防员管理中心招聘事业编制人员笔试历年参考题库典型考点附带答案详解(3卷合一)
- 吉安市农业农村发展集团有限公司及下属子公司2025年第二批面向社会公开招聘备考题库有答案详解
- 文冠果整形修剪课件
- 2025年盐城港控股招聘面试题库及答案
- 2026年益阳医学高等专科学校单招职业技能测试题库附答案
- 国家开放大学《商务英语4》期末考试精准题库
- 2025秋季《中华民族共同体概论》期末综合考试-国开(XJ)-参考资料
- 机械通气患者误吸预防及管理规范
- 浙江省宁波市海曙区2023-2024学年一年级上学期数学期末试卷(含答案)
- 2025年应急环境监测车行业分析报告及未来发展趋势预测
评论
0/150
提交评论