


版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
1、Chapter 8: Strategy and An alysis in Usi ng Net Prese nt ValueCon cept Questi ons - Chapter 88.1 What are the ways a firm can create positive NPV.1. Be first to introduce a new product.2. Further develop a core competency to product goods or services at lower costs tha n competitors.3. Create a barr
2、ier that makes it difficult for the other firms to compete effectively.4. Introduce variation on existing products to take advantage of un satisfied dema nd5. Create product differentiation by aggressive advertising and marketi ng n etworks.6. Use innovation in organizational processes to do all of
3、the above.How can man agers use the market to help them scree n out n egative NPV projects?8.2 What is a decisi on tree?It is a method to help capital budget ing decisi on-makers evaluat ing projects involving seque ntial decisi ons. At every point in the tree, there are differe nt alter natives tha
4、t should be an alyzed.What are potential problems in using a decision tree?Pote ntial problems 1) that a differe nt disco unt rate should be used for different branches in the tree and 2) it is difficult for decisi on trees to capture man agerial opti ons.8.3 What is a sen sitivity an alysis?It is a
5、 technique used to determine how the result of a decision cha nges whe n some of the parameters or assumpti ons cha nge.Why is it importa nt to perform a sen sitivity an alysis?Because it provides an an alysis of the con seque nces of possible predicti on or assumpti on errors.What is a break-eve n
6、an alysis?It is a tech nique used to determ ine the volume of product ion n ecessary to break eve n, that is, to cover not only variable costs but fixed costs as well.Describe how sen sitivity an alysis in teracts with break-eve n an alysis.Sensitivity analysis can determine how the financial break-
7、even point cha nges whe n some factors (such as fixed costs, variable costs, or reve nue) cha nge.Answers to End-of-Chapter ProblemsQUESTIONS AND PROBLEMSDecisi on Trees8.1 Sony Electro nics, I nc., has developed a new type of VCR. If the firm directly goes to the market with the product, there is o
8、nly a 50 perce nt cha nee of success. On the other han d, if the firm con ducts test market ing of the VCR, it will take a year and will cost $2 millio n.Through the test marketing, however, the firm is able to improve the product and in crease the probability of success to 75 perce nt. If the new p
9、roduct proves successful, the present value (at the time when the firm starts selling it) of the payoff is $20 million, while if it turns out to be a failure, the present value of the payoff is $5 millio n. Should the firm con duct test market ing or go directly to the market? The appropriate discou
10、 nt rate is 15 perce nt.8.1 Go directly:NPV = 0.5$20 millio n + 0.5$5 millio n=$12.5 millio nTest marketi ng:NPV = -$2 millio n + (0.75$20 millio n + 0.25$5 millio n) /1.15=$12.13 millio nGo directly to the market.8.2 The marketi ng man ager for a grow ing con sumer products firm is con sideri nglau
11、n chi ng a new product. To determ ine con sumers' in terest in such a product, theman ager can con duct a focus group that will cost $120,000 and has a 70 perce nt cha nee of correctly predict ing the success of the product, or hire a con sult ing firm thatwill research the market at a cost of $
12、400,000. The con sult ing firm boasts a correct assessme nt record of 90 perce nt. Of course going directly to the market with no prior testi ng will be the correct move 50 perce nt of the time. If the firm lau nches the product, and it is a success, the payoff will be $1.2 milli on.Which acti on wi
13、ll result in the highest expected payoff for the firm?8.2 Focus group: -$120,000 + 0.70$1,200,000 = $720,000Con sult ing firm: -$400,000 + 0.90$1,200,000 = $680,000Direct marketi ng: 0.50$1,200,000 = $600,000The man ager should con duct a focus group.8.3 Tan dem Bicycles is no tic ing a decli ne in
14、sales due to the in crease of lower-priced import products from the Far East. The CFO is con sideri ng a n umber of strategies to maintain its market share. The opti ons she sees are the follow ing:? Price the products more aggressively, resulting in a $1.3 million decline in cash flows.The likeliho
15、od that Tan dem will lose no cash flows to the imports is 55 perce nt; thereis a45 perce nt probability that they will lose only $550,000 in cash flows to the imports.? Hire a lobbyist to convince the regulators that there should be important tariffs placed upon overseas man ufacturers of bicycles.
16、This will cost Tan dem $800,000 and will have a 75 perce nt success rate, that is, no loss in cash flows to the importers.If the lobbyists do not succeed, Tan dem Bicycles will lose $2 millio n in cash flows.As the assista nt to the CFO, which strategy would you recomme nd to your boss?Accou nti ng
17、Break-Eve n An alysis8.3Price more aggressively:-$1,300,000 + (0.550) + 0.45(-$550,000)=-$1,547,500Hire lobbyist:-$800,000 + (0.750) + 0.25(-$2,000,000)=-$1,300,000Tan dem should hire the lobbyist.8.4 Samuels on Inc. has in vested in a facility to produce calculators. The price of the machi ne is $6
18、00,000 and its econo mic life is five years. The machi ne is fully depreciated by the straight-l ine method and will produce 20,000 un its of calculators in the first year. The variable producti on cost per un it of the calculator is $15, while fixed costs are $900,000. The corporate tax rate for th
19、e compa ny is 30 perce nt. What should the sales price per un it of the calculator be for the firm to have a zero profit?8.4 Let sales price be x.Depreciation = $600,000 / 5 = $120,000BEP: ($900,000 + $120,000) / (x - $15) = 20,000x = $668.5 What is the mini mum n umber of un its that a distributor
20、of big-scree n TVs must sellin a give n period to break eve n?Sales price _ $1,500Variable costs _ $1,100Fixed costs _ $120,000Depreciation _ $20,000Tax rate _ 35%8.5 The acco unting break-eve n=(120,000 + 20,000) / (1,500 - 1,100)=350 units8.6 You are con sideri ng in vest ing in a fledgli ng compa
21、 ny that cultivates abal one forsale to local restaurants. The proprietor says he' ll return all profits to you aftercoveri ng operat ing costs and his salary. How many abal one must be harvested and sold in the first year of operati ons for you to get any payback? (Assume no depreciati on.)Pric
22、e per adult abalo ne _ $2.00Variable costs _ $0.72Fixed costs _ $300,000Salaries _ $40,000Tax rate _ 35%How much profit will be retur ned to you if he sells 300,000 abal one?8.6 a. The acco un ti ng break-eve n=340,000 / (2.00 - 0.72)=265,625 abalo nesb. ($2.00300,000) - (340,000 + 0.72300,000) (0.6
23、5)=$28,600This is the after tax profit.Prese nt Value Break-Eve n An alysis8.7 Usi ng the in formati on in the problem above, what is the prese nt value break-eve n point if the discou nt rate is 15 perce nt, in itial in vestme nt is $140,000, and the lifeof the project is seve n years? Assume a str
24、aight-li ne depreciati on method with a zero salvage value.8.7 EAC = $140,000 /0.15 = $33,650Depreciation = $140,000 / 7 = $20,000BEP = $33,650 + $340,0000.65 - $20,0000.35 / ($2 - $0.72)0.65=297,656.25297,657 units8.8 Kids & Toys Inc. has purchased a $200,000 machi ne to produce toy cars. The m
25、ach inewill be fully depreciated by the straight-li ne method for its econo mic life of five years and will be worthless after its life. The firm expects that the sales price of the toy is $25 while its variable cost is $5. The firm should also pay $350,000 asfixed costs each year. The corporate tax
26、 rate for the compa ny is 25 perce nt, and the appropriate discou nt rate is 12 perce nt. What is the prese nt value break-eve n point? 8.8Depreciation = $200,000 / 5 = $40,000EACBEP=$200,000 /=$55,482=$55,482 + $350,00050.12 = $200,000 / 3.604780.75 - $40,0000.25 / ($25 - $5)0.75=20,532.1320533 uni
27、ts8.9 The Corn chopper Compa ny is con sideri ng the purchase of a new harvester. The company is currently involved in deliberations with the manufacturer and the parties have not come to settlement regarding the final purchase price. The management of Corn chopper has hired you to determ ine the br
28、eak-eve n purchase price of the harvester. This price is that which will make the NPV of the project zero. Base your an alysis on the following facts:? The new harvester is not expected to affect revenues, but operating expenses will be reduced by $10,000 per year for 10 years.? The old harvester is
29、 now 5 years old, with 10 years of its scheduled life remaining.It was purchased for $45,000. It has been depreciated on a straight-line basis.? The old harvester has a current market value of $20,000.? The new harvester will be depreciated on a straight-line basis over its 10-year life.? The corpor
30、ate tax rate is 34 percent.? The firm ' s required rate of return is 15 percent.? All cash flows occur at year-end. However, the initial investment, the proceeds from selling the old harvester, and any tax effects will occur immediately. Capital gains and losses are taxed at the corporate rate o
31、f 34 perce nt whe n they are realized. ? The expected market value of both harvesters at the end of their economic lives is zero.8.9Let I be the break-eve n purchase price.In creme ntal C 0 Sale of the old machi neTax effectTotalDepreciati on per period=$45,000 / 15=$3,000Book value of the machi ne=
32、$45,000 - 5$3,000=$30,000Loss on sale of machi ne=$30,000 - $20,000=$10,000Tax credit due to loss=$10,0000.34=$3,400$20,0003,400$23,400In creme ntal cost sav in gs:$10,000 (1 - 0.34) = $6,600In creme ntal depreciati on tax shield:I / 10 - $3,000 (0.34)The break-even purchase price is the Investment
33、(I), which makes the NPV be zero.100.15100.15NPV = 0=-I + $23,400 + $6,600+ I / 10 - $3,000 (0.34)=-I + $23,400 + $6,600 (5.0188)+ I (0.034) (5.0188) - $3,000 (0.34) (5.0188)I = $61,981Seen ario An alysis8.10 Ms. Thompson, as the CFO of a clock maker, is considering an investment of a $420,000 mach
34、ine that has a seve n-year life and no salvage value. The mach ine is depreciated by a straight-l ine method with a zero salvage over the seve n years. The appropriate discou nt rate for cash flows of the project is 13 perce nt, and the corporate tax rate of the company is 35 percent. Calculate the
35、NPV of the project in the follow ing sce nario. What is your con clusi on about the project?Pessimistic Expected OptimisticUnit sales 23,000 25,000 27,000Price $ 38 $ 40 $ 42Variable costs $ 21 $ 20 $ 19Fixed costs $320,000 $300,000 $280,0007 23,000$38 $21$320,0000.65 $60,000 0.35t 1725,000 $40$201.
36、13t$300,0000.65$60,0000.35t1.13t727,000 $42$19$280,0000.65$60,0000.351.13tt 18.10 Pessimistic:NPV= -$420,000 +=-$123,021.71 Expected:NPV= -$420,000 +=$247,814.17Optimistic:NPV= -$420,000 +=$653,146.42Even though the NPV of pessimistic case is n egative, if we cha nge one in put while all others are
37、assumed to meet their expectati on, we have all positive NPVs like the one before. Thus, this project is quite profitable.PessimisticNPVUnit sales23,000$132,826.30Price$38$104,079.33Variable$21$175,946.75costsFixed costs$320,000$190,320.248.11 You are the finan cial an alyst for a man ufacturer of t
38、ennis rackets that has identified a graphite-like material that it is considering using in its rackets. Given the follow ing in formati on about the results of lau nching a new racket, will you un dertake the project?(Assumptions: Tax rate _ 40%, Effective discount rate _ 13%, Depreciation _ $300,00
39、0 per year, and production will occur over the next five years only.)Pessimistic Expected OptimisticMarket size 110,000 120,000 130,000Market share 22% 25% 27%Price $ 115 $ 120 $ 125Variable costs $ 72 $ 70 $ 68Fixed costs $ 850,000 $ 800,000 $ 750,000Investment $1,500,000 $1,500,000 $1,500,0008.11
40、Pessimistic:NPV=-$1,500,000110,000 0.22 $115 $72$8500001.13t0.60 $300000 0.40=-$675,701.68Expected:NPV=-$1,500,0005 120,000 0.25 $120 $70t 1=$399,304.88$8000001.13t0.60 $300000 0.40Optimistic:NPV = -$1,500,0005+130,000 0.27 $125 $68$750,0000.60 $300,000 0.401.13tt 1=$1,561,468.43The expected prese n
41、t value of the new tennis racket is $428,357.21.(Assu ming there are equal cha nces of the 3 seen arios occurri ng.)8.12 What would happen to the analysis done above if your competitor introduces a graphite composite that is even lighter than your product? What factors would this likely affect? Do a
42、n NPV an alysis assum ing market size in creases (due to more aware ness of graphite-based rackets) to the level predicted by the optimistic sce nario but your market share decreases to the pessimistic level (due to competitive forces). What does this tell you about the relative importance of market
43、 size versus market share?130,000 0.22 $120 $70$800,0000.60 $300,000 0.408.12 NPV =1,500,0001.13tt 1=$251,581.17The 3% drop in market share hurt significantly more than the 10,000 in crease in market size helped. However, if the drop were only 2%, the effects would be about eve n. Market size is goi
44、ng up by over 8%, thus it seems market share is more importa nt tha n market size.The Opti on to Abandon8.13 You have been hired as a financial analyst to do a feasibility study of a new video game for Passivisi on. Marketi ng research suggests Passivisi on can sell 12,000 units per year at $62.50 net cash flow per unit for the next 10 years. Total
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 山东工商学院《电气工程综合设计》2023-2024学年第二学期期末试卷
- 湖北工程职业学院《中小学体育与健康》2023-2024学年第二学期期末试卷
- 广州铁路职业技术学院《动物营养学与饲料学》2023-2024学年第二学期期末试卷
- 潍坊理工学院《装帧设计》2023-2024学年第二学期期末试卷
- 豫章师范学院《环境修复原理与技术》2023-2024学年第二学期期末试卷
- 长春大学旅游学院《制图基础与CAD》2023-2024学年第二学期期末试卷
- 白城职业技术学院《塑料成型模具》2023-2024学年第二学期期末试卷
- 伊春职业学院《财务会计理论与实务》2023-2024学年第二学期期末试卷
- 教育局新教师岗前培训实施方案
- 浙江国际海运职业技术学院《大学写作(二)》2023-2024学年第二学期期末试卷
- IATF16949体系推行计划(任务清晰版)
- 车道偏离预警系统研究综述
- 人教版2024-2025学年七年级上册数学单元检测(整式的加减)附答案
- 新版加油站安全操作规程
- 皮肤修复与周期调控
- 歌尔在线测评题
- DB3301-T 0222-2024 国际化医院建设规范
- 《念奴娇·过洞庭》《赤壁赋》联读教学设计 2023-2024学年统编版高中语文必修下册
- 2024年假离婚夫妻协议书
- 2024-2025学年新教材高中生物 第3章 基因工程 第4节 蛋白质工程的原理和应用教案 新人教版选择性必修3
- 人工智能训练师理论知识考核要素细目表三级
评论
0/150
提交评论