12月装修预算表

1、XXXX装饰设计(概)算, 工程(预)算清单,客户名称：, 建筑面积：,工程地点： 时间： 年 月 日,序号,工程项目,单位,工程造价,其 中,备注,数量,单价,金额,主材,辅材,机械,人工,损耗,一、客厅、餐厅及过道,1-101,顶面乳胶漆,M,31.4,21.5,675.1,8.0,1.5,1.0,11.0,0.0,刮腻子,立邦美得丽胶漆三遍1-102,墙面乳胶漆,M,52.4,21.5,1126.6,8.0,1.5,1.0,11.0,0.0,刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍1-103,顶面抹灰,M,31.4,23.7,744.2,10.80,4.60,0.15,8.00,0

2、.15,水泥砂浆抹砖墙1-104,墙面抹灰,M,52.4,23.7,1241.9,10.80,4.60,0.15,8.00,0.15,水泥砂浆抹砖墙1-105,门套,M,4.9,43.8,214.6,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板贴墙,饰面板饰面,实木线条封边1-106,60*11实木门套线,M,4.9,20.2,99.0,14.6,0.5,0.5,3.5,1.1,线条定充,按2.2米/支运算1-107,装饰木材面清漆,M,4.9,45.3,222.0,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮腻子,修色,三底二面1-108,鞋柜,M,1

3、,380.4,380.4,260.00 ,23.20,2.10,95.00,5%,饰面板饰面,木工板立架,实木封边,百叶门1-109,鞋柜清漆,M,1.5,45.3,68.0,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮腻子,修色,三底二面,小计,4771.6,二、主卧、阳台1,2-101,顶面乳胶漆,M,14.6,21.5,313.9,8.0,1.5,1.0,11.0,0.0,刮腻子,立邦美得丽乳胶漆三遍2-102,顶面抹灰,M,14.6,23.7,346.0,10.80,4.60,0.15,8.00,0.15,水泥砂浆抹砖墙2-103,墙面抹灰,M,34.7,23.7

4、,822.4,10.80,4.60,0.15,8.00,0.15,水泥砂浆抹砖墙2-104,墙面乳胶漆,M,34.7,21.5,746.1,8.0,1.5,1.0,11.0,0.0,刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍2-105,阳台地面铺地砖,M,7.8,39.2,305.8,20.20 ,17.00 ,2.00 ,主材价格按购价计价,损耗按实计算2-106,房间门,扇,1.0,340.0,340.0,260.0,80.0,公司定购(包安装)款式自选价格一样2-107,门套,M,4.8,43.8,210.2,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板贴墙,饰面板

5、饰面,实木线条封边2-108,60*11实木门套线,M,9.6,20.2,193.9,14.6,0.5,0.5,3.5,1.1,线条定充,按2.2米/支运算2-109,装饰木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮腻子,修色,三底二面2-110,大衣柜,m2,5.80 ,330.4,1916.0,210.00 ,23.20,2.10,95.00,5%,木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板含门上吊柜,小计,5402.7,三、主卫,3-101,卫生间地砖,M,5.4,39.2,211.7,20.20 ,17.00

6、 ,2.00 ,主材价格按购价计价,损耗按实计算3-102,地面防漏处理,M2,5.4,17.5,94.5,9.0,4.0,0.5,3.0,1.0,水泥砂浆修补，防水涂料刷二遍3-103,墙面铺墙砖,M,23.3,41.2,960.0,0.0,20.2,0.0,21.0,0.0,主材甲购3-104,墙壁防潮处理,M,23.3,15.5,361.2,10.0,1.5,0.5,2.5,1.0,水泥砂浆修补，刷防水涂料二遍3-105,扣板吊顶,M,5.4,18.0,97.2,0.0,0.0,18.0,0.0,木龙骨安装,换气扇,灯座木框制安、主材自购3-106,门套,M,4.8,43.8,210.2

7、,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板贴墙,饰面板饰面,实木线条封边3-107,60*11实木门套线,M,9.6,20.2,193.9,14.6,0.5,0.5,3.5,1.1,线条定充,按2.2米/支运算3-108,装饰木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮腻子,修色,三底二面,小计,2337.0,四、次卧1,4-101,顶面乳胶漆,M,11.2,21.5,240.8,8.0,1.5,1.0,11.0,0.0,刮腻子,立邦美得丽乳胶漆三遍4-102,顶面抹灰,M,11.2,23.7,265.4

8、,10.80,4.60,0.15,8.00,0.15,水泥砂浆抹砖墙4-103,墙面抹灰,M,30.0,23.7,711.0,10.80,4.60,0.15,8.00,0.15,水泥砂浆抹砖墙4-104,墙面乳胶漆,M,30.0,21.5,645.0,8.0,1.5,1.0,11.0,0.0,刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍4-105,房间门,扇,1.0,280.0,280.0,200.0,80.0,公司定购(包安装)款式自选价格一样4-106,门套,M,4.8,43.8,210.2,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板贴墙,饰面板饰面,实木线条封边4-

9、107,60*11实木门套线,M,9.6,20.2,193.9,14.6,0.5,0.5,3.5,1.1,线条定充,按2.2米/支运算4-108,装饰木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮腻子,修色,三底二面4-109,大衣柜,m2,4.00 ,360.4,1441.4,240.00 ,23.20,2.10,95.00,5%,木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板,小计,4196.2,五、次卧2,5-101,顶面乳胶漆,M,12.2,21.5,262.3,8.0,1.5,1.0,11.0,0.0,刮腻子,立

10、邦美得丽乳胶漆三遍5-102,顶面抹灰,M,12.2,23.7,289.1,10.80,4.60,0.15,8.00,0.15,水泥砂浆抹砖墙5-103,墙面抹灰,M,31.3,23.7,741.8,10.80,4.60,0.15,8.00,0.15,水泥砂浆抹砖墙5-104,墙面乳胶漆,M,31.3,21.5,673.0,8.0,1.5,1.0,11.0,0.0,刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍5-105,房间门,扇,1.0,280.0,280.0,200.0,80.0,公司定购(包安装)款式自选价格一样5-106,门套,M,4.8,43.8,210.2,23.5,4.5,1.

11、5,13.0,1.3,木工板立架,木工板贴墙,饰面板饰面,实木线条封边5-107,60*11实木门套线,M,9.6,20.2,193.9,14.6,0.5,0.5,3.5,1.1,线条定充,按2.2米/支运算5-108,装饰木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮腻子,修色,三底二面,小计,2858.7,六、书房、阳台2,6-101,顶面乳胶漆,M,12.6,21.5,270.9,8.0,1.5,1.0,11.0,0.0,刮腻子,立邦美得丽乳胶漆三遍6-102,顶面抹灰,M,12.6,23.7,298.6,10.80,4.

12、60,0.15,8.00,0.15,水泥砂浆抹砖墙6-103,墙面抹灰,M,30.0,23.7,711.0,10.80,4.60,0.15,8.00,0.15,水泥砂浆抹砖墙6-104,墙面乳胶漆,M,30.0,21.5,645.0,8.0,1.5,1.0,11.0,0.0,刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍6-105,房间门,扇,1.0,280.0,280.0,200.0,80.0,公司定购(包安装)款式自选价格一样6-106,门套,M,4.8,43.8,210.2,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板贴墙,饰面板饰面,实木线条封边6-107,60*11

13、实木门套线,M,9.6,20.2,193.9,14.6,0.5,0.5,3.5,1.1,线条定充,按2.2米/支运算6-108,装饰木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮腻子,修色,三底二面6-109,阳台地面铺地砖,M,4.4,39.2,172.5,20.20 ,17.00 ,2.00 ,主材价格按购价计价,损耗按实计算,小计,2990.5,七、次卫,7-101,卫生间地砖,M,6.2,39.2,243.0,20.20 ,17.00 ,2.00 ,主材价格按购价计价,损耗按实计算7-102,地面防漏处理,M2,6.2,

14、17.5,108.5,9.0,4.0,0.5,3.0,1.0,水泥砂浆修补，防水涂料刷二遍7-103,墙面铺墙砖,M,25.0,41.2,1030.0,0.0,20.2,0.0,21.0,0.0,主材甲购7-104,墙壁防潮处理,M,25.0,15.5,387.5,10.0,1.5,0.5,2.5,1.0,水泥砂浆修补，刷防水涂料二遍7-105,扣板吊顶,M,6.2,18.0,111.6,0.0,0.0,18.0,0.0,木龙骨安装,换气扇,灯座木框制安、主材自购7-106,门套,M,4.7,43.8,205.9,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板贴墙,饰面板饰面,

15、实木线条封边7-107,60*11实木门套线,M,9.4,20.2,189.9,14.6,0.5,0.5,3.5,1.1,线条定充,按2.2米/支运算7-108,装饰木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮腻子,修色,三底二面,小计,2484.8,八、厨房,8-101,扣板吊顶,M,6.5,18.0,117.0,0.0,0.0,18.0,0.0,木龙骨安装,换气扇,灯座木框制安、主材自购8-102,厨房地砖,M,6.5,39.2,254.8,20.20 ,17.00 ,2.00 ,主材价格按购价计价,损耗按实计算8-103

16、,地面防漏处理,M2,6.5,17.5,113.8,9.0,4.0,0.5,3.0,1.0,水泥砂浆修补，防水涂料刷二遍8-104,房间门,扇,1.0,280.0,280.0,200.0,80.0,公司定购(包安装)款式自选价格一样8-105,墙壁防潮处理,M,22.7,15.5,351.9,10.0,1.5,0.5,2.5,1.0,水泥砂浆修补，刷防水涂料二遍8-106,墙面铺墙砖,M,22.7,41.2,935.2,0.0,20.2,0.0,21.0,0.0,主材甲购8-107,厨房底柜,M,3.9,0.0,0.0,双面防火板或单面防火板,后面用防火板,柜门人造石另计8-108,厨房吊柜,

17、M,1.9,0.0,0.0,双面防火板或单面防火板,后面用防火板,柜门人造石另计,包管子8-109,门套,M,4.9,43.8,214.6,23.5,4.5,1.5,13.0,1.3,木工板立架,木工板贴墙,饰面板饰面,实木线条封边8-110,60*11实木门套线,M,9.8,20.2,198.0,14.6,0.5,0.5,3.5,1.1,线条定充,按2.2米/支运算8-111,装饰木材面清漆,M,4.6,45.3,208.4,20.30,4.20,0.00,19.80,1.00,生牌油漆,刮腻子,修色,三底二面,小计,元,2673.6,九、水电工程, 1、水分部,9-101,一厨一卫伟星PP

18、R管连接,套,1.0,986.0,986.0,280.0,300.0,35.0,346.0,25.0,伟星PPR管,开槽,定位,走管卫生间原进水管锯除封好9-102,马桶安装,只,2.0,50.0,100.0,0.0,0.0,0.0,50.0,0.0,人工费及辅料费9-103,水池(槽、洗脸盆)安装,套,2.0,39.4,78.8,0.0,18.0,1.0,20.0,0.4,人工费及辅料费,1164.8, 注： 洁具主材、总阀、三角阀、软管及下水配件(管)均由业主提供； , 2、电分部,9-201,空开配制,项,1.0,270.0,270.0,270.0,0.0,天津梅兰，原有空开增换7路9-

19、202,厨房铺管穿线,间,1.0,360.0,360.0,190.0,64.0,20.0,78.0,8.0,杭州电缆厂中策电线穿金盾PVC管铺设,9-203,卫生间铺管穿线,间,1.0,350.0,350.0,180.0,64.0,20.0,78.0,8.0,杭州电缆厂中策电线穿金盾PVC管铺设,9-204,客厅餐厅铺管穿线,间,1.0,460.0,460.0,290.0,64.0,20.0,78.0,8.0,杭州电缆厂中策电线穿金盾PVC管铺设,9-205,主卧铺管穿线,间,1.0,350.0,350.0,180.0,64.0,20.0,78.0,8.0,中策电线穿金盾PVC管铺设，含插座、

20、开关安装人工费9-206,次卧铺管穿线,间,1.0,350.0,350.0,180.0,64.0,20.0,78.0,8.0,中策电线穿金盾PVC管铺设，含插座、开关安装人工费9-207,阳台铺管穿线,间,1.0,290.0,210.0,120.0,64.0,20.0,78.0,8.0,中策电线穿金盾PVC管铺设，含插座、开关安装人工费9-208,地面开槽水电人工费,M,112.6,2.0,225.2,2.00,地板地砖下线管水管开凿入地9-209,厨房卫生间小五金安装,套,1.0,150.0,150.0,10.0,4.0,135.0,1.0,业主购买需安装的全部小五金配件9-210,电话、电

21、视、电脑弱电布线,套,1.0,778.6,778.6,450.0,63.0,11.6,228.0,26.0,电视线含插头穿线管2个，电话线,电脑线,穿金盾PVC管铺设（音响线,VGA线甲供）,小计,3503.8,注:插座、开关面板、灯具、热水器、换气扇、浴霸均由业主提供；,十、小五金,10-101,合页,副,8.0,7.0,56.0,5.0,2.0,10-102,抽屉轨道20寸,付,12.0,10.5,126.0,8.0,2.5,10-103,铰链,只,8.0,7.0,56.0,6.5,0.5,元,238.0,十一、其它工程,11-101,装潢垃圾搬下楼,M,112.6,3.0,337.8,施工过程产生垃圾11-102,材料二次搬运费,M,112.6,3.0,337.8,材料搬上楼11-103,零星修补综合,M,112.6,2.0,225.2,水泥砂浆修补，按房屋建筑面积计算（补线/管槽）11-104,灯具安装,项,1,120.00,120.0,11-105,开关面板安装,项,1,120.00,120.0,11-106,垃圾袋,只,300.0,0.5,150.0,编织袋11-107,拆半墙,m1,1,45.00 ,45.0,11-108,砌半墙,m1,23,85.00 ,1955.0,11-109,砌整墙,m1,20,95.00