09表-材料预算单价计算表

1、材料预算单价计算表,序号,规格名称,单位,原价（元）,运杂费,原价运费合计,场外运输损耗,采购及保管费,预算单价（元）,供应地点,运输方式 比重及运距,毛重系数或单位毛重,运杂费构成说明或计算式,单位运费,费率（%）,金额（元）,费率（%）,金额（元）,1,原木,立方米,1350,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,1383.14 ,2.5, 34.58 ,1417.71 2,锯材,立方米,1540,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,1573.14 ,2.5, 39.33 ,1612.46 3

2、,级钢筋,吨,4350,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,4383.14 ,2.5, 109.58 ,4492.71 4,级钢筋,吨,4500,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,4533.14 ,2.5, 113.33 ,4646.46 5,预应力粗钢筋,吨,5800,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,5833.14 ,2.5, 145.83 ,5978.96 6,型钢,吨,4450,县城,汽车33.8km,1,（0.55*33.8+3.5

3、）*1.5*1,33.135,4483.14 ,2.5, 112.08 ,4595.21 7,钢板,吨,4900,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,4933.14 ,2.5, 123.33 ,5056.46 8,钢管,吨,5740,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,5773.14 ,2.5, 144.33 ,5917.46 9,钢丝绳,吨,6400,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,6433.14 ,2.5, 160.83 ,6593.96

4、 10,电焊条,公斤,5.5,县城,汽车33.8km,0.0011,（0.55*33.8+3.5）*1.5*0.0011,0.03,5.53 ,2.5, 0.14 ,5.67 11,钢模板,吨,6050,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,6083.14 ,1, 60.83 ,6143.97 12,门式钢支架,吨,5500,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,5533.14 ,1, 55.33 ,5588.47 13,组合钢模板,吨,6050,县城,汽车33.8km,1,（0.55*33.8+3

5、.5）*1.5*1,33.135,6083.14 ,1, 60.83 ,6143.97 14,四氟板式橡胶支座,立方分米,120,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,153.14 ,1, 1.53 ,154.67 15,板式橡胶支座,立方分米,82,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,115.14 ,1, 1.15 ,116.29 16,不锈钢板,吨,65400,县城,汽车33.8km,1,（0.55*33.8+3.5）*1.5*1,33.135,65433.14 ,2.5, 1,635.83

6、,67068.96 17,铁件,公斤,5.2,县城,汽车33.8km,0.0011,（0.55*33.8+3.5）*1.5*0.0011,0.03,5.23 ,2.5, 0.13 ,5.36 18,铁钉,公斤,7,县城,汽车33.8km,0.0011,（0.55*33.8+3.5）*1.5*0.0011,0.03,7.03 ,2.5, 0.18 ,7.21 19,铁丝,公斤,6.6,县城,汽车33.8km,0.001,（0.55*33.8+3.5）*1.5*0.001,0.03,6.63 ,2.5, 0.17 ,6.80 20,铁皮,平方米,26.4,县城,汽车33.8km,0.001,（0.

7、55*33.8+3.5）*1.5*0.001,0.03,26.43 ,2.5, 0.66 ,27.09 21,铸铁管,公斤,3,县城,汽车33.8km,0.001,（0.55*33.8+3.5）*1.5*0.001,0.03,3.03 ,2.5, 0.08 ,3.11 22,橡胶条,公斤,9.2,县城,汽车33.8km,0.001,（0.55*33.8+3.5）*1.5*0.001,0.03,9.23 ,2.5, 0.23 ,9.46 23,油漆,公斤,16,县城,汽车33.8km,0.00117,（0.55*33.8+3.5）*1.5*0.00117,0.03,16.03 ,2.5, 0.4

8、0 ,16.43 24,油毛毡,平方米,3.25,县城,汽车33.8km,0.001,（0.55*33.8+3.5）*1.5*0.001,0.03,3.28 ,2.5, 0.08 ,3.36 25,硝胺炸药,公斤,6.5,县城,汽车33.8km,0.00135,（0.55*14.3+3.5）*1.5*1,0.03,6.53 ,2.5, 0.16 ,6.69 26,导火线,米,0.85,县城,汽车33.8km,0.00003,（0.55*14.3+3.5）*1.5*0.00003,0,0.85 ,2.5, 0.02 ,0.87 27,雷管,个,0.95,县城,汽车33.8km,0.00005,（

9、0.55*14.3+3.5）*1.5*0.00005,0,0.95 ,2.5, 0.02 ,0.97 28,32.5级水泥,吨,350,水泥厂,汽车33.8km,1.01,（0.55*33.8+3.5）*1.5*1,33.135,383.14 ,1,3.83135,2.5, 9.58 ,396.54 29,42.5级水泥,吨,380,水泥厂,汽车33.8km,1.01,（0.55*14.3+3.5）*1.5*1.01,33.135,413.14 ,1,4.13135,2.5, 10.33 ,427.59 30,石油沥青,吨,4080,省城,汽车120km,1,（0.55*120+3.5）*1.

10、5*1,104.25,4184.25 ,3,125.5275,2.5, 104.61 ,4414.38 31,煤,吨,280,县城,汽车33.8km,1,（0.55*14.3+3.5）*1.5*1,33.135,313.14 ,1,3.13135,2.5, 7.83 ,324.09 32,汽油,公斤,5.8,预算价,5.8,2.5, 0.15 ,5.95 33,柴油,公斤,5.4,预算价,5.4,2.5, 0.14 ,5.54 34,水,吨,0.86,预算价,0.86,2.5, 0.02 ,0.88 35,电,度,0.65,预算价,0.65,2.5, 0.02 ,0.67 36,草袋,个,1.

11、8,预算价,1.80 ,2.5, 0.05 ,1.85 37,粗料石,立方米,46.454,工地河滩,汽车8km,1.5,（0.55*33.8+3.5）*1.5*1.5,49.70 ,96.15 ,2.5, 2.40 ,98.56 38,中粗砂,立方米,24.72,工地河滩,汽车2km,1.5,（6.1*45.45*1.05+（3.46+0.33*5+16.64）/100）,9.89,34.61 ,2.5, 0.87 ,35.48 39,天然级配沙砾,立方米,11.692,工地附近,汽车2km,1.5,（6.1*45.45*1.05+（3.46+0.33*5+16.64）/100）,9.89,21.58 ,2.5, 0.54 ,22.12 40,碎石,立方米,70.042,工地附近,汽车4km,1.5,（0.55*33.8+3.5）*1.5*1.5,49.70 ,119.74 ,2.5, 2.99 ,122.74 41,黏土,立方米,11.692,工地附近,汽车4km,1.4,（0.55*33.8+3.5）*1.5*1.4,46.39 ,58.08 ,2.5, 1.45 ,