幕墙工程报价分析表

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：半隐型玻璃幕墙,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,玻璃,51ow-e+1.14+5+9A+6白片钢化,M2,1.05,510.00,535.50,耀皮、华尔润

2,铝型材,静电粉喷,Kg,11.60,30.00,348.00,锦绣、南平

3,铝型材(装饰条),氟碳烤漆,Kg,2.00,42.00,84.00,锦绣、南平

4,钢材连接件,Q235镀锌,Kg,2.50,8.50,21.25,

5,耐候密封胶,305ml,支,2.30,18.00,41.40,之江

6,结构胶,590ml,支,1.80,50.00,90.00,之江

7,密封胶条,,M,1.70,3.00,5.10,东明、旺迪

8,橡胶条,,M,4.00,2.20,8.80,东明、旺迪

9,双面贴,,M,4.50,1.00,4.50,东明、旺迪

10,不锈钢螺钉,M6*38mm圆头,只,18.00,0.45,8.10,上标

11,不锈钢螺栓,M12*120mm,套,1.47,7.50,11.03,上标

12,电焊条,422/3.2,Kg,0.50,5.60,2.80,上焊

13,辅助材料,,,,,10.00,

14,安装人工费,,工日,1.00,80.00,80.00,

15,交流电焊机,,台班,0.088,82.97,7.30,

16,双组份挤胶系统,,台班,0.17,179.91,30.58,

17,管子切割机,,台班,0.14,42.42,5.85,

,小计,,,,,1294.21,

,管理费,6%,,,,77.65,

,利润,6%,,,,77.65,

,税金,3.41%,,,,49.42,

,合计,,,,,1498.93,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：半隐框幕墙悬窗,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,铝型材,静电粉喷,Kg,8.70,30.00,261.00,锦绣、南平

2,二点锁,,套,0.66,45.00,29.84,竖朗、立兴

3,摩擦铰链,16”,套,1.33,55.00,73.15,竖朗、立兴

4,风撑,,套,0.66,25.00,16.50,竖朗、立兴

5,结构胶,590ml,支,1.60,50.00,80.00,之江

6,双面胶,,M,4.00,1.00,4.00,东明、旺迪

7,橡胶条,,M,8.00,2.20,17.60,东明、旺迪

8,密封胶条,,M,1.70,3.00,5.10,东明、旺迪

9,不锈钢螺钉,M6*38mm圆头,只,18.00,0.45,8.10,上标

10,辅助材料,,,,,15.00,

11,安装人工费,,工日,1.20,80.00,96.00,

12,交流电焊机,,台班,0.088,82.97,7.30,

13,双组份挤胶系统,,台班,0.17,179.91,30.58,

14,管子切割机,,台班,0.14,42.42,5.85,

,小计,,,,,650.02,

,管理费,6%,,,,39.00,

,利润,6%,,,,39.00,

,税金,3.41%,,,,24.83,

,合计,,,,,752.85,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：复合铝板幕墙,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,复合铝板,4mm,M2,1.20,150.00,180.00,天虹、雅泰

2,角铝,阳极氧化,Kg,0.40,30.00,12.00,锦绣、南平

3,钢材,Q235镀锌,Kg,17.50,8.50,148.75,

4,钢材连接件,Q235镀锌,Kg,2.50,8.50,21.25,

5,耐候密封胶,305ml,支,2.30,18.00,41.40,之江

6,不锈钢螺栓,M12*120mm,套,0.60,15.00,9.00,上标

7,不锈钢自攻螺丝,M4.2*16mm,只,18.00,0.20,3.60,上标

8,拉铆钉,Φ4,只,24.00,0.12,2.88,上标

9,电焊条,422/3.2,Kg,2.50,5.60,14.00,

10,钢材制作,,Kg,20.00,2.80,56.00,

11,辅助材料,,,,,15.00,

12,安装人工费,,工日,1.00,80.00,80.00,

13,交流电焊机,,台班,0.09,82.97,7.30,

14,管子切割机,,台班,0.14,42.42,5.85,

,小计,,,,,597.03,

,管理费,6%,,,,35.82,

,利润,6%,,,,35.82,

,税金,3.41%,,,,22.80,

,合计,,,,,691.47,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：石材幕墙,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,花岗石,25MM干挂,M2,1.05,300.00,315.00,

2,钢材,Q235镀锌,Kg,17.50,8.50,148.75,

3,钢材连接件,Q235镀锌,Kg,2.50,8.50,21.25,

4,不锈钢挂件,,套,6.00,8.50,51.00,

5,石材密封胶,305ml,支,2.20,18.00,39.60,之江

6,不锈钢螺栓,M12*120mm,套,1.00,7.50,7.50,上标

7,不锈钢螺栓,M8*40mm,套,4.00,2.56,10.24,上标

8,电焊条,422/3.2,Kg,2.50,5.60,14.00,

9,钢材制作,,Kg,20.00,2.80,56.00,

10,辅助材料,,,,,10.00,

11,安装人工费,,工日,1.16,80.00,92.80,

12,交流电焊机,,台班,0.09,82.97,7.30,

13,管子切割机,,台班,0.14,42.42,5.85,

14,石材切割机,,台班,0.04,53.36,2.14,

,小计,,,,,781.43,

,管理费,6%,,,,46.89,

,利润,6%,,,,46.89,

,税金,3.41%,,,,29.84,

,合计,,,,,905.05,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：点式玻璃栏杆,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,玻璃,6+1.14+6夹胶,M2,1.05,320.00,336.00,耀皮、华尔润

2,玻璃胶,310ml,支,0.17,35.00,5.95,

3,钢材,,Kg,26.00,5.80,150.80,

4,不锈钢驳接件,FS-11,套,3.30,96.00,316.80,竖朗、东天

5,不锈钢螺栓,M8*40MM两头盖帽,套,4.00,8.00,32.00,上标

6,电焊条,422/3.2,Kg,2.50,5.60,14.00,

7,钢材制作,,Kg,22.00,2.50,55.00,

8,辅助材料,,,,,10.00,

9,安装人工费,,工日,0.95,80.00,76.00,

10,交流电焊机,,台班,0.06,82.97,4.98,

11,管子切割机,,台班,0.10,42.42,4.24,

,小计,,,,,1005.77,

,管理费,6%,,,,60.35,

,利润,6%,,,,60.35,

,税金,3.41%,,,,38.41,

,合计,,,,,1164.88,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：玻璃雨蓬,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,玻璃,8+1.14+8夹胶,M2,1.05,410.00,430.50,耀皮、华尔润

2,不锈钢爪件,T2204四爪,套,0.25,175.00,43.75,竖朗、东天

3,不锈钢爪件,T2202双爪,套,0.42,117.00,49.14,竖朗、东天

4,不锈钢爪件,T2201单爪,套,0.31,83.50,9.19,竖朗、东天

5,驳接头,浮式,套,0.90,64.00,57.60,竖朗、东天

6,转接件,可调节,套,1.50,57.00,85.50,竖朗、东天

7,耐候密封胶,305ml透明,支,2.60,20.00,52.00,之江

8,拉杆,Φ76*5,M,0.13,55.00,7.15,

9,耳板,Q235,只,0.16,20.00,3.20,

10,盖板,Q235,只,0.10,12.00,1.20,

11,不锈钢螺栓,M20*70mm,套,0.08,28.00,2.24,

12,电焊条,422/3.2,Kg,0.20,5.60,1.12,

13,辅助材料,,,,,10.00,

14,安装人工费,,工日,1.50,80.00,120.00,

15,交流电焊机,,台班,0.16,82.97,13.28,

,小计,,,,,885.87,

,管理费,6%,,,,53.15,

,利润,6%,,,,53.15,

,税金,3.41%,,,,33.83,

,合计,,,,,1026.00,

改造工程,,,,,,,

单价分析表(每吨),,,,,,,

,,,,类型：雨蓬钢结构,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,钢材,Q235,T,1.06,6889.13,7233.59,

2,电焊条,422,Kg,30.00,5.60,168.00,

3,钢材制作,,T,1.00,2500.00,2500.00,

4,交流电焊机,,台班,4.20,82.97,348.47,

5,防锈漆,,Kg,5.13,10.10,51.81,

6,辅助材料,,,,,350.00,

,小计,,,,,10651.87,

,管理费,6%,,,,639.11,

,利润,6%,,,,639.11,

,税金,3.41%,,,,406.82,

,合计,,,,,12336.91,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：钢结构氟碳喷涂,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,氟碳喷涂,,M2,1.00,140.00,140.00,

,小计,,,,,140.00,

,管理费,6%,,,,8.40,

,利润,6%,,,,8.40,

,税金,3.41%,,,,5.35,

,合计,,,,,162.15,

改造工程,,,,,,,

单价分析表(每米),,,,,,,

,,,,类型：楼层防火封堵,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,防火棉,,M3,0.12,270.00,32.40,樱花

2,镀锌铁板,Q2351.5mm,M2,0.52,105.00,54.60,

3,辅助材料,,,,,15.00,

4,安装人工,,工日,0.40,80.00,32.00,

,小计,,,,,134.00,

,管理费,6%,,,,8.04,

,利润,6%,,,,8.04,

,税金,3.41%,,,,5.12,

,合计,,,,,155.20,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：铝合金百叶,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,铝型材,静电粉喷,Kg,3.20,30.00,96.00,锦绣、南平

2,铝合金百叶,静电粉喷,Kg,13.20,30.00,396.00,锦绣、南平

3,耐候密封胶,305ml,支,1.80,18.00,32.40,之江

4,发泡剂,,支,0.50,28.00,14.00,

5,不锈钢自攻螺丝,M4.2*16MM,只,10.00,0.20,2.00,上标

6,不锈钢拉铆钉,Φ4,只,3.50,0.12,0.42,

7,射钉,,套,6.50,0.12,0.78,

8,卡板,Q2351.5mm,只,3.50,0.35,1.23,

9,辅助材料,,,,,10.00,

10,安装人工费,,工日,1.10,80.00,88.00,

,小计,,,,,640.83,

,管理费,6%,,,,38.45,

,利润,6%,,,,38.45,

,税金,3.41%,,,,24.47,

,合计,,,,,742.20,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：铝合金百叶平开窗,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,铝型材,静电粉喷,Kg,10.00,30.00,300.00,锦绣、南平

2,铝合金百叶,静电粉喷,Kg,8.10,30.00,243.00,锦绣、南平

3,执手锁,,套,0.30,45.00,12.83,

4,合页,,套,0.60,20.00,11.40,

5,耐候密封胶,305ml,支,1.80,18.00,32.40,之江

6,发泡剂,,支,0.50,28.00,14.00,

7,不锈钢螺钉,M6*38mm,只,18.00,0.45,8.10,上标

8,不锈钢自攻螺丝,M4.2*16MM,只,60.00,0.20,12.00,上标

9,射钉,,套,30.00,0.12,3.60,

10,卡板,Q2351.5mm,只,18.00,0.35,6.30,

11,辅助材料,,,,,10.00,

12,安装人工费,,工日,0.88,80.00,70.40,

,小计,,,,,724.03,

,管理费,6%,,,,43.44,

,利润,6%,,,,43.44,

,税金,3.41%,,,,27.65,

,合计,,,,,838.56,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：铝合金平开门,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,玻璃,6+9A+6白片钢化,M2,1.05,250.00,262.50,耀皮、华尔润

2,铝型材,静电粉喷,Kg,11.80,30.00,354.00,锦绣、南平

3,门锁,,套,0.22,145.00,31.90,竖朗、立兴

4,合页,,套,0.88,20.00,17.58,竖朗、立兴

5,插销,,套,0.07,21.00,1.53,竖朗、立兴

6,耐候密封胶,305ml,支,1.80,18.00,32.40,之江

7,发泡剂,,支,0.50,28.00,14.00,

8,橡胶条,,M,13.00,2.20,28.60,

9,不锈钢螺钉,M6*38mm,只,18.00,0.45,8.10,

10,不锈钢自攻螺丝,M4.2*16MM,只,10.00,0.20,2.00,上标

11,不锈钢拉铆钉,Φ4,只,6.00,0.12,0.72,上标

12,射钉,,套,11.00,0.12,1.32,

13,卡板,Q2351.5mm,只,6.00,0.35,2.10,

14,辅助材料,,,,,10.00,

15,安装人工费,,工日,0.88,80.00,70.40,

,小计,,,,,837.15,

,管理费,6%,,,,50.23,

,利润,6%,,,,50.23,

,税金,3.41%,,,,31.97,

,合计,,,,,969.58,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：铝合金平开窗,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,玻璃,6low-e+9A+6白片钢化,M2,1.05,335.00,351.75,耀皮、华尔润

2,铝型材,静电粉喷,Kg,7.60,30.00,228.00,锦绣、南平

3,二点锁,,套,0.80,45.00,36.00,

4,摩擦铰链,18”,套,1.60,50.00,80.00,

5,耐候密封胶,305ml,支,1.80,18.00,32.40,之江

6,发泡剂,,支,0.50,28.00,14.00,

7,橡胶条,,M,12.50,2.20,27.50,

8,不锈钢自攻螺丝,M4.2*16MM,只,30.00,0.20,6.00,上标

9,不锈钢拉铆钉,Φ4,只,5.50,0.12,0.66,

10,射钉,,套,11.00,0.12,1.32,

11,卡板,Q2351.5mm,只,5.50,0.35,1.93,

12,辅助材料,,,,,10.00,

13,安装人工费,,工日,0.88,80.00,70.40,

,小计,,,,,859.96,

,管理费,6%,,,,51.6,

,利润,6%,,,,51.6,

,税金,3.41%,,,,31.93,

,合计,,,,,995.09,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：铝合金悬窗,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,玻璃,6low-e+9A+6白片钢化,M2,1.05,335.00,351.75,耀皮、华尔润

2,铝型材,静电粉喷,Kg,7.60,30.00,228.00,锦绣、南平

3,二点锁,,套,0.62,45.00,27.79,竖朗、立兴

4,摩擦铰链,18”,套,1.24,50.00,62.00,竖朗、立兴

5,耐候密封胶,305ml,支,1.50,18.00,27.00,之江

6,发泡剂,,支,0.50,28.00,14.00,

7,橡胶条,,M,12.00,2.20,26.40,

8,不锈钢自攻螺丝,M4.2*16MM,只,30.00,0.20,6.00,上标

9,不锈钢拉铆钉,Φ4,只,6.70,0.12,0.80,

10,射钉,,套,13.00,0.12,1.56,

11,卡板,Q2351.5mm,只,6.70,0.35,2.35,

12,辅助材料,,,,,10.00,

13,安装人工费,,工日,0.88,80.00,70.40,

,小计,,,,,828.05,

,管理费,6%,,,,49.68,

,利润,6%,,,,49.68,

,税金,3.41%,,,,31.62,

,合计,,,,,959.03,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：铝合金固定窗,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,玻璃,6low-e+9A+6白片钢化,M2,1.05,335.00,351.75,耀皮、华尔润

2,铝型材,静电粉喷,Kg,7.90,30.00,237.00,锦绣、南平

3,耐候密封胶,305ml,支,1.50,18.00,2.70,之江

4,发泡剂,,支,0.50,28.00,14.00,

5,橡胶条,,M,4.50,2.20,9.90,

6,不锈钢自攻螺丝,M4.2*16MM,只,11.00,0.20,2.20,上标

7,不锈钢拉铆钉,Φ4,只,5.50,0.12,0.66,

8,射钉,,套,11.00,0.12,1.32,

9,卡板,Q2351.5mm,只,5.50,0.35,2.20,

10,辅助材料,,,,,10.00,

11,安装人工费,,工日,1.00,80.00,80.00,

,小计,,,,,711.73,

,管理费,6%,,,,42.70,

,利润,6%,,,,42.70,

,税金,3.41%,,,,27.18,

,合计,,,,,824.31,

改造工程,,,,,,,

单价分析表(每平方米),,,,,,,

,,,,类型：无框地弹簧门,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,玻璃,12MM白片钢化,M2,1.05,140.00,147.00,耀皮、华尔润

2,拉手,,套,0.63,300.00,189.00,东丰、东成

3,地弹簧,D302,套,0.63,360.00,226.80,竖朗、皇冠

4,地锁,S-10,套,0.63,115.00,72.45,竖朗、皇冠

5,上下门夹,M-20、M-10,套,0.63,115.00,72.45,竖朗、皇冠

6,辅助材料,,,,,15.00,

7,安装人工费,,工日,1.21,80.00,96.80,

,小计,,,,,819.50,

,管理费,6%,,,,49.17,

,利润,6%,,,,49.17,

,税金,3.41%,,,,31.30,

,合计,,,,,949.14,

,,,,,,,,

改造工程,,,,,,,

单价分析表(每项),,,,,,,

,,,,类型：预埋件,,,

序号,名称,规格,单位,数量,单价(元),合计(元),备注

1,预埋件,Q235120*120*10,块,1648.00,15.00,24720.00,

2,预埋件,Q235150*200*10,块,66.00,21.50,1419.00,

3,预埋件,Q235200*250*10,块,482.00,30.00,14460.00,

4,预埋件,Q235200*300*10,块,1540.00,35.00,53900.00,

5,预埋件,Q235300*300*12,块,9.00,58.00,522.00,

6,预埋件,Q235250*400*12,块,9.00,65.00,585.00,

7,后置埋件,Q235300*200*10,块,212.00,36.00,7632.00,

8,化学螺栓,M12,套,848.00,9