商业项目管理公司招商台帐明细统计通用模板

商业项目管理公司招商台帐明细统计通用模板（辣爸当家）,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

项目：,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

已签约商户（含自营/出租）基础资料,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

序号,合同编号,签约时间,招商人员,店面编号,商铺数量,楼层编号,建筑面积,销售单价,销售总价,该铺所有人,交付时间,租赁合同,,,,,,,,,,,,,,,,,,,,,,,,,,,,,备注

,,,,,,,,,,,,合同起始日,商家姓名,品牌,业态,通信地址,联系电话,租赁年限,免租期,租金起计日,其他费用起计日,租金支付方式,保证金,预付租金,签约租金单价(元/平方.月),,,,,,,,签约月租金(元/月),,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,,,,第一年,第二年,第三年,第四年,第五年,第六年,第七年,第八年,第一年,第二年,第三年,第四年,第五年,第六年,第七年,第八年,

1,,,,,1,11层顶,18,,,自有,,2007/8/1,,,通讯,,,10年,0,,,,\,"10,800",50,50,50,50,50,,,,900,900,900,900,900,,,,月租金依合同为准:50/平方米/月租金10年租期不递增

2,,,,,1,1层,35.70,,,业主,,2008/9/1,,,装饰,,,3年,180天,以实际开业日顺延180天,,,\,"1,711",47.93,59.92,71.90,,,,,,"1,711","2,139","2,567",,,,,,

3,,,,,1,11层顶,15,,,自有,,2008/9/1,,,通讯,,,10年,0,2008/9/1,,,"2,000","12,000",66.7,66.7,66.7,66.7,66.7,,,,"1,000","1,000","1,000","1,000","1,000",,,,以合同为准:10年不递增，租金以年度付款方式为准

4,,,,,1,11层顶,15,,,自有,,2008/9/1,,,通讯,,,10年,0,2008/9/1,,,"2,000","12,000",66.7,66.7,66.7,66.7,66.7,,,,"1,000","1,000","1,000","1,000","1,000",,,,以合同为准:10年不递增，租金以年度付款方式为准

1,,,,,1,3F西侧,3778.8,,,自有,,2009/12/30,,,娱乐,,,10年,180天,,,,"68,018",0,18,18,18,"第四年（含第四年）在前一租赁年度月租金的基础上,逐年递增一元,至合同结束.",,,,,"68,018","68,018","68,018",,,,,,

6,,,,,1,1F,48.54,,,业主,,2009/5/1,,,装饰,,,3年,180天,,,,1812,1812,37.33,46.70,56.00,,,,,,"1,812","2,267","2,718",,,,,,租金回报率4、5、6

5,,,,,1,1F,49.30,,,业主,,2009/5/20,,,装饰,,,3年,180天,,,,\,680,13.7,15.8,20,,,,,,680,780,"1,000",,,,,,月租金以合同为准

7,,,,,1,1F,33.28,,,业主,,2009/8/8,,,食品,,,3年,0,,,,\,1200,36.06,42.07,48.08,,,,,,"1,200","1,400","1,600",,,,,,

2,,,,,2,2F,7276,,,自有,,2009/12/30,,,电玩,,,10年,240天,,,,"291,040",0,20,20,20,第四年（含第四年）起在前一年基础上逐年递增3%；,,,,,"145,520","145,520","145,520",,,,,,

10,,,,,1,1F,545.04,,,业主,,,,,蚌埠大厦802室,,,,,0,,,,,,,,,,,,,,,,,,,,,

3,,,,,1,1F,3047.5,,,自有,,2010/9/28,,,娱乐,,,8年,180天,,,,"141,704",0,大店23小店37,大店23小店49.3,大店23小店86.3,第四年（含第四年）起在前一年基础上逐年递增3%；小店98.7,小店104.8，第六年起，在前一年基础上递增5%,,,,"70,852","71,559","73,686","74,399","74,750",,,,

,,,,,1,1F,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,1,2F,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,1,3F,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

,,,,,1,4F,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

8,,,,,1,1F,57.74,,,销控,,2010/9/20,,,餐饮,,,3年,180天,2010/9/20,2010/9/20,月付,4272,2136,37,49.33,86.33,,,,,,"2,136","2,849","4,985",,,,,,

12,,,,,1,1F,57.74,,,业主,2010/11/16,2010/12/1,,,零售,,,3年,180天,,2010/12/1,,"4,272","2,136",37,49.33,86.33,,,,,,"2,136","2,848","4,985",,,,,,

13,,,,,1,1F,56.72,,,待售,2011/3/31,2011/4/1,,,简餐,,,3年,180天,2011/4/1,2011/4/1,当月支付,"1,914","2,871",12.86,17.15,30.01,,,,,,730,973,"1,702",,,,,,租金回报率3、4、7

14,,,,,15,1-4F,3581.84,,,销控,2011/4/26,2011/6/1,,,休闲娱乐,,,8年,180天,2011/6/1,2011/6/1,当月支付,"150,000","236,412",20,22,23.00,23.70,24.40,25.10,25.90,26.7,"71,