版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
,CompanyName,,,,,,,,,,,,,,,,,,,,,,,,,January,2010,,CurrentMonth,,January//2010,YTD,YTD(columns)
,,,,,,,,,,,,,,,,,,,,,,,,,,1,7,,1,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,January,2004,,January,,,January,1
,Profit&LossStatement,,Jan//10,Feb//10,Mar//10,1Q//10,Apr//10,May//10,Jun//10,2Q//10,Jul//10,Aug//10,Sep//10,3Q//10,Oct//10,Nov//10,Dec//10,4Q//10,YTDJan,FY,,,,,,February,2005,,Jan,,,February,2
,,,,,,,,,,,,,,,,,,,,,,,,,,March,2006,,,,,March,3
,Revenue/Sales,,,,,,,,,,,,,,,,,,,,,,,,,April,2007,,,,,April,5
,ApplicationMaintenance,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,May,2008,,,,,May,6
,SoftwareLicenses,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,June,2009,,,,,June,7
,SoftwareCustomization,,"50,000","50,000","50,000","150,000","60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","50,000","780,000",,,,,,July,2010,,,,,July,9
,SoftwareSupport,,"60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","90,000","90,000","90,000","270,000","60,000","900,000",,,,,,August,2011,,,,,August,10
,Services,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,September,2012,,,,,September,11
,OtherSales,,"50,000","50,000","50,000","150,000","60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","50,000","780,000",,,,,,October,2013,,,,,October,13
,OtherSales,,"60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","90,000","90,000","90,000","270,000","60,000","900,000",,,,,,November,2014,,,,,November,14
,OtherSales,,"10,000","10,000","10,000","30,000","20,000","20,000","20,000","60,000","30,000","30,000","30,000","90,000","40,000","40,000","40,000","120,000","10,000","300,000",,,,,,December,2015,,,,,December,15
,OtherSales,,"5,000","5,000","5,000","15,000","15,000","15,000","15,000","45,000","25,000","25,000","25,000","75,000","35,000","35,000","35,000","105,000","5,000","240,000",,,,,,,,,,,,,
,TotalRevenue,,"535,000","535,000","535,000","1,605,000","625,000","625,000","625,000","1,875,000","715,000","715,000","715,000","2,145,000","805,000","805,000","805,000","2,415,000","535,000","8,040,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,CostofGoodsSold,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Salary,,"60,000","60,000","60,000","180,000","65,000","65,000","65,000","195,000","70,000","70,000","70,000","210,000","75,000","75,000","75,000","225,000","60,000","810,000",,,,,,,,,,,,,
,Benefits,,"10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","10,000","210,000",,,,,,,,,,,,,
,Travel,,"10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","10,000","210,000",,,,,,,,,,,,,
,SoftwareDevelopment,,"20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","30,000","30,000","30,000","90,000","35,000","35,000","35,000","105,000","20,000","330,000",,,,,,,,,,,,,
,Contractorcost,,"30,000","30,000","30,000","90,000","35,000","35,000","35,000","105,000","40,000","40,000","40,000","120,000","45,000","45,000","45,000","135,000","30,000","450,000",,,,,,,,,,,,,
,OtherCostofSales,,"20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","240,000",,,,,,,,,,,,,
,OtherCostofSales,,"10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","120,000",,,,,,,,,,,,,
,OtherCostofSales,,"20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","240,000",,,,,,,,,,,,,
,OtherCostofSales,,"3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","36,000",,,,,,,,,,,,,
,TotalCost,,"183,000","183,000","183,000","549,000","208,000","208,000","208,000","624,000","233,000","233,000","233,000","699,000","258,000","258,000","258,000","774,000","183,000","2,646,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,GrossProfit,,"352,000","352,000","352,000","1,056,000","417,000","417,000","417,000","1,251,000","482,000","482,000","482,000","1,446,000","547,000","547,000","547,000","1,641,000","352,000","5,394,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Expenses,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Salaryexpenses,,"5,000","5,000","5,000","15,000","10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","5,000","150,000",,,,,,,,,,,,,
,PayrollTaxes,,"15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","180,000",,,,,,,,,,,,,
,Advertising,,"50,000","50,000","50,000","150,000","65,000","65,000","65,000","195,000","80,000","80,000","80,000","240,000","95,000","95,000","95,000","285,000","50,000","870,000",,,,,,,,,,,,,
,Maintanence,,"4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","48,000",,,,,,,,,,,,,
,Accounting/Finance,,"5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","60,000",,,,,,,,,,,,,
,Travel,,"4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","48,000",,,,,,,,,,,,,
,Depreciation,,,,,0,,,,0,,,,0,,,,0,0,0,,,,,,,,,,,,,
,Rent/Lease,,"10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","120,000",,,,,,,,,,,,,
,DeliveryExpenses,,500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,"6,000",,,,,,,,,,,,,
,Utilities/Telephone,,400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,"4,800",,,,,,,,,,,,,
,Insurance,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","12,000",,,,,,,,,,,,,
,PropertyTaxes,,"1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","18,000",,,,,,,,,,,,,
,Interest,,500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,"6,000",,,,,,,,,,,,,
,OfficeExpenses,,400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,"4,800",,,,,,,,,,,,,
,Amortization,,,,,0,,,,0,,,,0,,,,0,0,0,,,,,,,,,,,,,
,VehicleExpenses,,"1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","18,000",,,,,,,,,,,,,
,ContractorLabor,,"5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","60,000",,,,,,,,,,,,,
,BadDebts,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","12,000",,,,,,,,,,,,,
,Otherexpenses,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000",
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 期中质量分析会校长一席话说到所有老师心坎上:“急了动作会变形慌了节奏会失控方向对了每一步都算数!”
- 深度解析(2026)《GBT 29843-2013直流电子负载通 用规范》
- 2026年烟花爆竹生产安全事故应急预案
- 深度解析(2026)《GBT 29773-2013铜选矿厂废水回收利用规范》
- 深度解析(2026)《GBT 29649-2013生物基材料中生物基含量测定 液闪计数器法》
- 《FZT 60029-2021毛毯脱毛测试方法》(2026年)合规红线与避坑实操手册
- 2026年食品饮料供应链合作合同协议
- 贵州省黔东南苗族侗族自治州榕江县2025年中考一模英语试题(含答案)
- 年产10000吨第四代新型环保制冷剂项目可行性研究报告模板-立项拿地
- 2025北京一七一中高二(上)期中语文试题及答案
- 2026广西梧州苍海投资集团有限责任公司招聘总会计师1人笔试模拟试题及答案解析
- 2024-2025学年四川省成都市石室联中教育集团八年级(下)期中数学试卷
- 小学科学教学中的跨学科融合创新实践研究教学研究课题报告
- 《AQ3067-2026化工和危险化学品重大生产安全事故隐患判定准则》解读
- 2026 年山东春考英语提分技巧全解
- 2026届湖北黄冈中学等十一校高三下学期第二次联考物理试卷(含答案)
- 2026年智慧树答案【人工智能原理与技术】智慧树网课章节综合提升测试卷及答案详解(夺冠系列)
- 2026年浙江省新月联盟高三语文第二次调研模拟试卷附答案解析
- 2026北京市公安局监所管理总队招聘勤务辅警300人笔试参考题库及答案解析
- 纵隔肿瘤诊疗指南(2025年版)
- 夜市运营方案
评论
0/150
提交评论