下载本文档
版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
成本预算表,,,,,,,,,,,,,
项目,1月,2月,3月,4月,5月,6月,7月,8月,9月,10月,11月,12月,合计
一、营业成本,"2,164,036.40","2,089,082.80","2,106,969.60","2,169,429.40","2,061,111.60","2,092,321.80","2,153,517.60","2,102,704.80","2,146,171.40","2,100,603.40","2,146,433.40","2,067,551.40","25,399,933.60"
A产品成本,"513,960.00","513,880.00","523,630.00","526,660.00","506,530.00","502,380.00","517,240.00","513,810.00","500,250.00","526,560.00","509,860.00","528,170.00","6,182,930.00"
销售数量,"51,396.00","51,388.00","52,363.00","52,666.00","50,653.00","50,238.00","51,724.00","51,381.00","50,025.00","52,656.00","50,986.00","52,817.00","618,293.00"
销售单价,10.00,10.00,10.00,10.00,10.00,10.00,10.00,10.00,10.00,10.00,10.00,10.00,
B产品成本,"1,097,283.20","1,045,948.80","1,076,753.60","1,086,259.20","1,059,718.40","1,095,057.60","1,085,926.40","1,053,624.00","1,085,864.00","1,045,158.40","1,089,046.40","1,045,595.20","12,866,235.20"
销售数量,"52,754.00","50,286.00","51,767.00","52,224.00","50,948.00","52,647.00","52,208.00","50,655.00","52,205.00","50,248.00","52,358.00","50,269.00","618,569.00"
销售单价,20.80,20.80,20.80,20.80,20.80,20.80,20.80,20.80,20.80,20.80,20.80,20.80,
C产品成本,"347,398.80","338,965.20","337,386.00","348,545.40","347,508.00","348,486.60","340,032.00","340,006.80","346,311.00","339,330.60","342,867.00","341,203.80","4,118,041.20"
销售数量,"82,714.00","80,706.00","80,330.00","82,987.00","82,740.00","82,973.00","80,960.00","80,954.00","82,455.00","80,793.00","81,635.00","81,239.00","980,486.00"
销售单价,4.20,4.20,4.20,4.20,4.20,4.20,4.20,4.20,4.20,4.20,4.20,4.20,
D产品成本,"205,394.40","190,288.80","169,200.00","207,964.80","147,355.20","146,397.60","210,319.20","195,264.00","213,746.40","189,554.40","204,660.00","152,582.40","2,232,727.20"
销售数量,"28,527.00","26,429.00","23,500.00","28,884.00","20,466.00","20,333.00","29,211.00","27,120.00","29,687.00","26,327.00","28,425.00","21
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 2024年平板电脑销售合同(二篇)
- 2024年户外俱乐部合作协议(3篇)
- 2024年劳动力交流意向协议范文(二篇)
- 2024年固定期限劳动合同例文(6篇)
- 2024年简单公路施工合同范文(二篇)
- 2024年活动场地合作协议范文(二篇)
- 中考复习中学语文写作的实践和研究
- 机械能复习学案
- 2017语文三年级下册《雨后》
- 杭州九上科学期末试卷
- GB/T 35626-2017室外照明干扰光限制规范
- GB/T 26296-2010铝及铝合金阳极氧化膜和有机聚合物涂层缺陷
- GB/T 22719.2-2008交流低压电机散嵌绕组匝间绝缘第2部分:试验限值
- 闽教版四年级下册劳动教案(详案)
- 新教科版五下科学3.2《我们面临的环境问题》课件
- 2023年浙江省温州市摇篮杯高一数学竞赛试题
- GB 25579-2010食品安全国家标准食品添加剂硫酸锌
- 浙教版七年级科学下册第3单元运动和力课件
- 青蓝工程师徒结对记录表范文9篇
- 安全生产行政处罚基本程序及常见问题课件
- 广东省幼儿园一日活动指引(试行)
评论
0/150
提交评论