房车营地造价估算书

房车旅居别苑工程设计方案造价估算书,,,,,,,,,

一、估算方案：（参考来源见附件“）,,,,,,,,,

根据方案图、施工图及现场情况，并结合同类建筑的各种经济指标，确定园林景观造价，得出估算造价。,,,,,,,,,

二、估算结论,,,,,,,,,

方案建设投资人民币为193万元（大写：壹百玖拾叁万），施工地点位于北京通州,,,,,,,,,

说明:该园林景观详细预算需专业预算员根据现场实际情况做详细预算，以确定工程最终造价。,,,,,,,,,

三、总投资估算表：,,,,,,,,,

序号,类别,项目名称,单位,量化指标,综合单价（元）,总计（元）,,,备注

,建设指标,用地总面积,㎡,7157,,,,,

,,建筑占地面积,㎡,1150,,,,,

,,绿化总面积,㎡,4432,,,,,

,,景观总面积,㎡,123,,,,,

,,绿地率,％,50,,,,,

,,,,,,,,,,

1,软景,乔木,㎡,400,300.00,"120,000",,,

,,灌木,㎡,467,180.00,"84,060",,,

,,地被、草坪,㎡,3565,30.00,"106,950",,,

,,种植土,m³,4432,40.00,"177,280",,,

2,硬景,主车道,㎡,780,420.00,"327,600",,,

,,主车道基础层,㎡,780,120.00,"93,600",,,

,,停车泊位（广场砖+草）,㎡,200,160.00,"32,000",,,

,,汀步石路,㎡,298,160.00,"47,680",,,

,,阳光棚地面砖新增,㎡,80,160.00,"12,800",,,

,,花池矮墙,m,300,520.00,"156,000",,,

,,石景（山石景观）,项,1,60000.00,"60,000",,,

,,景观构造物,㎡,200,420.00,"84,000",,,

,,露台（户外）,㎡,532,500.00,"266,000",,,

,,中庭拱门,m,,2500.00,0,,,

,,木制作,㎡,,700.00,0,,,

,,停车场,㎡,,250.00,0,,,

,,游泳池,㎡,,800.00,0,,,

,,水景工程,㎡,,1800.00,0,,,

3,水电,水电工程,㎡,,35.00,0,,,

4,设施,标识牌、垃圾桶、成品座椅,项,1,150000.00,"150,000",,,

,新建,公共卫生间,㎡,193,350.00,"67,550",,,

,,卫生间装修,项,1,40000.00,"40,000",,,

,,化粪池,项,1,30000.00,"30,000",,,

,,阳光棚改造,项,1,,,,,

,,园区门楼,项,2,,,,,

5,部品部件,户外灯具,项,,,,,,

,,防水工程,,,,,,,

6,外设,亲子乐园设施,项,,,0,,,

7,球场,运动区,㎡,,,0,,,

8,土方,土石方工程,项,,,0,,,

9,其它,小品雕塑工程,项,,,,,,

10,小计（1+2+3+4+5+6+7+8+9）,,,,,"1,855,520",,,

11,不可预见费【（10）*5％】,,,,,"92,776",,,

估算合计=（10+11）,,,,,,"1,948,296",,,

,,,,,,,,,,

,,,,,,,,,,

,,,,,,,,,,

,,,,,北京xxxx建筑装饰有限公司,