08表 分项工程概预算表.doc

20分项工程概预算表建设项目名称：某公路工程编制范围：板涵第1页共55页08表序号工程项目10号浆砌片石台身7.5号浆砌片石台身基础30号水泥砼台帽合计工程细目台身基础台帽（钢模）定额单位10m310m310m3工程数量101.11095.04033.66定额表号4-5-2-64-5-2-14-6-3-4工、料、机名称单位单价（元）定额数量金额（元）定额数量金额（元）定额数量金额（元）数量金额（元）1人工工日45.45011.400115.2655238.8129.50090.2884103.59023.4078.7643579.842284.31812922.2442原木m3820.8900.0030.03024.9000.0000.0000.030.09880.1300.128105.0303锯材m31036.1400.0030.03031.4290.0000.0000.050.175181.3580.205212.7874钢管t4521.1400.0030.030137.1400.0000.0000.0000.0000.030137.1405C30泵送砼m30.0000.0000.0000.0000.00010.4035.0060.00035.0060.0006M7.5水泥砂浆m30.0000.0000.0003.50033.2640.0000.0000.00033.2640.0007M10水泥砂浆m30.0000.0200.2020.0000.0000.0000.0000.0000.2020.0008型钢t4572.3900.0000.0000.0000.0000.020.064292.4230.064292.4239组合钢模板t6673.6400.0000.0000.0000.0000.030.094628.9770.094628.97710光圆钢筋t4469.8900.0000.0000.0000.0000.170.5722557.7600.5722557.76011带肋钢筋t4623.6400.0000.0000.0000.0000.862.87813306.5122.87813306.51212电焊条kg6.6700.0000.0000.0000.0002.809.42562.8639.42562.8631320-22铁丝kg6.7000.0000.0000.0000.0003.6012.11881.18812.11881.18814铁件kg5.3400.0000.0000.0000.00044.90151.133807.052151.133807.05215铁钉kg5.1400.0000.0000.0000.0000.0000.0000.0000.00016812号铁丝kg4.7300.1001.0114.7830.0000.0000.0000.0001.0114.78317325号水泥t301.2401.09511.0723335.1920.9318.8482665.4394.3714.7034429.03834.62210429.66918水m31.9607.00070.777138.7234.00038.01674.51118.0060.588118.752169.381331.98719中（粗）砂m327.7103.76638.0781055.1423.82036.3051006.0195.8219.590542.84293.9732604.00420片石m337.90011.500116.2774406.87911.500109.2964142.3180.0000.000225.5738549.19821碎石（4cm)m377.3700.0000.0000.0000.0007.5925.5481976.64425.5481976.644编制：复核：21分项工程概预算表建设项目名称：某公路工程编制范围：板涵第2页共55页08表序号工程项目10号浆砌片石台身7.5号浆砌片石台身基础30号水泥砼台帽合计工程细目台身基础台帽（钢模）定额单位10m310m310m3工程数量101.11095.04033.66定额表号4-5-2-64-5-2-14-6-3-4工、料、机名称单位单价（元）定额数量金额（元）定额数量金额（元）定额数量金额（元）数量金额（元）22其他材料费元1.0003.10031.34431.3441.20011.40511.40559.30199.604199.604242.353242.3532360m每小时泵车台班1333.5320.0000.0000.0000.110.370493.7540.370493.7542430kN以内单筒慢速卷扬机台班107.7660.8508.594926.1790.0000.0000.0000.0008.594926.1792532KVA电焊机台班157.8460.0000.0000.0000.0000.431.447228.4631.447228.4632620t以内汽车式起重机台班1066.2800.0000.0000.0000.0000.511.7171830.4401.7171830.44027小型机具使用费元1.0007.00070.77770.7777.00066.52866.52831.20105.019105.019242.324242.324定额基价元直接工程费元15401.30012069.81031502.66358973.774其他工程费元0.1922963.2102322.2326061.11211346.554元间接费规费元2106.0025971649.6430191439.0964765194.742092企业管理费元3443.3457312698.5078757043.20782213185.06143利润及税金元建筑安装工程费元编制：复核：22分项工程概预算表建设项目名称：某公路工程编制范围：板涵第3页共55页08表序号工程项目7.5号浆砌片石锥坡7.5号浆砌片石锥坡7.5号浆砌片石洞口合计工程细目锥坡铺砌锥坡基础洞口铺砌定额单位10m310m310m3工程数量2.2002.20012.88定额表号4-5-2-94-5-2-15-1-15-7工、料、机名称单位单价（元）定额数量金额（元）定额数量金额（元）定额数量金额（元）数量金额（元）1人工工日45.45015.2003.344151.9859.5002.09094.99112.6016.229737.59921.663984.5742原木m3820.8900.0000.0000.0000.0000.030.03931.7190.03931.7193M5水泥砂浆m30.0000.0000.0000.0000.0003.504.5080.0004.5080.0004M7.5水泥砂浆m30.0003.5000.7700.0003.5000.7700.0000.0000.0001.5400.0005M10水泥砂浆m30.0000.2900.0640.0000.0000.0000.070.0900.0000.1540.0006钢管t4521.1400.0000.0000.0000.0000.0000.0000.0000.0007锯材m31036.1400.0000.0000.0000.0000.020.02222.6870.02222.6878铁钉kg5.1400.0000.0000.0000.0000.100.1290.6620.1290.6629812号铁丝kg4.7300.0000.0000.0000.0002.703.47816.4493.47816.44910325号水泥t301.2401.0210.22567.6650.9310.20561.7000.951.227369.7611.657499.12611水m31.96015.0003.3006.4684.0000.8801.7257.009.01617.67113.19625.86412中（粗）砂m327.7104.1250.90825.1493.8200.84023.2873.905.023139.1936.771187.629定额基价元直接工程费元其他工程费元元间接费规费元企业管理费元利润及税金元建筑安装工程费元编制：复核：23分项工程概预算表建设项目名称：某公路工程编制范围：板涵第4页共55页08表序号工程项目7.5号浆砌片石锥坡7.5号浆砌片石锥坡7.5号浆砌片石洞口合计工程细目锥坡铺砌锥坡基础洞口铺砌定额单位10m310m310m3工程数量2.2002.20012.88定额表号4-5-2-94-5-2-15-1-15-7工、料、机名称单位单价（元）定额数量金额（元）定额数量金额（元）定额数量金额（元）数量金额（元）13中（粗）砂m327.7104.1250.90825.1493.8200.84023.2873.905.023139.1936.771187.62914碎石（8cm）m371.5600.0000.0000.0000.0000.110.14210.1390.14210.13915粘土m319.4800.0000.0000.0000.0000.180.2324.5160.2324.51616片石m337.90011.5002.53095.88711.5002.53095.88711.5014.812561.37519.872753.14917其他材料费元1.0001.2000.2640.2641.2000.2640.2643.604.6374.6375.1655.16518小型机具元1.0007.5001.6501.6507.0001.5401.5400.0000.0003.1903.190定额基价元直接工程费元349.067279.3941916.4092544.869其他工程费元0.19267.16053.755368.717489.633元间接费规费元239.1843519281.3207015263.6582225784.1632758企业管理费元391.2609272390.7994635431.29560841213.355999利润及税金元建筑安装工程费元编制：复核：