楼工程预算书.xls

建建筑筑工工程程预预算算书书 温州大学学生宿舍e区7号楼工程 序序号号编编号号名名称称单单位位数数量量单单价价 其其中中 合合价价 人人工工费费机机械械费费材材料料费费 一、土石方工程 11-1挖槽坑土方(深3m以内)100m3 34.9806431.3023017.76186.500.0032027.87 分部小计23017.76186.500.0032027.87 二、桩基础与地基加固工程 22-21打管桩（桩径600mm以内）100m25.3203278.0627224.0650560.2425216.1783000.48 32-25送管桩（桩径600mm以内）100m25.3203747.6439134.5955211.27544.3894890.24 分部小计66358.66105771.515760.55177890.72 三、砌筑工程 43-2砂石垫层（天然级配）10m3 33.7831291.572088.2232.992764.814886.01 53-16蒸压砖基础10m3 32.2573281.032627.1550.244727.907405.28 63-37混凝土多孔砖1/2砖砌筑10m3 314.4153448.9124217.20211.0425374.1549716.04 73-74轻集料混凝土小型砌块1砖砌筑10m3 315.5093709.4016377.50163.4640988.1257529.08 3-87蒸压砂加气混凝土砌块（300mm以内）10m24.3633447.6520464.92240.2263289.9683995.10 分部小计65774.99697.95137144.93203531.52 四、混凝土及钢筋混凝土工程 84-73现浇商品混凝土（垫层）10m3.7293035.221369.2935.359913.7011318.34 94-75现浇商品混凝土混凝土及钢筋混凝土基础10m23.0203404.577458.4860.0870854.6478373.20 104-79现浇商品混凝土矩形柱异形柱圆形柱10m13.3874172.7914634.6758.2341168.2455861.14 114-82现浇商品混凝土基础梁10m5.9793467.272188.3126.0118516.4820730.81 124-83现浇商品混凝土连续梁异形梁10m45.4903722.8227839.88197.88141313.32169351.08 134-84现浇商品混凝土圈梁过梁拱形梁10m0.5104116.43489.603.351606.432099.38 144-86现浇商品混凝土板10m57.4063789.2932721.42578.65184227.91217527.98 154-92现浇商品混凝土后浇带（板20mm以上）10m0.7683654.10336.3814.622455.342806.35 164-94现浇商品混凝土楼梯10m230.672965.906441.1247.5423137.4229626.08 174-96现浇商品混凝土雨篷10m22.0504112.031955.7014.926459.048429.66 184-97现浇商品混凝土阳台10m225.9204091.6423794.56188.7082072.05106055.31 194-133混凝土泵送60m以内10m116.27794.805581.304976.66465.1111023.06 204-156矩形柱复合木模10012.8184815.6343068.481513.4217144.8461726.75 214-162基础梁复合木模1003.7294644.1610891.66567.335859.0817318.07 224-165矩形梁复合木模10030.5516024.93128130.895333.9050602.84184067.64 234-174板复合木模10031.5264204.3983228.644291.6345027.32132547.60 244-189楼梯模板1003.6721612.774186.08123.231612.785922.09 254-193阳台模板1025.9201037.9920839.68563.245501.7826904.70 264-193雨篷模板102.0501037.991648.2044.55435.132127.88 274-203后浇带模板增加费（20mm以上）10m7.800559.532667.60109.821586.914364.33 284-263预制桩构件10m3 360.9324473.8848989.33265.05223128.72272602.46 294-281预制板平板10m3 35.9475606.7914986.4493.9618263.1733343.58 分部小计483447.7219108.14951352.251454127.48 七、屋面及防水工程 307-5刚性屋面水泥砂浆保护层100m25.9401787.336629.04118.273869.4310616.74 317-1刚性屋面细石混凝土防水层40厚100m25.1202869.497557.12335.516799.1614691.79 327-55防水卷材100m25.9403877.084811.400.0018218.4623029.86 337-78涂膜防水js厚2.0以内100m25.9404373.804419.360.0018854.7525980.37 分部小计23416.92453.7847741.7974318.76 八、耐酸防腐、保温隔热工程 348-1聚苯颗粒保温砂浆1001.5503359.032901.600.002264.225206.50 358-51天棚保温浆料100m237.2083356.2974564.830.0043603.68124880.84 分部小计77466.430.0045867.91130087.33 十、楼地面工程 3610-115水泥砂浆找平层100m232.0101235.6524967.80562.4214022.9439553.16 3710-2每增减5100m232.010187.622688.84131.243185.64-5099.51 3810-315厚水泥砂浆地面100m20.3101601.28319.925.4467171.0301496.40 3910-4每增减5100m20.310204.4926.041.2736.08-63.39 4010-31地砖楼地面100m227.21011679.0892960.241060.65223766.88317787.77 分部小计120962.841761.02241182.56352674.42 十一、墙柱面工程 4111-2墙面一般抹灰水泥砂浆100m242.0802199.8672007.30948.9019613.9192570.11 4211-13柱面一般抹灰水泥砂浆100m26.0302696.1313415.54130.672711.4516257.66 4311-29阳台雨篷抹水泥砂浆100m22.4089571.9420319.67135.402594.1623049.23 分部小计105742.511214.9824919.52131877.00 十二、天棚工程 4412-3天棚抹灰混合砂浆100m237.2002331.4471959.68479.5114290.3886729.57 4512-16卫生间轻钢龙骨吊顶100m23.353419.076829.980.004623.9011453.88 分部小计78789.66479.5118914.2898183.45 十三、门窗工程 4613-6木门无亮胶合板门100m23.5015507.4325377.89413.3228407.2654198.47 4713-58金属卷帘门100m20.15626972.961075.4616.213114.434207.78 4813-49塑钢推拉门100m21.61729906.454362.020.0043996.7148358.73 13-104塑钢推拉窗100m25.27827089.6514237.930.00128741.24142979.17 分部小计45053.31429.53204259.63249744.15 十六、脚手架工程 5116-7综合脚手架建筑檐高30m以内层高6m以内100m232.8702862.6747687.802736.4343671.7494095.96 5216-32外墙脚手架100m21.7832886.562524.73153.462468.555146.74 5316-38内墙脚手架100m24.265289.43982.6660.22191.541234.42 分部小计51195.182950.1146331.83100477.12 十七、垂直运输工程 5417-5建筑物垂直运输100m232.8701854.610.0060961.030.0060961.03 分部小计0.0060961.030.0060961.03 十八、建筑物超