SKYCLUB空调工程预算

SKY CLUB空调工程序号子目名称工程量单位实物量报价主材费单价合价一、空调电气 1砖.砼结构暗配pvc254.49100m667.882998.761302.1 2砖.砼结构暗配pvc2014.16100m486.126883.423256.8 3动力线路BV-4mm212.62100m160.822029.611536.99 4动力线路BV-2.535100m118.134134.482978.85 5动力线路BV-135100m74.042591.391487.15 6pvc软管DN250.910m220.91198.8235.1 7pvc软管DN2019.210m165.433176.23556.8 8接线盒暗装 塑料11.910个45.73544.22190.4 9开关盒暗装 塑料13.210个42.54561.53211.210调速开关13.210套849.7911217.211029611风机盘检查接线安装132台12.281621.0212风机箱检查接线安装10台8.1481.4213控制(箱)31台20901.8362705.496000014电力电缆VV22-3*240+2*1201010m3827.4738274.653700015电力电缆VV22-3*50+2*251010M931.019310.059000分 部 工 程 小 计146328.3127851.39二、空调风系统 1单层百叶新风口8.23m247.13387.86 2 1000*4003个402.41207.21167 3 750*4001个320.68320.68310 4 600*4002个299.99599.98580 5 500*4002个237.93475.85460 6 500*3001个150150145 7单层百叶回风口0.12100Kg4533.08543.97 8 800*3002个217.24434.47420 9 600*3001个170.68170.6816510 500*3001个152.06152.0614711 400*2503个135.51406.5439312对开多叶调节阀12.75100Kg113.311444.6413 1000*4003个362.061086.17105014 750*4001个284.47284.4727515 600*4002个234.82469.6445416 500*4002个198.62397.2338417 500*3001个159.31159.3115418 400*3004个131.38525.550819 400*2002个91.03182.0617620 300*2003个74.48223.4421621 250*1602个74.48148.9614422 200*2002个56.9113.7911023 200*1602个51.73103.4510024 200*1206个51.72310.3430025 200*1505个51.72258.6125026 120*1205个41.38206.8920027 15010个67.24672.3965028 1202个62.07124.1312029 10034个56.891934.42187030风管防火阀1.5100Kg44.1166.1631 1000*4001个641.36641.3662032 1000*3001个543.09543.0952533 800*2501个424.12424.1241034 700*2502个403.44806.8778035 600*2501个377.57377.5736536 500*4001个424.12424.1241037 500*2001个351.71351.7134038 600*2002个372.4744.872039帆布接口12.22m2118.031442.29342.1640方形直片散流器2.61100Kg3544.369250.7741 300*300167个258.6143188.294175042 150*1507个186.21303.41126043镀锌薄钢板矩形风管0.8MM98.1510m2659.5264731.633533444镀锌薄钢板矩形风管0.6MM13610m2683.9993023.33808045静压箱3100Kg211.01633.0346 1000*900*4001个837.9837.981047 1250*900*5001个1013.761013.7698048 800*500*6001个548.26548.2653049风机盘管回风箱38.910m2659.5225655.331400450风机盘管百叶风口24m2121.942926.4951 480*1702个91.03182.0617652 580*1702个108.62217.2321053 680*1707个124.13868.9484054 800*17017个136.552321.31224455 900*17021个155.173258.52315056 1200*17042个186.27820.44756057 1300*17010个201.722017.18195058 1440*1253个155.17465.545059风机盘管送风口1240*1258个258.612068.9200060 940*12519个155.172948.18285061卫生间通风器100421台110.094623.7336062 200391台151.475907.19468063金属软风管 10015.543m2211.553288.191476.5964金属软风管 20026.125m2187.464897.471873.1665100mmUPVC管4.910m320.981572.82857.566150mmUPVC管2.7710m550.671525.351024.967镀锌薄钢板矩形风管0.6MM2510m2683.9917099.87700068轴流式通风机安装 7#21台6817.7613635.521300069800风管防火阀 园形0.3100Kg6971.632091.492000.170帆布接口1.5m2118.05177.074271镀锌薄钢板圆形风管1.2MM610m2947.75686.18336072风口 8005m2307.811539.07126073通风管道玻璃棉=30mm70.4立方米1089.176672.336688074设备支架1.5100Kg587.13880.742075人工金属结除锈(每100kg)轻锈74100kg14.271055.9176金属结构刷红丹防锈漆二遍74100kg21.621599.8877新风机组ZK3D-28-4YH11台7722.247722.24676278新风机组ZK3.5D-29*4YH21台9436.3318872.661683879新风机组ZK2D-21*4YH21台6457.1212914.231107880新风机组ZK2.5D-27*4YH11台7188.477188.47624681新风机组ZK4D-32*4YH11台10154.2310154.23911382空调机组ZK4*2D-28-6ZH11台18357.5418357.541693483空调机组ZK2.5*2D-24-6ZH11台12099120991099384空调机组ZK3D-25.5-6ZH11台9019.449019.44801685FP5KM -明装41台1884.997539.97712086FP7.1KM -明装221台2025.6844564.924215287FP16WM -明装41台3132.5412530.161194488FP3.5WA -暗装21台829.031658.05150089FP5WA -暗装21台929.371858.73169490FP6.3WA -暗装51台982.124910.61449091FP7.1WA -暗装21台982.121964.24179692FP8WA -暗装171台1070.0518190.831671193FP10WA -暗装211台1507.6231660.072952694FP12.5WA -暗装421台1507.6263320.115905295FP14WA -暗装101台1617.2716172.741512096FP16WA -暗装31台1617.274851.82453697空气幕安装8台1083.918671.27760098脚手架搭拆费(14214.96*5% 工资:25%)1元1846.781846.7899工程系数调整费(13939.61*13% 工资:25%)1元4708.844708.84100脚手架搭拆费(15522.47*30% 工资:25%)1元20136.0120136.01分 部 工 程 小 计767762.95565893.41SKY CLUB空调工程序号子目名称工程量单位实物量报价主材费单价合价三、空调水 1室内镀锌钢管螺纹连接20mm内97.110m176.5217139.96797 2室内镀锌钢管螺纹连接25mm内74.210m229.9417061.637791 3室内镀锌钢管螺纹连接32mm内33.410m264.68837.764542.4 4室内镀锌钢管螺纹连接40mm内32.610m315.6510290.225411.6 5室内镀锌钢管螺纹连接70mm内43.110m464.9120037.6712412.8 6室内镀锌钢管螺纹连接80mm内19.910m550.4310953.597203.8 7室内无缝钢管焊接D108*423.210m650.5815093.5710718.4 8室内无缝钢管焊接D133*41010m763.037630.325700 9室无缝内钢管焊接D159*4.52.310m1002.832306.511774.9110管道冲洗5028.1100m29815.0411管道冲洗1005.52100m29.78164.4112Dg20 截止阀 J11W-10T264个28.337478.645612.6413Dg25 截止阀 J11W-10T6个38.54231.26176.5814Dg32 截止阀 J11W-10T2个60.71121.4198.5615Dg40 截止阀 J11W-10T10个81.48814.83634.716Dg70 截止阀12个179.182150.211760.6417Dg80 截止阀2个275.68551.36454.7418Dg100截止阀 J41T-164个408.981635.998819Dg150截止阀 J41T-162个756.291512.5799220自动排气阀20mm内6个49.26295.5521021过滤器Dg405个172.68863.4250422过滤器Dg504个224.96899.8357223过滤器Dg321个143.96143.968024过滤器20mm127个36.134588.263657.625软接头Dg508个161.291290.3651.626软接头Dg4010个136.271362.7165627软接头32mm内2个51.11102.218028风机盘管软接头254个35.38966.3711229管道超细玻璃棉管壳安装39.42立方米1568.6761836.874730430人工管道除锈中锈5.610平米35.06196.3131管道刷红丹防锈漆二遍5.610平米25.94145.2932管道刷调合漆二遍5.610平米26.41147.8733室内管道支架制作木垫式管架1.51t7792.0411688.06450034金属结构刷红丹防锈漆第一遍15100kg21.62324.335套管 铁皮160个10.341655.12160036脚手架搭拆费(5421.85*8% 工资:25%)1元1571.461571.4637脚手架搭拆费(8758.26*15% 工资:20%)1元4166.134166.13分 部 工 程 小 计225070.75139996.97一、电器设备安装工程分 部 工 程 小 计五、燃油系统 1油罐 10M31台52147.1152147.1150000 2双门底阀Dg701个466.65466.65350 3卸油阀Dg701个787.33787.33660 4阻火器Dg701个1014.911014.91880 5量油器Dg401个1589.051589.051470 6闸阀Dg408个114.84918.7359.04 7止回阀Dg402个134.08268.15126.94 8齿轮油泵 2CY-3.3/3.3-12台2875.25750.394498 9油泵减震2套517.231034.45100010日用油箱 1M311个2674.972674.97250011软接头Dg404个136.27545.08262.412压力表12块56.55678.5536013油路液位计2个342.28684.5547414过滤器Dg252个77.39154.77113.415过滤器Dg402个172.69345.38201.616闸阀Dg252个43.0986.1747.0817软接头Dg252个51.84103.676418无缝钢管螺纹连接D28*2.51.210m181.41217.697519无缝钢管螺纹连接D34*31.210m226.09271.31123.7220无缝钢管焊接D76*41.210m461.29553.5538421无缝钢管螺纹连接D45*31.210m300.98361.18193.3222三通D75*43个56.89170.6816523弯头D76*42个11.5923.1722.424室内管道支架制作滚动滑动管架1.11t7446.528191.17308025管道刷红丹防锈漆二遍310平米25.9477.8326管道刷调合漆二遍310平米26.3879.1427金属结构刷红丹防锈漆二遍11100kg21.62237.8228低压铜管DN801010米1925.5719255.731800029铜管截止阀Dg806个391.142346.85150030电气控制箱11台2798.952798.95250031电力电缆VV22-3*35+2*161010m724.127241.15700032铜管止回阀Dg801个400.46400.4625933截止阀Dg402个134.08268.15126.94分 部 工 程 小 计111744.7196795.84六、热水系统 1燃油热水器DSZ701台172836.89172836.89166000 2燃油热水器DSZ501台135556.03135556.03130000 3减震DSZ701套1034.451034.451000 4减震DSZ501套1034.451034.451000 5无缝钢管D159*4.5310m1207.513622.542315.1 6无缝钢管D219*5210m2041.784083.552373.4 7无缝钢管D273*61.210m3033.813640.572136 8闸阀Z45T-10 Dg1002个355.19710.37390 9闸阀Z45T-10 Dg1252个446.37892.7450010Dg150 闸阀 Z45T-102个598.021196.0368611闸阀Z45T-10 Dg2008个918.677349.39411212Dg250 闸阀 Z45T-102个1466.712933.42170013Dg200止回阀H44T-102个842.121684.2488014压力表2块56.55113.16015软接头 Dg1004个322.081288.3265216热水循环泵KQM100-1602台6962.1813924.361300017水泵减震2套517.231034.45100018室内管道支架制作木垫式管架21t9312.5118625.02560019管道刷红丹防锈漆二遍510平米25.94129.7220管道刷调合漆二遍510平米26.38131.8821金属结构刷红丹防锈漆二遍20100kg21.62432.422管道离心玻璃棉管壳安装3立方米1381.444144.31360023热水箱10m3 不锈钢11个8524.178524.17800024冷水箱10m3 不锈钢11个8524.178524.17800025热水箱液位控制1个2777.672777.67240026冷水箱液位控制1个2777.672777.67240027碳钢法兰(焊接)100mm内4付117.87471.4722428碳钢法兰(焊接)150mm内4付163.74654.9733629碳钢法兰(焊接)200mm内4付278.821115.2852030碳钢法兰(焊接)250mm内4付434.631738.5188031三通DN1004个93.1372.436032三通DN1504个264.821059.28102433 DN2004个499.641998.56193234 DN2504个729.292917.15282035弯头DN1004个24.3197.249436 DN1504个77.59310.3430037 DN2004个186.2744.872038 DN2504个351.711406.85136039过滤器Dg2002个1466.932933.86208840电子除垢仪Dg2002个22110.4144220.824200041Dg150截止阀 J41W-162个685.951371.8985642温度计膨胀式2支163.48326.9624043脚手架搭拆费(5421.85*8% 工资:25%)1元1571.461571.4644脚手架搭拆费(8758.26*15% 工资:20%)1元4166.134166.13分 部 工 程 小 计466479.88413558.5七、空调主机系统 1风冷热泵机组3*RSF390MB11台1553354.871553354.871500000 2主机吊装1台2586.132586.132500 3水泵KQL100-1604台6962.1827848.7126000 4水泵减震4套517.232068.92000 5膨胀水箱安装N101-1.9#11个5507.45507.45200 6电子除垢仪安装Dg1254个9684.0138736.0336720 7Dg125截止阀 J41W-163个498.091494.26900 8Dg150截止阀 J41W-164个685.952743.791712 9Dg200截止阀 J41T-162个879.921759.84953.0810闸阀DN20mm1个22.8922.891611Dg125 闸阀 Z45T-1013个473.266152.44358812Dg150 闸阀 Z45T-104个633.192532.76150813Dg200 闸阀 Z45T-108个966.267730.07448014Dg100 闸阀 Z45T-108个375.873006.99172015过滤器Dg1004个533.322133.261468.816Dg150止回阀H44T-104个579.42317.59130017软接头Dg1256个441.22647.19147018压力表14块56.54791.6242019温度计膨胀式10支163.481634.82120020自动排气阀20mm内6个49.26295.5521021室内管