




已阅读5页,还剩5页未读, 继续免费阅读
版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
DE3J 35 Outcome 3&4 Contents1.0 Introduction- 2 -2.0 The flexed budget- 2 -3.0 Calculate the Materials variances, Labour variances and the Total overhead.- 2 - 3.1 Direct the materials variances , labour variances and the total overhead.- 2 - 3.2 Variance analysis.- 3 -4.0 The recommendations for management (variances).- 4 -5.0 Using four different methods to evaluate the financial.- 5 -5.1 Identify the accounting rate of return.- 5 -5.2 Identify the payback.- 5 -5.3 Identify the Net present value.- 5 -5.4 Identify the Internal rate of return.- 6 -6.0 Recommendations for investment decision.- 6 -7.0 Conclusion- 7 -8.0 Appendices- 7 - 10 - 1.0 IntroductionThis report will divided into two parts. Part A and Part B. In Part A,First of all, I will prepare a flexed budget in line with actual activity. Second, this will including the Materials variances, Labour variances and total overhead. At the same time, I will identify a minimum of one possible cause of the each variance. Finally, according to data analysis, there have been some recommendations to management of Matteck PLC. In Part B, It will have four different ways to evaluate financial performance and give recommendations for Matteck PLC. These ways are ARR ,Payback, NPV and IRR. Part A2.0 The flexed budgetFor Flex budged of Matteck PLC, we can see the Appendix 1. 3.0 Calculate the Materials variances, Labour variances and the Total overhead. 3.1 Direct the materials variances , labour variances and the total overhead.This section shows the Appendix 2. 3.2 Variance analysis.Material price variance:The material price variance is 32,000(F). According to the data analysis, it is 2/kg less expensive than planned. The possible reasons can be divided into three points: first, they could replace raw materials, using a lower - grade material. Second, the supplier to provide some discount for this batch of raw materials. Finally, learn from the case, the company has managed to locate new materials from an overseas. Due to the product from overseas, according to different exchange rate, the material will reduce the price.Material usage variance:The material usage variance is 30,000(A). The possible reasons include the effects of raw materials and the influence of the machine. If the company using poor quality raw materials, it may be more difficult to work. This will increase the waste materials. At the same time, the case shows that the companys new machinery can be fully used in the second week. The delay time may have caused the machine to use more materials than planned. Material total variance:The material total variance is 2,000(F). Case shows that the companys raw materials are from overseas suppliers. This will reduce some costs. Which leads to the material price variance is 32,000 (F). On the other hand, the company has introduced a new machine, the influence of machine installed time, caused some wasted of materials. This makes the material usage variance is 30000 (A). Even if The companys material total variance is 2000 (F). The companys management still should pay attention to The utilization of raw materials.Labour efficiency variance:The Labour efficiency variance is 10,000(F). The possible reasons could include the new machine to improve staff work efficiency. Using new machine can less labour hours. At the same time , the case shows that the company has had to employ more highly qualified staff. They can increase the working efficiently through the higher skill. Labour Rate Variance:The Labour rate variance is 15,000(A). Through the calculation, the labour rate is 1.50 per hour higher than original. The possible reasons is 1.50 per hour higher than planned. The cost of direct labour is adverseness for this firm.Labour Total Variance:the Labour total variance is 5,000(A). The reasons of variance, the company has introduced the new machine, As the result the direct labor efficiency variance is favorable which is 10,000(F). On other hand, the labour rate is higher than standard labour rate. Finally, lead to the labour total variance is adverse, 4.0 The recommendations for management (variances).1. The company should be had a variety of data investigation to set up complete data system. At the same time, through the different variance, the company can know more about the market information.2. The company should intensify the performance monitor for staff because the lower performance will accelerate waste of material and then lead to the material usage is increase, the performance monitor can help the company shrink the variance.3. Management: the company can provide some motivation policies to motivate the staff that is work hard and enhance the work enthusiastic of the staff. This can improve the staff work efficiency.Part B5.0 Using four different methods to evaluate the financial. 5.1 Identify the accounting rate of return.ARRAverage profit= =660,000Accounting rate of return= =26.4%The cases show that the company should have an accounting rate of return of at least 15%, through calculation, the ARR is 26.4%. Therefore, the data has meet company standards. 5.2 Identify the payback. The company hopes to recover the cost of the investment within 4 four years. In fact, they just use 3 years 341days. (see Appendix 3.) 5.3 Identify the Net present value. The NPV method calculates the present values of cash inflows and outflows and establishes whether. Basically, NPV provides an objective for evaluating and selecting investment projects. Moreover, it takes into account required rate of return of company and then takes into account time value of money. But there are substantial uncertainly factors in our world. For instance the inflation and deflation, the exchange rate.When the Mattecks cost of capital is 10%. The NPV is (46200). The NPV value less than 0. The company should not invest this project. ( see Appendix 4.) 5.4 Identify the Internal rate of return.When the present value is 5%, the internal rate of return is 9.39%. Which less than 10% of company standard.therefore,the company should not invest this project.( see Appendix 5)6.0 Recommendations for investment decision.1. According the four method, The ARR and Payback are both implement for this project, but the NPV and IRR are not implemented for this Project. In this case ,the company should focus on the NPV and IRR.2. By calculates the net present values, it seems that the deficit, which means that the annual cash flows are not enough to allow more interest to be deducted and still repay the original investment. This investment is unworthy .3. Within five years. All the market factors are changeable. The information will have different change. And there are maybe some other situations occurred. So the Matteck PLC should not concern with the project.7.0 ConclusionThe report can help the company make the flex budget, and then by variances analysis and use the four methods to evaluate the financial. Through the recommendations can help the company choose the best investment to gain the maximum profits.8.0 Appendices 8.1 Appendix 1 Matteck PLC Flexed budget For December 2011Original budget 5000 units Flexed budget 4500 units Actual results 4500 units Variance F/A Direct Material 180,000 162,000 160,000 2000(F)Direct Labour 100,000 90,000 95,000 5000(A)Variable Overheads 50,000 45,000 47,500 2500(A)Supervision Cost 3,300 3,300 3,400 100(A)Rent
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 智能设备售后服务工程师岗位面试问题及答案
- 山西省临汾市第一中学2025届高二化学第二学期期末综合测试试题含解析
- 佛山生猪养殖管理办法
- 城市应急通信保障-洞察及研究
- 园区废水排放管理办法
- 人工智能在高等教育评价中的应用与挑战
- 促销管理办法限时制度
- 技术赋能下的金融科技革新与金融体系重构研究
- 食品添加剂相互作用-洞察及研究
- 关节镜技术进展-洞察及研究
- 2025年辅警招聘考试试题库完整答案
- 2025至2030全球及中国近炸引信传感器行业项目调研及市场前景预测评估报告
- 部编版三年级语文上册 写字表
- 工厂十周年活动策划方案
- 天津汇融商业管理有限公司招聘笔试题库2025
- 广东教育学院德育研究中心
- 2025至2030中国清洁机器人市场经营效益与投融资发展状况报告
- 产品标品牌管理制度
- 高压气体绝缘设备中SF6分解产物检测SO2传感器的设计与应用
- DBJ04-T494-2025 《坡地建筑设计防火标准》
- 顺德区国家工作人员因私出国(境)审批表
评论
0/150
提交评论