个人住房贷款万元月还款对照表2012年6月8日最新利率表.xls

个个人人住住房房公公积积金金贷贷款款利利率率表表个个人人住住房房贷贷款款利利率率表表 个人住房公积金贷款 备备注注：只只需需修修改改年年利利率率数数据据即即可可算算 出出1 1万万元元月月供供款款。 个人住房商业性贷款 备备注注：只只需需修修改改年年利利率率数数据据即即可可算算 出出1 1万万元元月月供供款款。 贷款年限 年利率 (%) 月利率 () 贷款年限 年利率 (%) 月利率 () 一至三年( 含三年) 4.203.50 一至三年( 含三年) 6.405.33 三至五年( 含五年) 4.203.50 三至五年( 含五年) 6.655.54 五年以上4.703.92五年以上6.805.67 1000010000 个人住房公积金贷款月还款额个人住房商业性贷款月还款额 每万元每万元 贷款年限 年利率 (%) 月利率 () 还款期数 月还款额总还款额贷款年限 年利率 (%) 月利率 () 还款期数 月还款额总还款额 1 4.20 3.5010242.681 6.40 5.3310363.68 23.5024435.1410443.3625.3324445.0110680.26 33.5036296.1310660.6935.3336306.0411017.26 43.5048226.6910880.964 6.65 5.5448237.8411416.41 5 53.503.506060185.07185.0711104.1511104.155 55.545.546060196.36196.3611781.8911781.89 6 4.70 3.9272159.6611495.626 6.80 5.6772169.5312206.25 73.9284139.9311754.4375.6784149.9512595.88 83.9296125.1812016.8885.6796135.3412993.03 93.92108113.7312282.9595.67108124.0513397.63 10103.923.92120120104.61104.6112552.6212552.6210105.675.67120120115.08115.0813809.6413809.64 113.9213297.1712825.90115.67132107.8014228.99 123.9214490.9913102.75125.67144101.7814655.61 133.9215685.7913383.16135.6715696.7315089.42 143.9216881.3513667.11145.6716892.4415530.35 15153.923.9218018077.5377.5313954.5813954.5815155.675.6718018088.7788.7715978.3115978.31 163.9219274.2014245.55165.6719285.5916433.20 173.9220471.2714539.99175.6720482.8216894.94 183.9221668.6914837.88185.6721680.3917363.41 193.9222866.4015139.20195.6722878.2417838.52 20203.923.9224024064.3564.3515443.9115443.9120205.675.6724024076.3376.3318320.1518320.15 213.9225262.5115751.98215.6725274.6418808.20 223.9226460.8516063.40225.6726473.1219302.54 233.9227659.3416378.12235.6727671.7519803.06 243.9228857.9716696.12245.6728870.5220309.65 25253.923.9230030056.7256.7217017.3617017.3625255.675.6730030069.4169.4120822.1620822.16 263.9231255.5817341.80265.6731268.4021340.49 273.9232454.5417669.42275.6732467.4821864.50 283.9233653.5718000.18285.6733666.6522394.05 293.9234852.6818334.04295.6734865.8922929.04 30303.923.9236036051.8651.8618670.9618670.9630305.675.6736036065.1965.1923469.3123469.31 贷款期数(月数)还款月数 应还利息应还本金超额归还额本月实还本息 本金余额 12155.42808.24863.659,191.76 贷款年利率%250.94812.72863.658,379.04 6.6500346.43817.22863.657,561.82 贷款月利率441.91821.75863.656,740.07 5.54167537.35826.30863.655,913.77 贷款日利率(万分之)632.77830.88863.655,082.89 1.847728.17835.49863.654,247.40 贷款本金（元）823.54840.12863.653,407.28 10000.00918.88844.77863.652,562.51 月等