



版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
1、.FSP CorpConsolidated Balance SheetsDecember 31,20X6 and 20X5December 31,DecemberFSP GuideAssetschapter20X631,20X5reference(in millions(in millions$,except per$,except pershare data)share data)Current assetsCash and cash equivalnets$ xxx$ xxxFSP 6Restricted cashxxxxxxFSP 6Marketable securities (incl
2、udes $xxx andxxxxxxFSP 9$xxx measured at fair value)Accounts receivable net of allowance forxxxxxxFSP 8doubtful accounts of $xx an $xxNotes receivable,net of allowance forxxxxxxFSP 8doubtful accounts of $xx an $xxNet investmengt in leased property,net ofxxxxxxFSP 14unearned incomeInventoriesxxxxxxFS
3、P 8Prepaid expensexxxxxxFSP 8Deferred income tax assetsxxxxxxFSP 16FSP 3/Contract assetsxxxxxxFSP 8Other current assetsxxxxxxFSP 8Total current assetsxxxxxxDebt and equity securitesxxxxxxFSP 9Securities of related paritesxxxxxxFSP 26Indebetdness of related parites,noncurrent xxxxxxFSP 26Other invest
4、mentsxxxxxxFSP 9Investments in unconsolidatedxxxxxxFSP 10sunbsidiariesDerivative assetsxxxxxxFSP 19Deferred income tax assets,noncurrentxxxxxxFSP 16页脚.Property,plant and equipment,net ofaccumulated depreciation,depletion,andxxxxxxFSP 8amortization of $xx and $xxIntangible assets,net of accumulatedxx
5、xxxxFSP 8amortization of $xx and $xxGoodwillxxxxxxFSP 8Other assetsxxxxxxFSP 8Total assets$ xxx$ xxxLiabilities,redeemable preferred stock,andDecember 31,DecemberFSP Guidechapterstockholders' equity20X631,20X5reference(in millions(in millions$,except share$,exceptdata)share data)Current liabilit
6、esAccounts and notes payable$ xxx$ xxxFSP 11Current portion of long-term debtxxxxxxFSP 12Current portion of obligations underxxxxxxFSP 14capital leasesIncome taxesxxxxxxFSP 16Derivative liabilitiesxxxxxxFSP 19Deferred credits,currentxxxxxxFSP 16Deferred tax liabilities,currentxxxxxxFSP 16Dividends p
7、ayablexxxxxxFSP 5FSP 2/Current liabilitiesxxxxxxFSP 11Other current liablitiesxxxxxxFSP 11Total current liabilitiesxxxxxxBonds,mortgages and other long-termdebt,including capitalizedxxxxxxFSP 12/FSPleases,Less:Unamortized discount and14issuance costsIndebtedness to related parties-noncurrent xxxxxxF
8、SP 26Notes payable,noncurrentxxxxxxFSP 11Employee benefit plan obligationxxxxxxFSP 13Deferred credits,noncurrentxxxxxxFSP 16Deferred tax liabilities,noncurrentxxxxxxFSP 16Other liabilitiesxxxxxxFSP 11Total liabilitiesxxxxxx页脚.Commitments and contingent liabilitiesFSP 23Redeemable preferred stock Cla
9、ss D-subject toredemption($0.01 par value;authorized - xxxxxxxxxxFSP 5shares;issued an outstanding - xxx and xxxshares)Stockholders' equityNon-redeemable preferred stock ClassC($0.01 par value;authorized - xxxxxxxxxxFSP 5shares;issued an outstanding - xxx and xxxshares)Common stock - Class A($0.
10、01 parvalue;authorized - xxxx shares;issued anxxxxxxFSP 5outstanding - xxx and xxx shares)Treasury stock,at cos (xxx and xxx shares(xxx)(xxx)FSP 5held)Additional paid-in capitalxxxxxxFSP 5Accumulates other comprehensive income xxxxxxFSP 4Retained earningsxxxxxxFSP 5Total stockholders' equity att
11、ributable to FSPxxxxxxCorp stockholdersNoncontrolling interests in consolidatedxxxxxxFSP 5/FSP 18subsidiariesTotal stockholders' equityxxxxxxTotal liabilities,redeemable preferred stock,and$ xxx$xxxequityFSP CorpConsolidated Statements of OperationsFor the years ended December 31,20X6 ,20X5,and
12、20X420X620X520X4FSP chapter or sectionreferencein millionsin millionsin millions$,except per$,except per$,except pershare datashare datashare dataNet sales$xxx$xxx$xxx3.5Cost of sales(xxx)(xxx)(xxx)3.6Gross profitxxxxxxxxx3.7.3页脚.Other operating expensesxxxxxxxxx3.7Seling,general,& administrativ
13、e(xxx)(xxx)(xxx)3.7expensesProvision for doubtful accounts(xxx)(xxx)(xxx)3.7.2and notesDepreciation expense(xxx)(xxx)(xxx)3.7.3Impairment loss( xxx)3.7.4Restructuring expense(xxx)(xxx)3.7.6Other general expenses(xxx)(xxx)(xxx)3.7.10Non-operating incomexxxxxxxxx3.8Interest and amortization of(xxx)(xx
14、x)(xxx)FSP 12debt discount and expenseNon-operating expenses(xxx)(xxx)(xxx)3.8Income (loss) from continuingoperations before income taxxxxxxxxxx3.9.1/3.9.2expenseIncome tax expense(xxx)(xxx)(xxx)FSP 16Equity in earnings ofxxxxxxxxxFSP 10unconsolidated entitiesIncome (loss) from continuingxxx(xxx)3.9
15、.4xxxoperationsDiscontinued operationsxxxFSP 27Income (loss) beforecunmulative effects of changesxxxxxx(xxx)3.9.6in accounting priciplesCumulative effrcts of changes inxxx3.9.7/FSP 30accounting principlesNet income (loss)xxxxxx(xxx)Less:Net income (loss)attributable to noncontrollingxxx(xxx)(xxx)int
16、erestsNet income (loss) attributable to$(xxx)$(xxx)FSP 18$xxxparent页脚.Net income (loss) attributable to basicContinuing operationsx.xxx.xxx.xxFSP 7/3.9.10Discontinued operationsN/Ax.xxN/AFSP 7Net income (loss)x.xxx.xxx.xx3.9.10/FSP 7Net income (loss) attributable toentity per comon share - dilutedCo
17、ntinuing operationsx.xxx.xxx.xxFSP 7/3.9.10Discontinued operationsN/Ax.xxN/AFSP 7Net income (loss)x.xxx.xxx.xx3.9.10/FSP 7a. Sample consolidated single statement of comprehensive incomeFSP CorpConsolidated Statements of Comprehensive IncomeYears ended December 31,20X6In millions $,except per share d
18、ataRevenues$1,400Cost of goods sold(500)Selling,general and administrative(20)Gain on sale of securities340Income1,220before taxIncome tax(320)expenseEquity in earnings of unconsolidated investee100页脚.Net income$1,000Less:net income attributable to the noncontroling interest(100)Net income attributa
19、ble to to FSP corp stockholders2000Earnings per share1.25Basic and dilutedOther comprehensive loss,net of tax:Change in foreign currency translation adjustments80Change in unrealized gains related to available-for-sale securities11Equity in unrealized losses on available-for-sale securities of(8)unc
20、onsolidated investeeChange in unrealized gains on cash flow hedges15Change in prior service cost ande unrecognized losfor defined(150)benefit pension plansChange in fair value attributable to instrument-specific credit risk of5liabilities measured at fair value under the air value optionOther compre
21、hensive loss(47)Comprehensive income$953b. Sample consolidated statement of comprehensive income(that would follow the consolidated statement of income)FSP CorpConsolidated Statements of Comprehensive IncomeYears ended December 31,20X6In millions $,except per share dataNet income$1,000Other comprehe
22、nsive loss,net of tax:页脚.Change in foreign currency translation adjustments80Net changes related to available-for-saqle securities:Unrealized gains during period13Reclassifications of losses to net income(2)Equity in unrealized losses on available-for-sale securities of(8)unconsolidated investeeChan
23、ge in unrealized gains/losses on cash flow hedges:Unrealized gains during period43Reclassifications of losses to net income(28 )15Change in fair value attributable to instrument-specific credit risk of5liabilities measured at fair value under the air value optionChange in defined benefit pension pla
24、ns:prior sevices cost arising during period(160)Net loss arising during period(10)Less:amoritization of prior services cost included in net20(150)perodic pension costOther comprehensive loss(17)Comprehensive income$953Less:net income attributable to the noncontroling interest(220)Comprehensive incom
25、e attributable to FSP Corp stockholdersxxxFSP CorpConsolidated Statements of OperationsFor the years ended December 31,20X6 ,20X5,and 20X4页脚.FSP chapter or section20X620X520X4referencein millionsin millionsin millions$,except$,except$,exceptper shareper shareper sharedatadatadataCash flow from opera
26、ting activities:NetincomeAdjustments to the reconcile net income to net cash provided by (used in) operating activities:Accretion (amoritzation) ofdiscount (premium) on issued debtxxxxxxxxxsecurities( Gain) loss on extinguishment ofxxx/6.7.2.xxxxxxdebt3Depreciation and amoritizationxxx
27、xxxxxxAmortization of debt issue costsxxxxxxxxxShare-based incentive compresationxxxxxxxxxImpairment of assetsxxxxxxxxx6.7.3Provision for bad debt expensexxxxxxxxx6.7.3页脚.Inventory obsolescence impairmentxxxxxxxxx6.7.3Deferred taxesxxxxxxxxx6.7.3Noncash provisions for exit costsxxxxxxxxx6.7.3Loss (g
28、ain) on disposal of propertyxxxxxxxxx6.7.3and equipment( Income) loss from equity-methodinvestments,net of dividendsxxxxxxxxxreceviedForeign currency transactionsxxxxxxxxx6.9Changes in operating assets and liabilities,net of effects of businesses acquired:Decrease (increase) in tradexxxxxx6.4
29、.2xxxrecevablesDecrease (increase) in accountsxxxxxx6.4.2xxxreceivable securitization programDecrease (increase) in inventoriesxxxxxxxxx页脚.Decrease (increase) in otherxxxxxx6.4.2xxxassets,netIncrease (decrease) in accountsxxxxxx6.4.2xxxpayableIncrease (decrease) inaccruedxxxxxx6.4.2xxxliabilitiesInc
30、rease (decrease) in income taxesxxxxxx6.4.2xxxpayableIncrease (decrease) in otherxxxxxx6.4.2xxxliabilities,netNet cash provided by (used in)xxxxxx6.7.3xxxoperating acticitiesCash flows from investing activities:Acquisition sale of equityxxxxxx6.7.1xxxsecuritiesAcquisition proceeds from sale ofxxxxxx
31、xxxproperty,plant,and equipment页脚.Acquisition sale of a business netof cash and cash equivalentsxxxxxxxxxacquired or soldImpact to cash resulting from initialxxxxxx6.7.1xxxcomsolidation deconsolidationComtributions and advances toxxxxxxxxxjoint venturesNet cash provided by (used
32、 in)xxxxxx6.7.1xxxinvesting acticitiesCash flows from investing activities:Bank overdraftsxxxxxxxxx6.5.3Payment of contingentxxxxxxxxxcomsiderationproceeds from debtxxxxxxxxx6.7.2Repayment of debtxxxxxxxxx6.7.2Payments of debt issue costsxxxxxxxxx6.7.2Dividends paidxxxxxxxxx6.7.2Net payments
33、of short-termxxxxxxxxx6.7.2borrowingsRepurchases of equity securitiesxxxxxxxxx6.7.2proceeds from debtxxxxxxxxx6.7.2Acquisition of common stock forxxxxxxxxx页脚.tax withholding obligationsDistributions to noncontrolingxxxxxxxxxinterestsPrincipal payments under capitalxxxxxx6.7.2xxxlease obligationsNet activity from derivatives withan other-than-insignificant financingxxxxxxxxxelementNet cash provided by (used in)xxxxxxxxx6.7.2financing acticitiesEffect of exchange rate changes oncash,cash equivalents and restrictedxxxxxxxxx6.9cashCash.cash equivalents,and restricted cash:N
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- DB31/T 965-2022电站锅炉安全、节能和环保管理基本要求
- DB31/T 343-2019汽车快修企业技术条件
- DB31/T 1244-2020冷却塔节能降噪改造技术指南
- DB31/T 1190.1-2019蔬菜病虫害绿色防控技术规范第1部分:诱虫板(黄色)
- DB31/T 1128-2019再生骨料混凝土技术要求
- DB31/T 1064-2017公共汽(电)车客流采集技术和应用规范
- DB31/ 969-2016轨道交通用预制混凝土衬砌管片单位产品能源消耗限额
- CAB 1021-2013汽车用真空吸尘器
- 网络设备维修实操能力测试考核试卷
- 2024年食品分离机械投资申请报告代可行性研究报告
- 合肥市2025届高三年级5月教学质量检测(合肥三模)生物试题+答案
- 江苏省南京市建邺区2023-2024学年八年级下学期期末考试物理试题【含答案解析】
- 公立医院与民营医院医联体合作协议书(2篇)
- 重大活动保供电工作流程
- 25《慢性子裁缝和急性子顾客》核心素养公开课一等奖创新教学设计
- 退出联合诊所协议书
- 【初中地理】七年级地理下册全册期末总复习(课件)-2024-2025学年七年级地理课件(人教版2024年)
- 物业管理服务交接方案
- 港股通知识测试题及答案
- 2025年重庆三峰环境产业集团有限公司招聘笔试参考题库含答案解析
- 组织学与胚胎学知到课后答案智慧树章节测试答案2025年春浙江中医药大学
评论
0/150
提交评论