快餐店装修预算表

上海嘉里装饰设计工程有限公司装修预算单,,,,,,,,,,,

客户姓名：联系电话：,,,,施工面积：,,,,,装潢地址：,,

预算编制：联系电话：,,,,装潢房型：,,,,,,,

序号,分项目名称,单位,损耗,数量,材料费,,,人工费,,总计,材料及工艺说明

,,,主材损耗系数,,主材,辅材,合计,单价,合计,,

一、一楼,,,,,,,,,,,

1,地面水泥沙浆垫层,M2,,61.0,0.0,6.0,366.0,7.0,427.0,793.0,1:3水泥沙浆及人工调平2-3cm内

2,地砖铺贴,M2,5%,61.0,32.0,12.0,2781.6,15.5,945.5,3727.1,海螺水泥，黄沙，801胶水(主材暂定）

3,餐厅吊顶,M2,5%,38.0,45.0,10.0,2175.5,28.0,1064.0,3239.5,木龙骨，石膏板，自攻丝（栅格网等）

4,吧台酒柜,M2,5%,15.0,75.0,15.0,1406.3,35.0,525.0,1931.3,生态板柜体，卡条收边，五金，胶水，合页详见施工图

5,吧台制作,M2,5%,8.0,65.0,15.0,666.0,35.0,280.0,946.0,生态板柜体，卡条收边，五金，胶水，合页详见施工图

6,吧台台面,M2,5%,4.0,50.0,10.0,250.0,23.0,92.0,342.0,中国黑大理石，胶水

7,顶面批嵌砂光,M2,5%,61.0,7.0,2.5,600.9,5.0,305.0,905.9,1.壁丽宝滑石粉、801无甲醛建筑胶（中南）、熊猫白胶（二度批嵌砂光，石膏粉修补阴阳角、弹线、垂直）2、钉帽涂防锈漆，板接缝处填石膏粘粉，粘贴专用绷带。3、墙面阳角PVC条保护。

8,墙面批嵌砂光,M2,5%,85.0,10.0,3.0,1147.5,9.0,765.0,1912.5,1.壁丽宝滑石粉、801无甲醛建筑胶（中南）、熊猫白胶（二度批嵌砂光，石膏粉修补阴阳角、弹线、垂直）2、钉帽涂防锈漆，板接缝处填石膏粘粉，粘贴专用绷带。3、墙面阳角PVC条保护。

9,顶面刷乳胶漆,M2,5%,61.0,7.0,5.0,753.4,8.0,488.0,1241.4,"多乐士超易洗，三棵树，立邦任选底两面(每户限3种颜色,超过3种颜色每种色加收100元.采用其它墙漆则按实调整主材价)"

10,墙面壁纸,M2,5%,85.0,18.0,7.0,2201.5,8.0,680.0,2881.5,主材待定

,,,,,,,12348.6,,5571.5,17920.1,

二、一楼卫生间,,,,,,,,,,,

1,墙地面防水处理（二度）,M2,,5.0,15.0,3.0,90.0,6.0,30.0,120.0,汉高美德兰防水剂(淋浴房墙面1.8米高)

2,地面水泥沙浆垫层,M2,,3.0,0.0,6.0,18.0,7.0,21.0,39.0,1:3水泥沙浆及人工调平2-3cm内

3,地砖铺贴(300*300),M2,5%,3.0,23.0,12.0,108.5,15.5,46.5,155.0,海螺水泥，黄沙，801胶水(主材暂定自购）

4,墙砖铺贴(300*450),M2,5%,23.0,0.0,6.0,138.0,18.0,414.0,552.0,海螺水泥，黄沙，801胶水(主材暂定自购）

5,墙砖45度倒角,M,5%,3.0,0.0,0.0,0.0,5.0,15.0,15.0,按实际米数计算

6,卫生间吊顶,M2,,3.0,36.0,13.0,147.0,45.0,135.0,282.0,木龙骨，扣板，自攻丝收编条等

7,地面做蹲坑,M2,,1.3,28.0,10.0,49.4,35.0,45.5,94.9,红砖、水泥、黄沙（0.15米-0.18米高）

8,地漏,只,,1.0,49.0,2.0,51.0,5.0,5.0,56.0,九牧49元/个

9,三角阀,套,,1.0,35.0,4.0,39.0,8.0,8.0,47.0,九牧35元/个

,,,,,,,640.9,,720.0,1360.9,

三、厨房操作间,,,,,,,,,,,

1,地面水泥沙浆垫层,M2,,21.0,0.0,6.0,126.0,7.0,147.0,273.0,1:3水泥沙浆及人工调平2-3cm内

2,地砖铺贴(300*300),M2,5%,21.0,18.0,6.0,522.9,15.5,325.5,848.4,海螺水泥，黄沙，801胶水(主材暂定自购）

3,墙砖铺贴(300*450),M2,5%,54.0,18.0,6.0,1344.6,18.0,972.0,2316.6,海螺水泥，黄沙，801胶水(主材暂定自购）

4,墙砖45度倒角,M,5%,5.0,0.0,0.0,0.0,6.0,30.0,30.0,按实际米数计算

5,厨房吊顶,M2,,21.0,14.0,8.0,462.0,12.0,252.0,714.0,木龙骨，扣板，自攻丝收编条等

6,三角阀,套,,4.0,35.0,5.0,160.0,10.0,40.0,200.0,九牧35元/个

7,制作操作台,M2,,18.0,70.0,10.0,1440.0,28.0,504.0,1944.0,生态板柜体，卡条收边，五金，胶水，合页详见施工图

8,操作台台面,M2,,18.0,50.0,10.0,1080.0,23.0,414.0,1494.0,中国黑大理石，胶水

9,地沟铝盒盖网格,M2,,2.6,75.0,15.0,234.0,50.0,130.0,364.0,3.2不锈钢方管

10,地面开槽,M,,8.0,32.0,15.0,376.0,40.0,320.0,696.0,海螺水泥，黄沙

,,,,,,,5745.5,,3134.5,8880.0,

四、二楼包房1+包房2+包房3+包房4,,,,,,,,,,,

1,地面水泥沙浆垫层,M2,5%,40.0,8.0,3.0,456.0,9.0,360.0,816.0,1.壁丽宝滑石粉、801无甲醛建筑胶（中南）、熊猫白胶（二度批嵌砂光，石膏粉修补阴阳角、弹线、垂直）2、钉帽涂防锈漆，板接缝处填石膏粘粉，粘贴专用绷带。3、墙面阳角PVC条保护。

2,地砖铺贴,M2,5%,40.0,7.0,5.0,494.0,8.0,320.0,814.0,"多乐士超易洗一底两面(每户限3种颜色,超过3种颜色每种色加收100元.采用其它墙漆则按实调整主材价)"

3,吊顶,M2,,7.0,70.0,20.0,630.0,50.0,350.0,980.0,石膏板，龙骨，自攻丝

4,包房隔墙,M2,,25.0,35.0,12.0,1175.0,25.0,625.0,1800.0,石膏板，龙骨，自攻丝

5,顶面批嵌砂光,M2,,5.0,260.0,40.0,1500.0,140.0,700.0,2200.0,生态板框架，详见施工图

6,现场制作柜子,M2,,25.0,70.0,10.0,2000.0,30.0,750.0,2750.0,生态板柜体，卡条收边，五金，胶水，合页详见施工图

7,墙面批嵌砂光,M2,,1.2,180.0,20.0,240.0,40.0,48.0,288.0,模压门板

8,顶面刷乳胶漆,M2,,1.7,240.0,30.0,467.1,60.0,103.8,570.9,莎安娜米黄大理石

9,墙面刷乳胶漆,M,,0.8,100.0,15.0,96.6,40.0,33.6,130.2,中国黑大理石.（宽度30cm之内）

,,,,,,,7058.7,,3290.4,10349.1,

五、给排水管、煤气管敷设及设备安装,,,,,,,,,,,

1,水管,M,,120.0,4.5,12.0,1980.0,0.0,0.0,1980.0,皮尔萨PPR水管，起步按30米计算.(局部排放，按实计算）

2,水管安装,项,,1.0,0.0,0.0,0.0,300.0,300.0,300.0,人工费

3,落水管,M,,5.0,32.0,2.0,170.0,5.0,0.0,0.0,110PVC管(中财牌)（局部排放，按实计算）

,,,,,,,2150.0,,300.0,2450.0,

六、强弱电线路敷设及其他(本大项工程量按实结算）,,,,,,,,,,,

1,管内穿4平方电线,M,,400.0,1.5,0.8,920.0,2.0,800.0,1720.0,"穿""熊猫""单芯线,不含打槽及恢复（局部排放，按实计算）"

2,管内穿2.5平方电线,M,,800.0,0.9,0.3,960.0,0.8,640.0,1600.0,"穿""熊猫""单芯线,不含打槽及恢复,注:有色金属根据国家调价而定（局部排放，按实计算）"

3,管内穿1.5平方电线,M,,400.0,0.5,0.4,360.0,0.3,120.0,480.0,"穿""熊猫""单芯线,不含打槽及恢复,注:有色金属根据国家调价而定（局部排放，按实计算）"

4,电视线(按15米一端口计算),M,,0.0,0.0,0.5,0.0,1.0,0.0,0.0,"信基伟业电视线,不含打槽及恢复（局部排放，按实计算）"

5,电话线(按15米一端口计算),M,,100.0,1.7,0.5,220.0,1.0,100.0,320.0,"信基伟业电话线,不含打槽及恢复（局部排放，按实计算）"

6,网络线(按15米一端口计算),M,,100.0,1.5,0.5,200.0,0.6,60.0,260.0,"安普网络线,不含打槽及恢复（局部排放，按实计算）"

7,强电开关、插座,只,,90.0,5.0,0.8,522.0,5.0,450.0,972.0,"开关、插座(单价按实结算)包括墙面开槽、插座(单价按实结算),西门子远景18元,"

8,弱电插座,只,,25.0,5.0,0.7,142.5,5.0,125.0,267.5,"开关、插座(单价按实结算)包括墙面开槽、插座(单价按实结算),西门子远景45元,"

9,墙地面走PVC电线管,M,,260.0,0.5,0.3,208.0,3.0,780.0,988.0,中财PVC315中型4/6分线管+配件+胶水

10,电线线盒,只,,120.0,2.0,0.0,240.0,3.0,360.0,600.0,"中财线盒包括固定,砂浆恢复等"

11,新建墙体,M2,,10.0,45.0,25.0,700.0,25.0,250.0,950.0,红砖、水泥、黄沙（2.6米-2.8米高）

12,混凝土开槽,M,,80.0,0.0,3.0,240.0,10.0,800.0,1040.0,"槽宽3cm以内,两根线管算一根线槽,三四根线管算两根线槽,五六跟线管算三跟线槽,七根以上算四根线槽"

13,砖墙开槽,M,,50.0,0.0,2.0,100.0,8.0,400.0,500.0,"槽宽3cm以内,两根线管算一根线槽,三四根线管算两根线槽,五六跟线管算三跟线槽,七根以上算四根线槽"

14,机器开孔,只,,15.0,40.0,0.0,600.0,0.0,0.0,600.0,按实结算

15,敲墙,M2,,25.0,0.0,5.0,125.0,30.0,750.0,875.0,人工拆除+装袋+清扫现场

16,材料搬运费,项,,1.0,0.0,0.0,0.0,400.0,400.0,400.0,高层无电梯另计（4层以上每层加100元）

17,垃圾清运费,项,,0.0,0.0,100.0,0.0,300.0,0.0,0.0,编织袋，打包+运至小区指定地点（200米以内，200米以外另议）

18,成品保护费,项,,1.0,0.0