多层成本测算表

序号,成本科目,"多层

小计

（万元）","指标

单位",三层框剪,,,,六层框剪,,,,备注

,,,,"成本

指标",工程量,"成本

（万元）","单位销面

（元/m2)","成本

指标",工程量,"成本

（万元）","单位销面

（元/m2)",

多层住宅成本合计（万元）,,3358.01,元/m2,1633.99,—,495.25,35.19,1596.00,—,2862.76,203.39,

1,基础工程费,153.09,,150.00,3030.93,45.46,3.23,60.00,17937.10,107.62,7.65,桩基础

2,单体土建工程费,2478.92,,1119.38,3030.93,339.28,24.10,1192.86,17937.10,2139.64,152.02,基础、主体结构、建筑，外立面

3,单体安装工程费,230.65,—,—,—,33.34,2.37,—,—,197.31,14.02,

3.1,电气工程,136.29,,65.00,3030.93,19.70,1.40,65.00,17937.10,116.59,8.28,单体内电气安装，包括弱电（电话、宽带、电视、智能化工程）配管

3.2,给排水工程,94.36,,45.00,3030.93,13.64,0.97,45.00,17937.10,80.72,5.73,室内给排水工程，排水至第一个出户井

3.3,采暖工程,0.00,,,,0.00,0.00,,,0.00,0.00,

4,土建专业分包工程费用,331.81,—,—,—,53.53,3.80,—,—,278.28,19.77,

4.1,外立面门窗,239.04,,114.00,3030.93,34.55,2.45,114.00,17937.10,204.48,14.53,开窗率按销售面积的0.3计算

4.2,入户门,92.77,,1856.00,102.24,18.98,1.35,1856.00,397.60,73.79,5.24,入户门（800元/M2）+指纹锁（3000元/把）

4.3,幕墙工程,0.00,,,,0.00,0.00,,,0.00,0.00,

4.4,户内精装修工程,0.00,,,,0.00,0.00,,,0.00,0.00,

4.5,其他土建专业分包,0.00,,,,0.00,0.00,,,0.00,0.00,消防通道入户门（500元/M2）

5,安装专业分包工程费,163.55,—,—,—,23.64,1.68,—,—,139.91,9.94,

5.1,空调工程,0.00,,,,0.00,0.00,,,0.00,0.00,

5.2,电梯工程,0.00,,,,0.00,0.00,,,0.00,0.00,

5.3,燃气工程,10.48,,5.00,3030.93,1.52,0.11,5.00,17937.10,8.97,0.64,室内煤气由煤气公司施工费用

5.4,电话工程,41.94,,20.00,3030.93,6.06,0.43,20.00,17937.10,35.87,2.55,电话配套费用，包括宽带网络接入费用

5.5,电视工程,37.74,,18.00,3030.93,5.46,0.39,18.00,17937.10,32.29,2.29,电视配套费用，不包括卫星电视

5.6,抄表系统,0.00,,,,0.00,0.00,,,0.00,0.00,

5.7,安防工程,31.45,,15.00,3030.93,4.55,0.32,15.00,17937.10,26.91,1.91,技防5大系统，对讲系统设备国产

5.8,其他弱电工程,41.94,,20.00,3030.93,6.06,0.43,20.00,17937.10,35.87,2.55,除技防五大系统以外的智能化工程

5.9,管道直饮水,0.00,,,,0.00,0.00,,,0.00,0.00,

5.10,中水系统,0.00,,,,0.00,0.00,,,0.00,0.00,

5.11,消防工程,0.00,,,,0.00,0.00,,,0.00