冷库工程预结算书1--螺杆式压缩机组安装

1、第 1 页，共 5 页安装工程预（决）算书项目名称：佳乐家生鲜冷藏处制冷部蒸发式冷凝器安装 2011年12月定额单数调整单 价合 计工程项目内容主 材安 装其 中主 材安 装其 中编号位量系数费费人工费费费人工费1-1362蒸发式冷凝器ZFL-2235台11169680517.16 195.27169680.00517.16195.276-411无缝钢管DG2010m2.009.7210.9016.3412.36211.9032.6824.726-431无缝钢管DN3210m2.009.7215.0722.5417.03292.9645.0834.066-435无缝钢管DG8010m1.509

2、.5764.3455.0431.59923.6082.5647.396-437无缝钢管DN12510m1.009.41109.80127.6437.991033.22127.6437.996-440无缝钢管DG25010m0.609.41356.69289.767.392013.87173.8240.436-1408氨用截止阀DG15只6.001.0268.0013.184.82416.1679.0828.926-1409氨用截止阀DG20只3.001.0271.0015.925.65217.2647.7616.956-1410氨用截止阀DG25只1.001106.0017.696.29106

3、.0017.696.296-1421氨用截止阀DG80只3.001389.0073.3240.191167.00219.96120.576-1423氨用截止阀DG125只3.001726.00122.3764.572178.00367.11193.716-1483安全阀DN20只3.001431.0024.5114.31293.0073.5342.906-1047国标探伤煨制弯头焊接DN3210件0.301016.80113.0446.9550.4033.9114.096-1069国标探伤煨制弯头焊接DN8010件0.301072.00353.64 104.87216.00106.0931.4

4、66-1069国标探伤冲压弯头焊接DN8010件0.601017.00353.64 104.87102.00212.1862.926-1071国标封头焊接DN125(成品）10件0.101013.00571.06 159.0213.0057.1115.906-1071同径三通DN12510件0.101065.00571.06 159.0265.0057.1115.906-2907管道支架制作安装（国标） 100KG6.56106.004.60513.64 234.743199.533370.401540.322-808电缆YZ3*4+1*2.5100m2.00101.518.0085.4877

5、.883654.00170.96155.766-2543管道空气吹扫 DN50mm内100米0.4063.7731.900.0025.5112.766-2544管道空气吹扫 DN100mm内100米0.3183.3837.840.0025.8511.736-2505低中压管道气压试验 DN50mm内100米0.4089.2453.020.0035.7021.216-2506低中压管道气压试验 DN100mm内100米0.31112.2162.920.0034.7919.516-2530低中压管道真空试验 DN50mm内100米0.40123.5477.660.0049.4231.066-253

6、1低中压管道真空试验 DN100mm内100米0.31152.1492.400.0047.1628.64第 2 页，共 5 页安装工程预（决）算书项目名称：佳乐家生鲜冷藏处制冷部蒸发式冷凝器安装 2011年12月定额单数调整单 价合 计工程项目内容主 材安 装其 中主 材安 装其 中编号位量系数费费人工费费费人工费小计186832.906010.252750.46脚手架搭拆 人工费5 人工占55137.5275.64分计(一)186832.906147.772826.1011-3管道除锈10m21.7573.2260.28127.92105.3111-54管道刷油(铁红）10m21.7525.

7、845.6545.149.87小计173.06115.18脚手架搭拆 人工费12 人工占2513.823.46分计(二)186.88118.64分计(一)+(二)186832.906334.652944.73总计186832.906334.652944.73工程预(结)算程序序号费用名称计 算 方 法金 额(一)工程直接费: (1)+(2) 193167.55 (1)主材费:186832.90 (2)基价:6334.65其中人工:2944.73(二)其他直接费 （一）中人工费16 471.16(三)间接费 （一）中人工费30 883.42(四)利润 （一）中人工费20 588.95(五)人工费

8、调整费 人工费*(实际价/定额价-1)1827.47(六)定额管理费(一)+(二)+(三)+(四)+(五)0.09177.24(七)税金(一)+(二)+(三)+(四)+(五)+(六)3.356603.38(八)工程造价(一)+(二)+(三)+(四)+(五)+(六)+(七)203719.17工程总造价为203719.17第 3 页，共 5 页安装工程预（决）算书项目名称：螺杆式压缩机组安装 -年-月定额单数调整单 价合 计工程项目内容主 材安 装其 中主 材安 装其 中编号位量系数费费人工费费费人工费1-1123制冷压缩机LG20BMZ(Y)2台1.001246525.001507.76915.

9、88 246525.001507.76915.881-1123制冷压缩机LG20BMZ(Y)J台1.001217050.001507.76915.88 217050.001507.76915.881-1117制冷压缩机拆除8AS-125台0.5011598.79 1088.910.00799.40544.461-1118制冷压缩机拆除8AS-170台0.5012381.09 1390.360.001190.55695.181-1399中间冷却器拆除ZLA-3.5台0.501376.36165.880.00188.1882.946-411无缝钢管DG2010m0.109.7210.9016.34

10、12.3610.591.631.246-433无缝钢管DG5010m2.009.5731.9234.5321.71610.9569.0643.426-434无缝钢管DG6510m2.009.5749.1146.5426.47939.9793.0852.946-436无缝钢管DG10010m5.509.5778.76103.7736.674145.53570.74201.696-437无缝钢管DN12510m1.009.41109.80127.6437.991033.22127.6437.996-438无缝钢管DG15010m0.609.41157.80147.9339.71890.9488.7

11、623.836-1402氨用截止阀压力表阀DN6只2.001.0261.009.695.21124.4419.3810.426-1409氨用截止阀DG20只2.001.0271.0015.925.65144.8431.8411.306-1419氨用截止阀DG50只10.001194.0042.121.121940.00421.00211.206-1420氨用截止阀DG65只2.001322.0058.5230.05644.00117.0460.106-1422氨用截止阀DG100只4.001550.0095.8952.032200.00383.56208.126-1423氨用截止阀DG125只

12、2.001726.00122.3764.571452.00244.74129.146-1424氨用截止阀DG150只1.0011036.00142.9573.551036.00142.9573.5510-025压力表安装块2.00140.0014.3811.3480.0028.7622.686-1044压力表阀座10件0.201010.0046.2622.1320.009.254.436-1067国标探伤煨制弯头焊接DN5010件2.001024.00211.0768.71480.00422.14137.426-1068国标探伤煨制弯头焊接DN6510件0.801054.00301.8691.

13、15432.00241.4972.926-1070国标探伤煨制弯头焊接DN10010件2.0010124.00476.61124.762480.00953.22249.526-1071国标探伤煨制弯头焊接DN12510件0.4010174.00571.06159.02696.00228.4263.616-1072国标探伤煨制弯头焊接DN15010件0.3010232.00740.58177.32696.00222.1753.20第 4 页，共 5 页安装工程预（决）算书项目名称：螺杆式压缩机组安装 -年-月定额单数调整单 价合 计工程项目内容主 材安 装其 中主 材安 装其 中编号位量系数费费

14、人工费费费人工费6-1072国标探伤变径焊接DN150-DN10010件0.201031.00740.58177.3262.00148.1235.466-2907管道支架制作安装（国标） 100KG2.32106.004.60513.64234.741132.211192.67545.076-2543管道空气吹扫 DN50mm内100米0.2163.7731.900.0013.396.706-2544管道空气吹扫 DN100mm内100米0.9183.3837.840.0075.8834.436-2505低中压管道气压试验 DN50mm内100米0.2189.2453.020.0018.741

15、1.136-2506低中压管道气压试验 DN100mm内 100米0.91112.2162.920.00102.1157.266-2530低中压管道真空试验 DN50mm内100米0.21123.5477.660.0025.9416.316-2531低中压管道真空试验 DN100mm内 100米0.91152.1492.400.00138.4584.08小计21250.697510.903237.26脚手架搭拆 人工费5 人工占55161.8689.02分计(一)21250.697672.763326.2911-3管道除锈10m23.4373.2260.28250.78206.4611-54管

16、道刷油(铁红）10m23.4325.845.6588.5019.35小计339.28225.81脚手架搭拆 人工费12 人工占2527.106.77分计(二)366.38232.581机组地脚螺栓套8.00.002机组基础钻孔160*500个8.00.003聚氨酯保温含外防护m32.00.00小计（三）0.000.000.00分计(一)+(二)+(三)21250.69 8039.143558.87制冷站调整 人工费*35% 人工占50%0.000.00总计21250.698039.143558.87工程预(结)算程序序号费用名称计 算 方 法金 额第 5 页，共 5 页安装工程预（决）算书项目名称：螺杆式压缩机组安装 -年-月定额单数调整单 价合 计工程项目内容主 材安 装其 中主 材安 装其 中编号位量系数费费人工费费费人工费(一)工程直接费: (1)+(2) 29289.82 (1)主材费:21250.69 (