30万室内装修预算表

装饰装修预算表,,,,,,,,,,,

工程(预)算清单,,,,,,,,,,,

客户名称：,,,,建筑面积：,,,工程地点：时间：年月日,,,,

序号,工程项目,单位,工程造价,,,其中,,,,,备注

,,,数量,单价,金额,主材,辅材,机械,人工,损耗,

一、客厅、餐厅及过道,,,,,,,,,,,

1-101,顶面乳胶漆,M²,83.5,108.0,9018.0,52.3,7.8,5.0,34.0,8.9,"刮腻子,立邦美得丽胶漆三遍"

1-102,墙面乳胶漆,M²,112,103.8,11625.6,52.3,5.6,6.9,34.0,5.0,"刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍"

1-103,顶面抹灰,M²,87.5,112.6,9852.5,62.00,4.60,5.00,34.00,7.00,水泥砂浆抹砖墙

1-104,墙面抹灰,M²,97.5,124.6,12148.5,62.00,4.60,7.00,45.00,6.00,水泥砂浆抹砖墙

1-105,门套,M,45.0,137.9,6205.5,78.0,7.0,8.9,38.0,6.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

1-106,60*11实木门套线,M,45.0,113.8,5121.0,69.0,7.0,5.0,24.0,8.8,"线条定充,按2.2米/支运算"

1-107,装饰木材面清漆,M²,45.0,123.5,5557.5,58.90,7.60,5.00,45.00,7.00,"生牌油漆,刮腻子,修色,三底二面"

1-108,鞋柜,M²,2,751.3,1502.5,570.00,23.20,8.00,150.00,5%,"饰面板饰面,木工板立架,实木封边,,百叶门"

1-109,鞋柜清漆,M²,24,125.8,3019.2,57.80,8.00,7.00,45.00,8.00,"生牌油漆,刮腻子,修色,三底二面"

,,,,,,,,,,,,

,小计,,,,64050.3,,,,,,

二、主卧、阳台1,,,,,,,,,,,

2-101,顶面乳胶漆,M²,54.0,114.9,6204.6,56.0,7.0,8.0,35.0,8.9,"刮腻子,立邦美得丽乳胶漆三遍"

2-102,顶面抹灰,M²,54.0,108.2,5842.8,52.30,8.90,6.00,34.00,7.00,水泥砂浆抹砖墙

2-103,墙面抹灰,M²,65.0,101.3,6584.5,52.30,8.00,9.00,25.00,7.00,水泥砂浆抹砖墙

2-104,墙面乳胶漆,M²,65.0,100.9,6558.5,38.0,8.0,8.9,39.0,7.0,"刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍"

2-105,阳台地面铺地砖,M²,24,130.0,3120.0,68.00,20.20,,35.00,6.80,"主材价格按购价计价,损耗按实计算"

2-106,房间门,扇,2.0,690.0,1380.0,540.0,,,150.0,,公司定购(包安装)款式自选价格一样

2-107,门套,M,13.0,129.1,1678.3,65.2,7.0,5.0,42.3,9.6,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

2-108,60*11实木门套线,M,13.0,85.9,1116.7,48.6,4.8,6.9,18.0,7.6,"线条定充,按2.2米/支运算"

2-109,装饰木材面清漆,M²,12,129.3,1551.6,54.80,9.00,8.00,50.00,7.50,"生牌油漆,刮腻子,修色,三底二面"

2-110,大衣柜,m2,14.00,692.9,9699.9,480.00,23.20,9.60,180.00,5%,"木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板含门上吊柜"

,小计,,,,43736.9,,,,,,

三、主卫,,,,,,,,,,,

3-101,卫生间地砖,M²,10.6,117.1,1241.3,67.00,20.20,,24.00,5.90,"主材价格按购价计价,损耗按实计算"

3-102,地面防漏处理,M2,10.6,97.4,1032.4,40.0,7.6,7.8,35.0,7.0,水泥砂浆修补，防水涂料刷二遍

3-103,墙面铺墙砖,M²,45.6,145.6,6639.4,67.0,20.2,7.6,45.0,5.8,主材甲购

3-104,墙壁防潮处理,M²,45.6,89.1,4063.0,35.6,8.9,7.0,30.0,7.6,水泥砂浆修补，刷防水涂料二遍

3-105,扣板吊顶,M²,10.6,94.8,1004.9,54.8,0.0,0.0,40.0,0.0,"木龙骨安装,换气扇,灯座木框制安、主材自购"

3-106,门套,M,10.6,108.7,1152.2,48.6,5.6,7.5,38.0,9.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

3-107,60*11实木门套线,M,15.8,108.0,1706.4,48.0,7.0,8.0,38.0,7.0,"线条定充,按2.2米/支运算"

3-108,装饰木材面清漆,M²,14.3,125.6,1796.1,57.80,7.00,8.00,45.20,7.60,"生牌油漆,刮腻子,修色,三底二面"

,小计,,,,18635.6,,,,,,

四、次卧1,,,,,,,,,,,

4-101,顶面乳胶漆,M²,34.0,108.4,3685.6,54.0,7.8,5.6,34.0,7.0,"刮腻子,立邦美得丽乳胶漆三遍"

4-102,顶面抹灰,M²,34.0,102.9,3498.6,53.40,8.60,8.00,25.00,7.90,水泥砂浆抹砖墙

4-103,墙面抹灰,M²,62.5,96.0,6000.0,50.30,8.90,5.40,24.00,7.40,水泥砂浆抹砖墙

4-104,墙面乳胶漆,M²,62.5,93.7,5856.3,35.0,7.5,8.6,34.0,8.6,"刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍"

4-105,房间门,扇,2.0,620.0,1240.0,500.0,,,120.0,,公司定购(包安装)款式自选价格一样

4-106,门套,M,15.0,127.8,1917.0,56.8,5.0,8.0,50.0,8.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

4-107,60*11实木门套线,M,20.0,100.1,2002.0,50.0,4.0,5.0,40.0,1.1,"线条定充,按2.2米/支运算"

4-108,装饰木材面清漆,M²,14,123.8,1733.2,67.00,7.80,8.00,35.00,6.00,"生牌油漆,刮腻子,修色,三底二面"

4-109,大衣柜,m2,10.00,718.3,7182.5,540.00,23.20,5.00,150.00,5%,"木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板"

,小计,,,,33115.2,,,,,,

五、次卧2,,,,,,,,,,,

5-101,顶面乳胶漆,M²,25.0,111.0,2775.0,54.0,8.0,7.0,34.0,8.0,"刮腻子,立邦美得丽乳胶漆三遍"

5-102,顶面抹灰,M²,24.8,112.0,2777.6,53.00,8.00,8.00,35.00,8.00,水泥砂浆抹砖墙

5-103,墙面抹灰,M²,62.5,115.8,7234.4,65.00,8.00,8.60,34.00,0.15,水泥砂浆抹砖墙

5-104,墙面乳胶漆,M²,62.5,103.0,6437.5,48.0,7.0,7.0,34.0,7.0,"刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍"

5-105,房间门,扇,2.0,620.0,1240.0,500.0,,,120.0,,公司定购(包安装)款式自选价格一样

5-106,门套,M,15.0,129.8,1947.0,56.8,7.0,8.0,50.0,8.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

5-107,60*11实木门套线,M,20.0,123.0,2460.0,68.0,4.0,5.0,40.0,6.0,"线条定充,按2.2米/支运算"

5-108,装饰木材面清漆,M²,14,120.2,1682.8,67.00,4.20,8.00,35.00,6.00,"生牌油漆,刮腻子,修色,三底二面"

,小计,,,,26554.3,,,,,,

六、书房、阳台2,,,,,,,,,,,

6-101,顶面乳胶漆,M²,23.0,110.0,2530.0,54.0,5.0,8.0,34.0,9.0,"刮腻子,立邦美得丽乳胶漆三遍"

6-102,顶面抹灰,M²,30.0,107.0,3210.0,65.00,8.00,3.00,25.00,6.00,水泥砂浆抹砖墙

6-103,墙面抹灰,M²,50.0,120.0,6000.0,68.00,9.00,5.00,34.00,4.00,水泥砂浆抹砖墙

6-104,墙面乳胶漆,M²,50.0,105.0,5250.0,48.0,6.0,5.0,44.0,2.0,"刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍"

6-105,房间门,扇,2.0,620.0,1240.0,500.0,,,120.0,,公司定购(包安装)款式自选价格一样

6-106,门套,M,10.0,115.0,1150.0,56.0,8.0,9.0,38.0,4.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

6-107,60*11实木门套线,M,25.0,119.6,2990.0,56.0,8.0,4.0,45.0,6.6,"线条定充,按2.2米/支运算"

6-108,装饰木材面清漆,M²,20,105.6,2112.0,49.00,7.00,5.60,39.00,5.00,"生牌油漆,刮腻子,修色,三底二面"

6-109,阳台地面铺地砖,M²,18,169.0,3042.0,89.00,20.20,5.00,47.80,7.00,"主材价格按购价计价,损耗按实计算"

,小计,,,,27524.0,,,,,,

七、次卫,,,,,,,,,,,

7-101,卫生间地砖,M²,9.5,156.2,1483.9,89.00,20.20,,40.00,7.00,"主材价格按购价计价,损耗按实计算"

7-102,地面防漏处理,M2,9.5,114.0,1083.0,56.0,9.0,8.0,34.0,7.0,水泥砂浆修补，防水涂料刷二遍

7-103,墙面铺墙砖,M²,53.2,166.2,8841.8,89.0,20.2,4.0,50.0,3.0,主材甲购

7-104,墙壁防潮处理,M²,53.4,124.0,6621.6,58.0,6.0,4.0,51.0,5.0,水泥砂浆修补，刷防水涂料二遍

7-105,扣板吊顶,M²,9.5,150.0,1425.0,78.0,4.0,5.0,56.0,7.0,"木龙骨安装,换气扇,灯座木框制安、主材自购"

7-106,门套,M,8.0,135.7,1085.6,83.2,4.5,3.0,42.0,3.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

7-107,60*11实木门套线,M,9.4,97.8,919.3,45.0,4.0,5.0,34.0,9.8,"线条定充,按2.2米/支运算"

7-108,装饰木材面清漆,M²,8,105.5,844.0,54.00,7.50,0.00,39.00,5.00,"生牌油漆,刮腻子,修色,三底二面"

,小计,,,,22304.3,,,,,,

八、厨房,,,,,,,,,,,

8-101,扣板吊顶,M²,12.4,131.0,1624.4,67.0,0.0,7.0,50.0,7.0,"木龙骨安装,换气扇,灯座木框制安、主材自购"

8-102,厨房地砖,M²,11.2,154.2,1727.0,89.00,20.20,,40.00,5.00,"主材价格按购价计价,损耗按实计算"

8-103,地面防漏处理,M2,11.2,100.0,1120.0,54.0,8.0,8.0,25.0,5.0,水泥砂浆修补，防水涂料刷二遍

8-104,房间门,扇,2.0,500.0,1000.0,400.0,,,100.0,,公司定购(包安装)款式自选价格一样

8-105,墙壁防潮处理,M²,40.5,101.0,4090.5,50.0,7.0,8.0,30.0,6.0,水泥砂浆修补，刷防水涂料二遍

8-106,墙面铺墙砖,M²,40.5,101.5,4110.8,0.0,40.5,4.0,50.0,7.0,主材甲购

8-107,厨房底柜,M,9,598.0,5382.0,500.00,,,98.00,,"双面防火板或单面防火板,后面用防火板,柜门人造石另计"

8-108,厨房吊柜,M,6.5,766.0,4979.0,654.00,,,112.00,,"双面防火板或单面防火板,后面用防火板,柜门人造石另计,包管子"

8-109,门套,M,8.0,107.0,856.0,60.5,4.5,3.0,34.0,5.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

8-110,60*11实木门套线,M,21.7,104.7,104.7,50.7,7.0,8.0,30.0,9.0,"线条定充,按2.2米/支运算"

8-111,装饰木材面清漆,M²,15,104.4,1566.0,63.50,7.00,0.00,30.90,3.00,"生牌油漆,刮腻子,修色,三底二面"

,小计,元,,,26560.4,,,,,,

九、水电工程,,,,,,,,,,,

〖1、水分部〗,,,,,,,,,,,

9-101,一厨一卫伟星PPR管连接,套,1.0,1420.0,1420.0,560.0,300.0,35.0,500.0,25.0,"伟星PPR管,开槽,定位,走管卫生间原进水管锯除封好"

9-102,马桶安装,只,3.0,100.0,300.0,0.0,0.0,0.0,100.0,0.0,人工费及辅料费

9-103,水池(槽、洗脸盆)安装,套,5.0,93.0,465.0,0.0,30.0,5.0,50.0,8.0,人工费及辅料费

,,,,,2185.0,,,,,,

注：①洁具主材、总阀、三角阀、软管及下水配件(管)均由业主提供；,,,,,,,,,,,

〖2、电分部〗,,,,,,,,,,,

9-201,空开配制,项,1.0,500.0,500.0,500.0,,,0.0,,天津梅兰，原有空开增换7路

9-202,厨房铺管穿线,间,1.0,442.0,442.0,250.0,64.0,20.0,100.0,8.0,"杭州电缆厂中策电线穿金盾PVC管铺设,"

9-203,卫生间铺管穿线,间,1.0,432.0,432.0,240.0,64.0,20.0,100.0,8.0,"杭州电缆厂中策电线穿金盾PVC管铺设,"

9-204,客厅餐厅铺管穿线,间,1.0,592.0,592.0,400.0,64.0,20.0,100.0,8.0,"杭州电缆厂中策电线穿金盾PVC管铺设,"

9-205,主卧铺管穿线,间,1.0,452.0,452.0,260.0,64.0,20.0,100.0,8.0,中策电线穿金盾PVC管铺设，含插座、开关安装人工费

9-206,次卧铺管穿线,间,1.0,472.0,472.0,280.0,64.0,20.0,100.0,8.0,中策电线穿金盾PVC管铺设，含插座、开关安装人工费

9-207,阳台铺管穿线,间,1.0,442.0,210.0,250.0,64.0,20.0,100.0,8.0,中策电线穿金盾PVC管铺设，含插座、开关安装人工费

9-208,地面开槽水电人工费,M²,112.6,20.0,2252.0,,,,20.00,,地板地砖下线管水管开凿入地

9-209,厨房卫生间小五金安装,套,1.0,165.0,165.0,,10.0,4.0,150.0,1.0,业主购买需安装的全部小五金配件

9-210,电话、电视、电脑弱电布线,套,1.0,1400.6,1400.6,900.0,63.0,11.6,400.0,26.0,"电视线含插头穿线管2个，电话线,电脑线,穿金盾PVC管铺设（音响线,VGA线甲供）"

,小计,,,,6917.6,,,,,,

注:①插座、开关面板、灯具、热水器、换气扇、浴霸均由业主提供；,,,,,,,,,,,

十、小五金,,,,,,,,,,,

10-101,合页,副,30.0,40.0,1200.0,,30.0,,10.0,,

10-102,抽屉轨道20寸,付,50.0,48.0,2400.0,,40.0,,8.0,,

10-103,铰链,只,20.0,15.0,300.0,,10.0,,5.0,,

,,元,,,3900.0,,,,,,

十一、其它工程,,,,,,,,,,,

11-101,装潢垃圾搬下楼,M²,140.6,5.0,703.0,,,,,,施工过程产生垃圾

11-102,材料二次搬运费,M²,140.6,5.0,703.0,,,,,,材料搬上楼

11-103,零星修补综合,M²,140.6,4.0,562.4,,,,,,水泥砂浆修补，按房屋建筑面积计算（补线/管槽）

11-104,灯具安装,项,10,150.00,1500.0,,,,,,

11-105,开关面板安装,项,10,150.00,1500.0,,,,,,

11-106,垃圾袋,只,300.0,1.0,300.0,,,,,,编织