建安工程成本测算表

建安工程成本测算表,,,,,,,,

编号,成本科目,"指标

单位","成本

指标",工程量,"成本

（万元）","单位销面

（元/m2)","占建安

比例",备注

建安工程成本合计,,,,,"39,387.00","2,798.35",100.00%,

1,基础设施费,,,,"4,690.13",333.22,11.91%,

1.1,室外给水管网,元/m2,22.20,148053.76,328.68,23.35,0.83%,小区内自来水配套费用、室内外消防接管费及室外消火栓施工费

1.2,室外排水管网,元/m2,30.00,166351.30,499.05,35.46,1.27%,室外雨污水等管网，包括小区排入市政的排水格栅井（城管处施工）

1.3,室外电缆工程,元/m2,,166351.30,2619.13,186.08,6.65%,

,住宅部分（政府收）,元/m2,165.00,131453.76,2168.99,,,包括按照供电局基本配置容量的电缆工程费、排管费、变配电设备费，住宅按照145元/m2建筑面积，排管费暂按20元/m2，不包括增容费用

,车库（政府收）,元/m2,75.00,18297.54,137.23,,,政府收费仅电，50元/平米配置容量50W/平米，由于设备全部集中于地下车库，车库按照由50W/平米配置增容到100W/平米

,会所，商业等公建部分,元/m2,188.50,16600.00,312.91,,,电，50元/平米配置容量50W/平米，会所用电较大，考虑增容按照由50W/平米配置增容到80W/平米

1.4,室外弱电管网,元/m2,,166351.30,0.00,0.00,0.00%,已反应在单体建安成本表中

1.5,室外燃气管网,元/m2,,166351.30,341.98,24.30,0.87%,

,住宅部分（政府收）,元/m2,24.5,131453.76,322.06,,,政府标准收费（面积包括架空、物业管理用房），因此后面表“其他”中无煤气费用

,会所，商业等公建部分,元/m2,12,16600.00,19.92,,,煤气公司按实收费，12元为暂估价

1.6,室外采暖管网,,,,0.00,0.00,0.00%,

1.7,小区车行道路工程,,190.00,35857.00,681.28,48.40,1.73%,红线内车行道，及地面停车场土建工程（含土方，路基，及面层，面层按整体面层考虑）

1.8,供配电设备及安装,,,,0.00,0.00,0.00%,

1.9,水泵房设备及安装,,,,90.00,6.39,0.23%,

1.10,消防设备及安装,,,,30.00,2.13,0.08%,

1.11,直饮水处理设备及安装,,,,0.00,0.00,0.00%,

1.12,中水处理设备及安装,,,,0.00,0.00,0.00%,

1.13,热力站设备及安装,,,,0.00,0.00,0.00%,

1.14,增容费,,,,100.00,7.10,0.25%,住宅用电标准超过基本容量增容费

1.15,其他,,,,0.00,0.00,0.00%,

2,环境,,,,"2,525.92",179.46,6.41%,

2.1,绿化,,280.00,51219.00,1434.13,101.89,3.64%,含环境绿化、土方造型、地面、停车坪等。

2.2,硬质地面,,,,0.00,0.00,0.00%,

2.3,构筑物及小品,,40.00,140750.82,563.00,40.00,1.43%,雕塑等小品。

2.4,围墙,,560.00,1420.00,79.52,5.65,0.20%,砖柱+铸铁花饰围墙，涂料面层/门卫用房/小区大门。

2.5,室外环境照明,,35.00,51219.00,179.27,12.74,0.46%,按照景观占地面积，包括泛光照明

2.6,泛光照明,,,,0.00,0.00,0.00%,

2.7,环境水系统,,400.00,4838.00,193.52,13.75,0.49%,小区内水景施工等。

2.8,其他,,190.00,4025.00,76.48,5.43,0.19%,"红线外三林路面积,暂按190元计入成本"

3,公建配套,,,,"5,853.00",415.84,14.86%,

3.1,地下室工程费,,3000.00,10836.00,3250.80,230.96,8.25%,含桩基、基坑、土方、人防、防水、通风等

3.2,架空层工程费,,1000.00,5402.94,540.29,38.39,1.37%,含一般装修。

3.3,会所,,3500.00,900.00,315.00,22.38,0.80%,不含内部固定资产投资部分的设备设施等。

3.4,教育,,1700.00,2043.54,347.40,24.68,0.88%,"自行车车库(十入层下自行车车库,与十八层共摊基础)"

3.5,商业,,,,0.00,0.00,0.00%,

3.6,物业管理用房,,1500.00,300.00,45.00,3.20,0.11%,外墙面涂料，内部简单装修，含室外操场院子等。

3.7,其他,,2500.00,5418.00,1354.50,96.23,3.44%,非人防车库。含桩基、基坑、土方、人防、防水等。

4,别墅类住宅建筑单体成本（1-4层）,,,,0.00,0.00,0.00%,

5,多层住宅建筑单体成本（5-8层）,,,,"3,358.01",238.58,8.53%,

6,小高层住宅建筑单体成本（9-15层）,,,,"12,425.03",882.77,31.55%,

7,中高层住宅建筑单体成本（16-25层）,,,,"6,992.40",496.79,17.75%,

8,高层住宅建筑单体成本（26-32层）,,,,0.00,0.00,0.00%,

9,超高层住宅建筑单体成本（33层及以上）,,,,0.00,0.00,0.00%,

10,写字楼建筑单体成本,,,,0.00,0.00,0.00%,

11,商业建筑单体成本,,,,"3,521.27",250.18,8.94%,

12,其它用途建筑单体成本,,,,21.25,1.51,0.05%,

编制：