摩根士丹利-中国医疗保健:2026年采取更平稳策略获取投资回报-Taking a More Even-Keeled Approach to Investment Returns in 2026-20260306_第1页
摩根士丹利-中国医疗保健:2026年采取更平稳策略获取投资回报-Taking a More Even-Keeled Approach to Investment Returns in 2026-20260306_第2页
摩根士丹利-中国医疗保健:2026年采取更平稳策略获取投资回报-Taking a More Even-Keeled Approach to Investment Returns in 2026-20260306_第3页
摩根士丹利-中国医疗保健:2026年采取更平稳策略获取投资回报-Taking a More Even-Keeled Approach to Investment Returns in 2026-20260306_第4页
摩根士丹利-中国医疗保健:2026年采取更平稳策略获取投资回报-Taking a More Even-Keeled Approach to Investment Returns in 2026-20260306_第5页
已阅读5页,还剩78页未读 继续免费阅读

下载本文档

版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领

文档简介

RESEARCH

Morganstanley

March6,202604:01PMGMT

ChinaHealthcare|AsiaPacific

TakingaMoreEven-KeeledApproachtoInvestmentReturnsin2026

Weseecapitalinterestinoursectorbecomingmorebroad-

basedin2026,comparedtolastyearwhenreturnsweremostlygeneratedbydigitalhealth,biotech,CDMOs,and

pharmaceuticals.WereiterateWuXiAppTec(603259.SS)andHengrui(1276.HK)asourTopPicks.

KeyTakeaways

Investorfeedbacksofarin2026pointstoahealthybalancebetweengrowthandvaluesub-sectors.

WhilethefirstportsofcallforfundmanagersremainbiopharmaandCDMOs,investorsseemmorewillingtoengagewithtraditionalsub-sectors.

InvestmentcaseforChinahealthcare:Afterfourconsecutiveyearsofvaluation

decline(2021-2024),thesectordelivereda25%returnin2025(vs.closeto50%asofmid-September2025),vs28%forHSIin2025.Sofarin2026,thesectorisup1%(vs.1%forHSI).Valuationshavebenefittedfrom:1)amoremoderateUSBiosecureActpassedinend-December2025;2)apositivebrokerconferenceinmid-Januaryintermsof2026companyoutlooks;3)multipleblockbusterout-licensingdeals;and4)strongpreliminaryresults.Despitestrongfundamentals,however,thesectorhasmovedwiththebroadermarket,wherevolatilitywasdrivenbytechflows,

instabilityintheMiddleEast,andexpectationsfortheupcomingmeetingbetweentheleadersofUSandChina.TheongoingTwoSessionshasagainaffirmed

healthcare'sstrategicroleinChina's15thfive-yearplan.Inshort,webelieverecentde-riskingactivityinthebroadermarkethasbeenoverdoneforhealthcarestocks,andwerecommendpositioningaheadofannualresults.

Orderofpreferenceandstockpicks:Werecommendthefollowingcapital

allocationstrategyfor2026(high-convictionOWsinbrackets,ifany).CDMOswillseeanevenstrongeryearin2026vs.2025,asleadingindicatorspointtorisingR&DspendingonnewmodalitiesbyMNCsandincreasedpropensitytooutsource(WuXiAppTec,WuXiBiologics).Pharmaceuticalsshouldalsooutperformthesectorin

2026asdomesticbusinessesstabilize,regulationsturnmoresupportive,and

valuationsresettomorereasonablelevels(Hengrui,Hansoh).Biotechsarepoisedforastrong2Honclinicalreadoutsandlicensingactivity,whilewerecommend

innovationplatformleaders(Innovent,Akeso)toweathernear-termvolatility.

Digitalhealthcontinuestoridethestrongmomentumfromlastyear-structuralshiftofdrugsalesfromofflinetoonlineandblockbustercategories,e.g.GLP-1s,drivingincrementalgrowth.Valuations,however,lookstretched.

Idea

MorganStanleyAsiaLimited+

LaurenceTam

EquityAnalyst

+8522239-1753

Laurence.Tam@

AlexisYan,CFA

EquityAnalyst

+8522239-7953

Alexis.Yan@

JackLin

EquityAnalyst

+8523963-3746

Jack.Lin@

ClintonNg

EquityAnalyst

+8522848-6659

Clinton.Ng@

MarcoWong

ResearchAssociate

+8523963-2021

Marco.Wong@

VanessaLiao

ResearchAssociate

+8523963-0115

Vanessa.Liao@

ChinaHealthcare

AsiaPacific

IndustryViewAttractive

MorganStanleydoesandseekstodobusinesswith

companiescoveredinMorganStanleyResearch.Asaresult,investorsshouldbeawarethatthefirmmayhaveaconflictofinterestthatcouldaffecttheobjectivityofMorganStanley

Research.InvestorsshouldconsiderMorganStanley

Researchasonlyasinglefactorinmakingtheirinvestmentdecision.

Foranalystcertificationandotherimportantdisclosures,refertotheDisclosureSection,locatedattheendofthis

report.

+=Analystsemployedbynon-U.S.affiliatesarenotregisteredwithFINRA,maynotbeassociatedpersonsofthememberandmaynotbesubjecttoFINRArestrictionson

communicationswithasubjectcompany,publicappearancesandtradingsecuritiesheldbyaresearchanalystaccount.

2

Morganstanley

RESEARCH

Idea

OrderofPreferencefor2026

Rationaleforourorderofpreference:

CDMOs-BestexposuretoglobalR&DspendingonnewmodalitiesandrisingpropensitybyglobalbiopharmastooutsourcetoChina;muchlowergeopoliticaloverhangcomparedto2026.

Pharmaceuticals-Domesticbase-businessfundamentalshavestabilized,withregulationsturningmoresupportive.Globalizationmomentumlikelytosustainviaversatileformats,wheremarketexpectationshavebeenresetto

morereasonablelevelsandriskisskewingtotheupside.

Biotechs-Enteringatransitionyearin2026,withfundamentalsstabilisingandaclearersetupinplacefora

strongersecondhalfasclinicalreadouts,licensingactivity,andcapitalreengagementbegintocluster.ConvictionisstrengtheninginAIdrugdiscovery/development(AIDD),supportedbyapotentialstructuralinflectionahead,

whilewerecommendpositioningininnovationplatformleadersandSMIDnameswithmaterialcatalyststoweatheranysentimentturbulenceduringthefirsthalf.

DigitalHealth-Structuralshiftindrugsalesfromofflinetoonlineislikelytocontinue.Blockbustercategories(e.g.GLP1swithonlylow/midsingledigitGMV[GrossMerchandiseValue]forleadingplatforms)areincremental

growthdrivers,alongsidemarginallyimprovingconsumerspending,thoughgrowthmaymoderatein2026–27afterahighbasein2025.

APIs-ExportsaregraduallyrecoveringaftertheUStariffratewaslowered,butpricingremainsunderpressure;forwardintegrationintoformulationsandlateralexpansiontoCDMOservicesareimprovingmargins.

Morganstanley

RESEARCH

Idea

DigitalHealth

AliHealth

0241.HK

Underweight

HKD

4.6

5.1

-10%

10,553.0

84.2

9.5

86%

2.7

-47%

1.8

CNY

30,598

1,517

1,479

0.09

35,058

2,029

1,989

0.12

0.8%

-14.6%

-17.6%

-29.0%

-0.5%

-15.9%

-16.2%

-22.9%

50.9x

42.7x

41.7x

2.1x

1.6%

36.9x

31.1x

30.5x

1.8x

3.9%

45.6x

38.8x

37.8x

1.9x

33.1x

38.1x

37.4x

2.2x

(17.3%)

(5.7%)

(6.0%)

1.6%

Pharmaceuticals

Biotechs↑

APIs↓

Rating

TradingCurrency

PriceTarget

CurrentPrice

Upside/(Downside)(%)

MarketCap(inUSDmm)

AvgDailyTradedVol(inUSDmm)

BullCaseValue

Upside(%)

BearCaseValue

Downside(%)

Risk/RewardSkew

EPS

FY25MSevs.ConsensusMean

Sales

EBITDAEBIT

EPS

FY26MSevs.ConsensusMean

Sales

EBITDAEBIT

EPS

FY25e

P/E

EV/EBIT

EV/EBITDA

EV/Sales

FCFYield

FY26e

P/E

EV/EBIT

EV/EBITDA

EV/Sales

FCFYield

ImpliedMultiplesonMSPriceTargetFY25e

P/E

EV/EBIT

EV/EBITDA

EV/Sales

FY26e

P/E

EV/EBIT

EV/EBITDA

EV/Sales

Kelun

002422.SZ

3SBio

1530.HK

Hansoh

3692.HK

HengruiH

1276.HK

HuahaiHisunHepalink

600521.SS600267.SS002399.SZ

HutchmedUS

HCM.O

Innovent

1801.HK

Akeso

9926.HK

Overweight

HKD

92.0

65.3

41%

53,577.641.5

137.0

110%

52.0

-20%

5.4

Overweight

HKD

215.0

107.3

100%

11,207.4156.7

256.0

139%

111.0

3%

(40.2)

Underweight

CNY

8.6

11.4

-25%

2,435.88.9

12.4

9%

5.7

-50%

0.2

Underweight

CNY

7.5

10.4

-28%

1,779.634.0

12.0

15%

5.0

-52%

0.3

Overweight

HKD

38.0

21.6

76%

7,008.1127.3

50.0

131%

17.0

-21%

6.2

Overweight

CNY

22.0

16.0

38%

3,393.490.5

27.5

72%

12.7

-21%

3.5

Overweight

HKD

42.0

33.6

25%

25,438.344.4

69.0

105%

18.5

-45%

2.3

Underweight

USD

13.8

13.9

-1%

2,412.20.9

19.3

39%

9.6

-31%

1.3

Overweight

HKD

130.0

83.3

56%

17,270.5188.5

170.0

104%

57.5

-31%

3.4

Underweight

CNY

29.0

32.7

-11%

7,578.480.2

44.0

35%

14.0

-57%

0.6

MorganStanleyEstimatesFY25e

Sales

EBITDAEBIT

EPS

FY26e

Sales

EBITDAEBIT

CNY

3,378(341)(539)(0.86)

4,7353901850.02

1.8%

2042.7%

78.1%

132.2%

-11.2%

-62.3%

-77.4%

-97.8%

-110.3x

-173.5x

-274.4x27.7x

-1.2%

5762.1x431.6x204.5x16.8x

0.4%

CNY

17,8312,912

1,8321.01

18,2423,438

2,3071.19

-0.8%

-10.3%

-4.9%

-15.1%

-5.5%

-11.9%

-11.6%

-23.1%

32.4x28.0x17.6x2.9x

-1.3%

27.4x

24.3x16.3x3.1x

0.6%

CNY

14,7245,0034,6830.82

16,2675,5085,2200.90

0.3%

-6.9%

-7.2%

-2.8%

1.6%

-5.5%

-5.5%

-1.9%

CNY

31,4348,6737,8611.15

36,20810,4509,601 1.40

-4.5%

-9.8%

-12.6%

-12.5%

-1.7%

-6.2%

-7.2%

-4.5%

50.3x97.0x

88.0x24.3x

0.7%

41.3x34.8x

32.0x9.2x

0.9%

CNY

5,666637495

0.25

6,163

1,0939490.59

-1.8%

-40.0%

-46.2%

-55.3%

0.0%

0.0%

0.0%

-0.6%

CNY

9,341

1,568635

0.35

9,556

1,677818

0.45

0.0%

0.0%

0.0%

1.4%

0.0%

0.0%

0.0%

0.5%

CNY

8,3461,6317140.23

9,6832,8821,8630.97

-3.0%

-16.4%

-40.0%

-72.9%

7.9%

30.2%

30.2%

1.1%

CNY

12,6984991260.20

17,5091,1176540.48

-1.9%

-67.1%

-86.3%

-67.3%

-1.2%

-66.1%

-70.9%

-57.1%

371.1x859.0x216.4x 8.5x

0.4%

151.4x

172.5x

101.0x6.4x

0.8%

CNY

19,03613,02912,7024.11

11,1625,1574,8501.53

1.2%

5.9%

7.9%

4.3%

-4.4%

15.8%

18.5%

13.8%

USD

554

21

14

1.79

602

(9)

(12)

0.50

-9.1%

-86.1%

-79.4%

-28.3%

-14.7%

-147.2%

-208.7%21.3%

7.7x138.6x93.2x3.5x

16.5%

27.9x

-155.5x

-221.9x3.2x3.6%

7.7x143.5x96.4x3.6x

27.7x

-385.7x

-550.6x8.0x

(4.9%)

(2.6%)

(17.3%)

3.9%

ValuationMultiplesatLastClose

44.9x33.9x26.4x3.0x

15.1%

19.5x

18.4x

16.0x2.8x

-6.9%

4.6x

3.5x

3.4x

2.4x

13.8%

12.5x6.9x

6.5x

3.0x

6.1%

71.0x37.9x16.6x3.2x

10.9%

16.6x

15.3x9.9x

2.9x

-7.2%

29.2x

22.5x9.1x

1.5x

0.2%

22.9x16.8x8.2x

1.4x

11.3%

36.1x

35.8x

33.5x11.4x

2.2%

33.0x27.9x

26.5x9.0x

3.3%

70.8x

-4.0x

-3.6x

-1.0x

58.1x7.5x

6.9x

2.0x

(4.7%)(11.3%)

18.5%

(8.3%)

579.2x1434.8x361.4x 14.2x

236.3x310.8x182.0x11.6x

4.3%

(9.5%)

107.5%

9.2%

-221.1x

-291.9x

-461.8x46.6x

11545.7x

899.9x

426.5x

35.1x

5.9%

(13.5%)

46.1%

(5.0%)

21.1x18.1x7.3x

1.2x

16.6x

13.1x6.4x

1.1x

(1.3%)

(2.2%)

21.9%

4.9%

45.1x

41.4x38.8x

13.2x

41.2x

46.9x

44.4x15.0x

(8.2%)(19.9%)

76.7%

(6.9%)

97.7x48.2x21.1x4.1x

22.8x19.1x

12.4x3.7x

1.5%

(11.1%)

6.7%

(5.8%)

28.8x

27.7x17.4x2.8x

24.3x

23.4x15.7x3.0x

3.8%

(3.1%)

4.6%

11.3%

8.1x

5.9x

5.7x

3.9x

21.9x19.0x

17.9x8.3x

(6.6%)(27.0%)

189.2%

(10.7%)

33.8x24.5x19.0x2.1x

14.7x

15.9x

13.8x2.4x

(6.0%)

(5.1%)

2.1%

(3.0%)

StockPricePerformance

1Month

3Month

1YearYTD

Exhibit1:ChinaHealthcare:SegmentOrderandKeyPicks:#1

CMDOs↑

WuXiAppTecA

WuXiBiologics

WuXiXDC

PharmaronH

603259.SS

2269.HK

2268.HK

3759.HK

Overweight

Overweight

Overweight

Overweight

CNY

HKD

HKD

HKD

132.0

50.0

86.0

31.0

93.3

36.3

59.5

19.0

41%

38%

45%

63%

39,436.6

19,637.6

9,123.3

4,417.6

549.9

185.6

46.5

24.0

180.0

75.0

127.0

66.0

93%

107%

113%

247%

42.0

11.0

27.5

15.0

-55%

-70%

-54%

-21%

1.7

1.5

2.1

11.8

CNY

CNY

CNY

CNY

45,456

21,790

5,876

13,982

24,622

8,271

1,790

3,319

21,975

6,707

1,625

2,164

6.58

1.17

1.24

0.93

52,499

25,530

7,884

16,125

21,433

9,609

2,560

3,872

18,462

8,118

2,270

2,662

5.56

1.35

1.74

1.17

1.3%

1.0%

-1.6%

-0.4%

17.6%

5.4%

-5.7%

-3.0%

16.0%

7.9%

-2.8%

-1.1%

14.6%

3.5%

-2.0%

-6.2%

2.4%

1.1%

-3.3%

-0.1%

-1.7%

2.6%

-4.9%

-3.7%

-0.1%

8.0%

-5.2%

-0.7%

1.4%

-1.4%

-1.2%

-5.0%

14.2x

27.3x

42.3x

18.0x

11.4x

17.0x

38.5x

23.5x

10.2x

13.8x

35.0x

15.3x

5.5x

5.2x

10.7x

3.6x

5.3%

3.3%

1.4%

2.5%

16.8x

23.7x

30.1x

14.3x

13.4x

15.7x

25.9x

12.7x

11.5x

13.3x

23.0x

8.7x

4.7x

5.0x

7.5x

2.1x

5.6%

2.0%

1.8%

1.8%

20.1x

37.6x

61.0x

29.3x

14.7x

27.1x

54.2x

4.3x

13.1x

22.0x

49.2x

2.8x

7.1x

8.3x

15.0x

0.7x

23.8x

32.6x

43.5x

23.3x

20.5x

25.4x

44.0x

3.7x

17.7x

21.4x

39.0x

2.6x

7.2x

8.1x

12.7x

0.6x

(3.9%)

(3.1%)

(4.2%)

(9.0%)

3.2%

11.4%

(11.8%)

(12.3%)

55.8%

57.3%

76.7%

20.3%

2.9%

15.6%

(2.0%)

(3.0%)

Source:Refinitiv(consensusmean),MorganStanleyResearch.E=MorganStanleyResearchestimates.Note:CurrentsharepricesasofthemarketcloseonMarch6,2026.

MorganStanleyResearch3

4

Morganstanley

RESEARCH

Idea

OrderofPreferencefor2026(continued)

Medtech-OngoingVBP(volumebasedprocurement)andDRG(diagnosis-relatedgroups)2.0pressurescontinuetoweighonindustryleaders.Whilestructuraldemandremainsintact,recoveryisunevenacrosssubsegmentsandhingesonproductmixandgeographicexposure.

Pharmacies-Structurallystillchallenged(insuranceaudits,weakconsumption,fluctuatingfoottraffic,store

closures)butwethinktheworstisover;topchainsareguidingfordouble-digitearningsgrowthin2026andtherestartofM&Aactivity.

Services-Althoughmacrochallengesarelikelytopersist,qualityhospitaloperatorsarereachinganearningsinflectionin2H25/2026viaself-helpinitiatives.Overseasexpansionisanewthemetomonitor.

Distributors-LowestvaluationswithinChinahealthcare(forwardPEs)duetominimaldomesticsectorgrowth,marginpressures,andcapitalchasinggrowthsub-sectors.

TCMs-Plaguedbyweakpublicandprivatespendingandelevatedinputcosts;idealforcapitalseekingdividendpayoutsandyields.

MorganStanleyResearch5

Morganstanley

RESEARCH

Idea

Overweight

HKD

24.0

20.7

8,242.0

14.8

31.0

50%

9.0

-57%

0.9

-1.8%

-3.2%

-10.6%

-2.5%

-1.5%

-2.4%

-4.6%

2.6%

Services↓

Gushengtang

BeautyFarm

Kingmed

2273.HK

2373.HK

603882.SS

Overweight

Overweight

Underweight

HKD

HKD

CNY

37.5

38.5

25.0

26.2

22.7

28.6

43%

70%

-13%

805.9

668.3

1,919.3

8.6

1.9

38.0

58.0

49.0

50.0

121%

116%

75%

17.5

18.0

19.0

-33%

-21%

-34%

3.7

5.6

2.2

CNY

CNY

CNY

3,197

3,053

6,332

574

879

642

387

452

195

1.69

1.33

0.26

3,582

4,070

6,924

650

1,082

771

442

669

417

1.99

1.80

0.64

-7.2%

0.9%

3.1%

-3.5%

13.5%

-0.7%

-17.7%

5.2%

-20.3%

-0.4%

-0.3%

-545.2%

-13.2%

7.4%

3.7%

-8.6%

15.8%

-14.8%

-23.6%

15.8%

-5.8%

-3.9%

3.6%

-17.9%

.6x

15.0x

110.

.1x

13.1x

56.

.9x

6.7x

17.

.6x

1.9x

1.

.4%

11.9%

4.5%

.6x

11.1x

44.

.4x

7.9x

25.

.0x

4.9x

13.

.3x

1.3x

1.

10.2%

14.0%

6.

.5x

25.5x

96.

.6x

17.7x

48.

.6x

9.1x

14.

.3x

2.6x

1.

.6x

18.9x

39.

.8x

12.7x

32.

.5x

7.8x

17.

.4x

2.1x

2.

.1%)

(7.9%)

(8.

(8.0%)

(9.9%)

(0.6%)

.1%)

27.1%

(23.0%)

(7.2%)

(16.5%)

0.

Devices

ZyloxAPTMindrayImeik

2190.HK688617.SS300760.SZ300896.

OverweightOverweightOverweightUnderweightHKD

32.0390.0246.0130.0

20.7230.9181.4140.755%69%36%-8%

877.94,726.331,995.96,176.42.045.0225.583.5

54.0480.0325.0200.0

16.0230.0165.090.0

-23%0%-9%-36%

1,0582,57033,5172,435

2821,08711,5211,537

19095010,0971,482

0.795.917.034.54

1,3763,33436,3362,629

3621,46812,6981,716

2711,24411,0601,646

0.947.517.235.07

-0.6%-0.1%-2.4%-1.6%11.3%4.1%-3.3%-8.0%2.0%3.5%-4.8%-5.4%17.1%-0.2%-11.1%-6.1%

-1.3%0.3%-5.2%-10.2%4.7%7.7%-4.9%-17.5%

-2.6%4.4%-8.1%-15.9%3.6%-1.2%-19.5%-13.4%

23.1x39.1x25.8x31.

34.9x35.4x20.9x27.23.6x30.9x18.3x26.6.3x13.1x6.3x16.

-0.4%0.7%3.5%2.

19.4x30.7x25.1x27.

21.0x25.6x17.8x24.

15.7x21.7x15.5x23.

4.1x9.5x5.4x15.

2.0%1.4%3.9%3.0%

35.8x66.0x35.0x28.

47.9x57.4x27.6x25.32.3x50.1x24.2x24.8.6x21.2x8.3x15.

30.0x51.9x34.0x25.

37.9x48.1x30.0x27.28.3x40.7x26.1x26.7.4x17.9x9.1x17.

(16.2%)1.1%(5.6%)(8.

(10.6%)(4.3%)(10.4%)(1.6%)70.5%(9.6%)(25.4%)(16.3%)

(10.6%)(5.1%)(4.8%)(0.7%)

Pharmacies↑

YifengDaShenLinLBXAccord

603939.SS603233.SS603883.SS000028.SZ

CNYCNYCNYCNY

33.022.020.019.5

23.819.814.325.639%11%40%-24%

4,244.0

3,275.5

1,575.1

2,066.0

32.0

18.4

50.5

13.4

40.027.024.033.568%36%68%31%

16.08.59.08.3

-33%-57%-37%-68%

2.10.61.80.5

CNYCNYCNYCNY

24,78627,89522,65273,0142,8772,5092,2922,8412,5432,0061,6051,7101.401.051.162.18

26,99530,69624,54173,9533,2743,0792,4522,6992,8582,4111,6571,6731.591.281.382.17

1.1%2.0%1.3%-4.3%

-16.1%-9.0%19.9%25.5%0.3%1.9%39.0%3.1%

-0.3%0.6%39.7%1.3%

0.9%3.0%1.9%-7.1%

-11.5%-0.1%14.0%14.3%

-0.1%2.8%22.9%-1.8%

-2.1%3.4%39.3%-3.4%

.0x19.0x12.4x11.

.9x14.5x13.1x10.

.6x11.6x9.2x6.

.2x1.0x0.9x0.

.8%-0.2%-5.9%26.

.0x15.5x10.4x11.

.0x13.4x12.5x12.

.5x10.5x8.4x7.

.3x1.1x0.8x0.

-0.7%2.2%5.7%-5.0%

.6x21.0x17.3x9.

.6x17.0x15.6x9.

.5x13.6x10.9x5.

.8x1.2x1.1x0.

.8x17.2x14.5x9.

.7x11.8x10.2x7.

.7x9.2x6.9x4.

.7x0.9x0.7x0.

.3%)(0.4%)(6.5%)(3.

1.9%11.2%(10.4%)1.6%3.7%35.3%(9.6%)(0.

9.4%12.5%(3.5%)4.0%

Rating

TradingCurrency

PriceTarget

CurrentPrice

Upside/(Downside)(%)

MarketCap(inUSDmm)

AvgDailyTradedVol(inUSDmm)

BullCaseValue

Upside(%)

BearCaseValue

Downside(%)

Risk/RewardSkew

MorganStanleyEstimatesFY25e

Sales

EBITDAEBIT

EPS

FY26e

Sales

EBITDAEBIT

EPS

FY25MSevs.ConsensusMean

Sales

EBITDAEBIT

EPS

FY26MSevs.ConsensusMean

Sales

EBITDAEBIT

EPS

ValuationMultiplesatLastCloseFY25e

P/E

EV/EBIT

EV/EBITDA

EV/SalesFCFYield

FY26e

P/E

EV/EBIT

EV/EBITDA

EV/SalesFCFYield

ImpliedMultiplesonMSPriceTargetFY25e

P/E

EV/EBIT

EV/EBITDA

EV/Sales

FY26e

P/E

EV/EBIT

EV/EBITDA

EV/Sales

StockPricePerformance

1Month

3Month

1YearYTD

Distributors↓

SinopharmDEEJYunnanBaiyaoPientzehuangCTCM

000423.SZ000538.SZ600436.SS0570.HK

1099.HK

SZ

Overweight

Overweight

Overweight

eight

Underw

CNY

CNY

CNY

16%37%17%-8%-30%

161%

108%

79%

42%

7.1

276.8

8.8

1.2

CNY

574,96719,34015,3992.31

599,93320,85517,5672.67

CNY

42,7515,1014,7892.92

45,0936,4246,1123.62

CNY

10,0103,7493,2834.59

10,8144,2633,7925.29

CNY

13,6231,132134(0.06)

13,5121,9461,0560.16

CNY

6,5831,9441,8092.65

7,1652,1221,9762.90

CNY

CNY

CNY

CNY

-28.7x75.3x8.9x0.7x

-10.3%

11.0x6.9x

3.7x

0.5x

30.7%

19.8x

13.3x

12.4x3.7x

0.9%

18.2x

12.2x

11.3x3.4x

11.0%

34.5x29.0x

25.4x9.5x

7.2%

29.9x

24.3x

21.6x8.5x

-2.5%

19.3x

19.4x

18.2x2.2x

4.0%

15.5x

15.0x

14.3x2.0x

3.2%

.9x

.9x

.1x

.2x

-48.6%

.8x

.6x

.5x

.2x

.4%

7x

9x

13

13

8

1

7

8

7

0

17

11

10

1

0x

8x

8x

9x

6%

8x

6x

6x

4x

6x

6x

2x

6x

3x

8%

8x

2x

7x

8

15

12

10

1

8

11

10

7

1

9x

4x

7x

6

6

5

0

54

6x

3x

5x

2%

8x

4x

7x

6x

4x

5x

4x

7x

7x

6x

3x

6%)

19

18

12

2

16

19

13

2

(14

(36

9

9

7

0

7

4

3

0

0x

3x

6x

2x

0x

7x

8x

2x

5%)

6%)

.1x27.1x22.6x31.6x-20.5x

23

17

15

1

20

15

13

1

.7x21.5x22.8x24.6x51.2x

.7x20.0x21.4x21.6x6.1x

.3x5.9x2.6x8.1x0.5x

5x

3x

5x

6x

.9x24.8x18.3x27.4x7.8x

.2x25.9x21.7x26.7x7.1x

.6x24.1x20.7x23.8x3.8x

.1x7.1x2.9x9.4x0.6x

0x

8%)

.6%)

0.5%

5.0%

.3%

(2

(4.9%)(1.7%)(7.1%)(5.3%)

(6

(6.3%)(21.1%)

(15.2%)

2.2%

0.4%

2.7%

9.5%

(7.1%)

7%

6

7.2%(1.1%)(6.2%)(6.2%)

Exhibit2:ChinaHealthcare:SegmentOrderandKeyPicks:#2

TCMs

Overweight

Overweight

Underweight

Underweight

CNY

CNY

CNY

HKD

72.0

66.0

145.0

1.4

52.6

56.2

158.3

2.0

4,904.7

14,571.7

13,861.6

1,261.8

53.7

70.9

70.6

8.1

95.0

80.0

229.0

2.2

81%

42%

45%

10%

34.0

35.0

81.0

0.7

-35%

-38%

-49%

-65%

2.3

1.1

0.9

0.2

-1.5%

2.5%

-4.6%

-7.3%

-0.9%

-14.2%

7.9%

-8.0%

-3.2%

-10.9%

3.7%

-43.2%

-3.1%

-1.7%

-2.2%

-701.6%

-4.0%

3.7%

-3.4%

-3.6%

-5.4%

-1.9%

10.0%

10.9%

-7.0%

1.7%

6.9%

31.0%

-6.9%

10.3%

1.3%

43.2%

Source:Refinitiv(consensusmean),MorganStanleyResearch.E=MorganStanleyResearchestimates.Note:CurrentsharepricesasofthemarketcloseonMarch6,2026.

6

organstanley

RESEARCH

Idea

TheInvestmentCaseforChinaHealthcare

Somehistoricalperspective:Priorto2025,China'shealthcaresectorhadgonethroughaslump,withfourconsecutiveyearsofaggregatevaluationdeclines(2021-2024).A

confluenceofheadwindsprecipitatedthisprolongedslideanddiverseperformanceacrosssub-sectors,drivenmostlybyCovid-19.ThestartofCovid-19drovelarge-scaleR&D

spendingandmanufacturingexpansionforrelatedantiviralsandvaccines.Theonlysub-

sectorthatdidnotreallyparticipatedinthisin2020wasdrugdistributors,whichsufferedfromcurtailedoperatinghoursatpublichospitalsaspartofgovernmentpoliciesto

reducemobilityinanattempttostemtransmission.

Exhibit3:Sub-sectorperformance,2020-2025

YoYChange

2020

2021

2022

2023

2024

2025

Pharmaceuticals

41.9%

-27.1%

-18.7%

0.1%

-10.0%

46.1%

CDMOs

161.2%

3.5%

-28.0%

-30.9%

-23.5%

60.5%

Devices

150.9%

8.0%

-13.0%

-7.3%

-16.9%

-11.0%

Biotech

245.9%

68.5%

13.0%

-0.5%

-3.1%

78.0%

TCMs

42.5%

37.1%

-29.9%

-2.0%

-4.4%

-10.5%

Digitalhealth

147.4%

-24.0%

7.1%

-40.7%

-25.2%

92.8%

APIs

55.2%

17.7%

-27.5%

-22.0%

-3.7%

3.2%

Services

143.7%

-18.7%

-4.7%

-34.0%

-23.8%

-13.9%

Distributors

-9.1%

-5.9%

15.8%

-15.8%

8.5%

1.2%

Pharmacies

65.9%

-17.8%

-2.3%

-19.0%

-31.1%

-0.3%

Total

82.3%

-4.4%

-16.8%

-14.8%

-13.5%

25.3%

HangSengIndex

-3.4%

-14.1%

-15.5%

-13.8%

17.7%

27.8%

Source:FactSet,MorganStanleyResearch.Note:Constituentsarethe89healthcarecompaniesunderourcoverage.

Asquarantineandothercontainment

measureskickedintohighgearin2021,

reducedmobilityandpatienttraffic

causedanumberofdomesticsub-sectorstoslide(pharmacies,distributors,services,pharmaceuticals),whileTCMsupplem

温馨提示

  • 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
  • 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
  • 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
  • 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
  • 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
  • 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
  • 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。

评论

0/150

提交评论