第四章人材机_secret

1、4.4 人材机汇总（见表4.4）表4.4 人工、主要材料、机械汇总表序号编码名称及规格单位数量单价(元) 合价(元) 备注13030002板条1000308百根8.8126.40232.482A12-101有梁板 竹胶合板模板 钢支撑100 m241.713A12-121栏板 木模板木支撑100 m213.424A12-127小型构件 木模板木支撑100 m20.015A12-33混凝土基础 垫层 木模板100 m21.356A12-36独立式桩承台 竹胶合板模板 钢支撑100 m23.617A12-59矩形柱 竹胶合板模板 钢支撑100 m213.778A12-60矩形柱 竹胶合板模板 木支

2、撑100 m22.879A12-70基础梁 竹胶合板模板 钢支撑100 m22.9910A12-74单梁、连续梁 竹胶合板模板 钢支撑100 m268.3211A12-77过梁 竹胶合板模板 木支撑100 m20.5512AN0580铁钉kg2.995.3916.1013AR0521不锈钢焊丝kg2.6640.00106.2414AV0960钨棒kg0.9335.0032.6215AX0820麻刀石灰浆m30.70216.09151.1116CL00003塑钢中空玻璃窗(成品不含玻璃)m2541.69190.00102921.1017CL00007中空玻璃 5+6A+5m2416.25105.

3、0043705.8318CL00331白布1.563.004.6819CL00404合金钢钻头10个67.025.40361.9320CL00587松原木m334.45610.0021016.1721CL00604镀锌铁丝 22#kg1305.794.105353.7622CL00605镀锌铁丝 8#kg3401.124.1013944.6123CL00607钢板kg20006.604.7094031.0224CL00611钢管 483.5kg13847.935.0069239.6425CL00624零星卡具kg2147.275.2011165.80续表序号编码名称及规格单位数量单价(元) 合

4、价(元) 备注26CL00650模板竹胶合板15mm双面覆膜m21296.5830.0038897.5027CL00653木柴kg1910.870.34649.7028CL00669标准砖 24011553千块49.60219.0010863.3429CL00671粗砂m37.9857.61459.8530CL00672多孔砖 24011590千块375.15401.24150523.4531CL00689碎砖m349.2431.001526.3232CL00707聚苯乙烯泡沫板m336.32358.7513030.5933CL00730石棉粉kg211.811.17247.8234CL007

5、34电焊条kg3303.605.0016518.0035CL00739调和漆kg22.948.75200.7336CL00740防锈漆kg1195.098.6010277.8137CL00778嵌缝料kg134.3220.002686.4038CL00796酒精kg2077.063.046314.2639CL00812汽油 70#kg773.834.933814.9640CL00813乳白胶kg18.496.94128.3441CL00815石油沥青 30#kg593.083.802253.7242CL00822油漆溶剂油kg137.544.04555.6643CL00832垫铁kg35.07

6、4.50157.8244CL00834对接扣件（单个1.4kg）个403.094.801934.8545CL00845钢丝绳 8kg52.696.30331.9646CL00850回转扣件（单个1.4kg）个117.244.80562.7647CL00851加固钢丝绳kg10.616.3066.8248CL00866铁钉kg3520.215.3918973.9249CL00875直角扣件（单个1.4kg）个2713.566.7218235.1150CL00904防腐油kg76.468.20626.9551CL00916草板纸 80#张4014.630.753010.9752CL00917草袋子

7、2729.801.955323.1053CL00922底座(1.71kg)个74.466.67496.6354CL00928麻袋条106.075.00530.3555CL00937钢支架摊销kg90.374.00361.4956CL00938金属周转材料摊销kg92.925.00464.5957CL00940其他材料费元500.171.00500.1758CL00988过氯乙烯磁漆kg170.2915.002554.3059CL00990过氯乙烯腻子kg19.281.3025.0760CL01009聚醋酸乙稀乳液kg281.695.111439.4461CL01437砂子m34.5564.00

8、291.4262CL01459防火卷帘门270.00230.0062100.0063CL01483密封毛条m1805.690.19343.0864CL01663贴脸100mmm776.776.004660.6165CL01690不锈钢管 751.2m94.1330.352856.7866CL01765平板玻璃5mm158.4122.013486.7067CL01766平板玻璃6mm326.7828.559329.5468CL01814陶瓷锦砖(马赛克)2213.4113.5830058.1169CL01826陶瓷地面砖400400459.4113.506201.9770CL01857大白粉kg

9、236.950.2047.3971CL01883膨胀螺栓M855套685.960.21144.0572CL02147膨胀螺栓M865套10038.330.212108.0573CL02148螺钉M516个8956.760.02179.1474CL02371地脚个3211.630.401284.6575CL02610白布（幅宽0.9m）m28.293.0024.8676CL02816锯木屑m32.6914.0037.6577CL02876砂纸张1165.740.70816.0278CL02877其他材料费（占材料费）%6.981.006.9879CL03027聚苯乙烯泡沫塑料板m35.47300

10、.001640.4380CL03029聚苯板粘结剂kg662.802.801855.8481CL03082大芯板280.6217.004770.5482CL03105竹脚手板（侧编）m21061.2911.0011674.1883CL03451硬木窗帘轨道(成品)m636.075.003180.3684CL03456铝合金型材kg3100.0830.0093002.4985CL03737不锈钢弯头 751.0（成品）个22.2280.001777.6086CL04134乳胶漆kg4606.4931.73146163.8687CL04227软填料kg280.707.752175.4488CL04

11、373羧甲基纤维素kg56.345.35301.4189CL04396玻璃胶350g支303.238.002425.8390CL04427密封油膏kg479.693.741794.0491CL04631水泥32.5级kg318690.070.2889233.2292CL04632水泥42.5级kg689956.660.34234585.2693CL04638白水泥kg608.790.42255.6994CL04645砾石40mmm31869.2660.00112155.6495CL04651中净砂m31218.4554.0065796.1396CL04652粗净砂m3285.5457.6116

12、449.8297CL04654粗净砂(过筛)m3389.7257.6122451.6198CL04675石灰膏m354.82173.009483.6199CL04684107胶kg2444.271.363324.20100CL04713水m33395.981.444890.21101CL04714纸筋kg460.861.00460.86102CL05282滑石粉kg2296.620.451033.48103CL05313石膏粉kg339.690.40135.87104CL05392清油kg4.5310.0845.69105CL05463尼龙帽个7115.880.503557.94106CL05

13、540钢板 10mmkg1551.384.006205.53107CL06031棉纱头kg26.299.60252.37108CL06047隔离剂kg1487.501.662469.26109CL06072焊接钢管kg5240.853.8019915.24110CL06140松厚板m32.21943.002083.52111CL06290锥螺纹连接套 16个545.403.601963.44112CL06291锥螺纹连接套 18个245.434.101006.26113CL06292锥螺纹连接套 20个563.584.502536.11114CL06293锥螺纹连接套 22个384.815.0

14、01924.05115CL06294锥螺纹连接套 25个577.725.403119.69116CL06306杉原条m396.97600.0058181.01117CL06312圆钢 8kg86470.503.40293999.70118CL06313圆钢 6.5kg4065.723.4013823.45119CL06315圆钢 10kg6097.563.4020731.70120CL06316圆钢 12kg26444.523.4089911.37121CL06317圆钢 14kg312.693.401063.16122CL06319圆钢 18kg469.333.401595.72123CL0

15、6324圆钢 30kg4185.063.4014229.20124CL06326螺纹钢 级10kg23858.823.6085891.75125CL06327螺纹钢 级25kg39621.903.40134714.46126CL06330螺纹钢 级12kg168.303.60605.88127CL06331螺纹钢 级14kg3849.483.5013473.18128CL06332螺纹钢 级16kg18804.723.4063936.05129CL06333螺纹钢 级18kg17458.323.4059358.29130CL06334螺纹钢 级20kg33381.543.40113497.24

16、131CL06335螺纹钢 级22kg30130.803.40102444.72132CL06336冷拔低碳钢丝5以内kg33.794.00135.16133CL06341PVC塑料排水管 110m483.4921.5010395.10134CL06351SBS改性沥青卷材 热熔m21149.6016.0018393.66135CL06355建筑油膏kg74.503.74278.63136CL06356SBS油膏kg244.644.211029.91137CL06362石油沥青 30#kg149.313.80567.36138CL06364SBS粘胶kg160.202.67427.73139C

17、L06405石料切割锯片片1.4312.0017.21140CL06413PVC雨水斗带帽110套143.4216.402352.09141CL06415PVC检查口110个52.6416.73880.68142CL06417木柴kg222.140.3475.53143CL06421PVC直通接头DN110个0.175.400.92144CL06424PVC三通110个171.2013.582324.90145CL06426排水连接件110*115个171.204.70804.64146CL06428伸缩节110个47.9717.80853.94147CL06443润滑冷却液kg22.943.

18、7084.88148CL06449107胶kg12.871.3617.50149CL10071角钢 504kg755.903.302494.48150CLTZ（材料）调整元1.691.001.69151HA0390过氯乙烯底漆kg84.4712.001013.61152HA0550过氯乙烯清漆kg229.2813.002980.69153HA1660过氯乙烯稀释剂kg198.363.90773.59154JB0060氩气m34.209.1138.23155JB0120107胶kg416.511.36566.46156JX00043混凝土震捣器 (插入式)台班199.5110.702134.74

19、157JX00044混凝土震捣器 (平板式)台班40.7812.85524.08158JX00733挤压钳台班39.8044.791782.82159JX00750交流电焊机 30kVA台班4.12101.91420.32160JX00752直流电焊机 10KVA台班6.4566.73430.61161JX00759石料切割机台班6.7713.7993.33162JX00782制作安装综合机械台班7.04254.991796.07163RG00003综合工日工日17915.4330.00537462.88164RG00005装饰人工工日工日6894.3630.00206830.85165TM0

20、912抛光机台班2.9713.7940.96166Z0460圆钢 6kg41.743.40141.92本 页 小 计元757031.13合计元3542525.594.5 机械台班汇总（见表4.5）表4.5 机械台班汇总表序号编码名称(材料、机械规格型号)单位数量单价(元) 合价(元) 备注1J1-68夯实机 电动 夯击能力20-62Nm 小台班16.7612822.70380.482J2-10轨道式柴油打桩机 冲击部分质量3.5t 大台班18.8380321151.9921701.303J2-11轨道式柴油打桩机 冲击部分质量4t 大台班45.7581246.1857022.894J3-17汽

21、车式起重机 提升质量5t 中台班27.23895390.1310626.605J3-19汽车式起重机 提升质量12t 大台班31.821669.8021313.646J3-6履带式起重机 提升质量15t 大台班64.596032566.3536583.967J4-14自卸汽车 装载质量5t 中台班2.56275383.14981.888J4-30机动翻斗车 装载质量1t 小台班14.1484292.811313.139J4-34洒水车 罐容量4000L 中台班0.0918375.5534.4810J4-38平板拖车组 装载质量25t 大台班47.519361127.9753600.2611J4

22、-4载货汽车 装载质量4t 中台班2.3051291.65672.2812J4-6载货汽车 装载质量6t 中台班84.1436338.3728471.3713J5-10电动卷扬机 单筒慢速 牵引力50KN 小台班60.4138775.564564.8714J6-11单卧轴式混凝土搅拌机 出料容量350L 小台班134.99683114.8115498.4515J6-16灰浆搅拌机 拌筒容量200L 小台班134.7416648.846580.2416J7-1钢筋调直机 直径14mm 小台班0.0226334.160.7717J7-114电锤 520W 小台班134.097248.441131.

23、7818J7-12木工圆锯机 直径500mm 小台班21.5153821.59464.5219J7-17木工平面刨床 刨削宽度500mm 小台班5.231826.51138.7020J7-2钢筋切断机 直径40mm 小台班32.5754236.991204.9621J7-20木工压刨床 刨削宽度 三面400mm 中台班4.998775.51377.4522J7-22木工开榫机 榫头长度160mm 中台班3.341157.45191.9523J7-23木工打眼机 MK212 小台班3.936811.5045.2724J7-24木工裁口机 宽度 多面400mm 小台班2.123833.8471.8

24、725J7-3钢筋弯曲机 直径40mm 小台班122.2260221.992687.7526J7-72管子切断机 直径150mm 小台班3.400841.57141.3727J9-12对焊机 容量75KVA 小台班12.70174128.881637.00续表序号编码名称(材料、机械规格型号)单位数量单价(元) 合价(元) 备注28J9-27点焊机 容量 长臂75KVA 中台班14.54354144.792105.7329J9-3交流弧焊机 容量42KVA 小台班182.364129.6823648.9630J9-8直流弧焊机 功率32kW 小台班74.5042112.208359.3731J

25、X00043混凝土震捣器 (插入式)台班199.5081810.702134.7432JX00044混凝土震捣器 (平板式)台班40.7840712.85524.0833JX00733挤压钳台班39.80444.791782.8234JX00750交流电焊机 30kVA台班4.1244101.91420.3235JX00752直流电焊机 10KVA台班6.45366.73430.6136JX00759石料切割机台班6.7678213.7993.3337JX00782制作安装综合机械台班7.04369254.991796.0738TM0912抛光机台班2.9713.7940.96本 页 小 计7

26、222.92合计308776.194.6 主要材料汇总（见表4.6）表4.6 主要材料汇总表序号编码名称(材料、机械规格型号)单位数量单价(元) 合价(元) 备注13030002板条1000308百根8.80626.40232.482AN0580铁钉kg2.987325.3916.103AR0521不锈钢焊丝kg2.65640.00106.244AV0960钨棒kg0.93235.0032.625AX0820麻刀石灰浆m30.6993216.09151.116CL00003塑钢中空玻璃窗(成品不含玻璃)m2541.69190.00102921.107CL00007中空玻璃 5+6A+5m241

27、6.246105.0043705.838CL00331白布1.55943.004.689CL00404合金钢钻头10个67.023865.40361.9310CL00580汽油kg543.2148925.753123.4911CL00587松原木m315.99103013610.009754.5312CL00604镀锌铁丝 22#kg1298.286544.105322.9713CL00605镀锌铁丝 8#kg2477.620844.1010158.2514CL00607钢板kg20006.64.7094031.0215CL00611钢管 483.5kg13847.928935.0069239

28、.6416CL00624零星卡具kg1919.521895.209981.5117CL00650模板竹胶合板15mm双面覆膜m2939.945830.0028198.3718CL00653木柴kg1910.868210.34649.7019CL00669标准砖 24011553千块49.604286219.0010863.3420CL00671粗砂m37.982257.61459.8521CL00672多孔砖 24011590千块375.14567401.24150523.4522CL00689碎砖m349.23631.001526.3223CL00707聚苯乙烯泡沫板m336.3222358

29、.7513030.5924CL00730石棉粉kg211.808281.17247.8225CL00734电焊条kg3303.599685.0016518.00续表序号编码名称(材料、机械规格型号)单位数量单价(元) 合价(元) 备注26CL00739调和漆kg22.948.75200.7327CL00740防锈漆kg1195.09438.6010277.8128CL00796酒精kg2077.060083.046314.2629CL00812汽油 70#kg773.826474.933814.9630CL00813乳白胶kg18.49266.94128.3431CL00815石油沥青 30#

30、kg593.084553.802253.7232CL00822油漆溶剂油kg137.5394.04555.6633CL00832垫铁kg35.074.50157.8234CL00834对接扣件（单个1.4kg）个403.094374.801934.8535CL00845钢丝绳 8kg52.691936.30331.9636CL00850回转扣件（单个1.4kg）个117.242124.80562.7637CL00851加固钢丝绳kg10.6076.3066.8238CL00866铁钉kg2266.26445.3912215.1739CL00875直角扣件（单个1.4kg）个2713.55749

31、6.7218235.1140CL00904防腐油kg76.45688.20626.9541CL00916草板纸 80#张2763.270.752072.4542CL00917草袋子2729.795491.955323.1043CL00922底座(1.71kg)个74.457386.67496.6344CL00928麻袋条106.075.00530.3545CL00937钢支架摊销kg90.371644.00361.4946CL00938金属周转材料摊销kg92.917325.00464.5947CL00940其他材料费元500.173361.00500.1748CL00988过氯乙烯磁漆kg1

32、70.2864815.002554.3049CL00990过氯乙烯腻子kg19.284581.3025.0750CL01009聚醋酸乙稀乳液kg281.69175.111439.4451CL01437砂子m34.5533664.00291.4252CL01459防火卷帘门270230.0062100.00续表序号编码名称(材料、机械规格型号)单位数量单价(元) 合价(元) 备注53CL01483密封毛条m1805.688040.19343.0854CL01663贴脸100mmm776.7686.004660.6155CL01690不锈钢管 751.2m94.12830.352856.7856C

33、L01765平板玻璃5mm158.414422.013486.7057CL01766平板玻璃6mm326.7789328.559329.5458CL01814陶瓷锦砖(马赛克)2213.410513.5830058.1159CL01826陶瓷地面砖400400459.40513.506201.9760CL01857大白粉kg236.952430.2047.3961CL01883膨胀螺栓M855套685.960.21144.0562CL02147膨胀螺栓M865套10038.329790.212108.0563CL02148螺钉M516个8956.764570.02179.1464CL02371

34、地脚个3211.633110.401284.6565CL02610白布（幅宽0.9m）m28.285053.0024.8666CL02800电kW.h64515.774780.6038709.4667CL02816锯木屑m32.689214.0037.6568CL02876砂纸张1165.740.70816.0269CL03027聚苯乙烯泡沫塑料板m35.4681300.001640.4370CL03029聚苯板粘结剂kg662.82.801855.8471CL03082大芯板280.6217.004770.5472CL03105竹脚手板（侧编）m21061.289311.0011674.18

35、73CL03451硬木窗帘轨道(成品)m636.0725.003180.3674CL03456铝合金型材kg3100.0828830.0093002.4975CL03737不锈钢弯头 751.0（成品）个22.2280.001777.6076CL04134乳胶漆kg4606.487831.73146163.8677CL04227软填料kg280.701857.752175.4478CL04240机械台班的折旧费元82085.364051.0082085.3653CL01483密封毛条m1805.688040.19343.08续表序号编码名称(材料、机械规格型号)单位数量单价(元) 合价(元)

36、备注79CL04241机械台班的大修理费元13651.721931.0013651.7280CL04242机械台班的经常修理费元37807.639571.0037807.6481CL04243机械台班的安拆费及场外运费元4466.3688481.004466.3782CL04246机械管理费元2759.7365371.002759.7483CL04264柴油kg11495.711884.3650121.3084CL04373羧甲基纤维素kg56.338345.35301.4185CL04396玻璃胶350g支303.229088.002425.8386CL04427密封油膏kg479.6897

37、53.741794.0487CL04631水泥32.5级kg318527.43350.2889187.6888CL04632水泥42.5级kg689956.65780.34234585.2689CL04638白水泥kg608.78520.42255.6990CL04645砾石40mmm31869.26062760.00112155.6491CL04651中净砂m31218.44688854.0065796.1392CL04652粗净砂m3285.213499157.6116431.1593CL04654粗净砂(过筛)m3389.717269857.6122451.6194CL04675石灰膏m

38、354.8185676173.009483.6195CL04684107胶kg2444.267521.363324.2096CL04713水m33395.8890681.444890.0897CL04714纸筋kg460.864081.00460.8698CL05282滑石粉kg2296.615860.451033.4899CL05313石膏粉kg339.687050.40135.87100CL05392清油kg4.532510.0845.69101CL05463尼龙帽个7115.8770.503557.94102CL05540钢板 10mmkg1162.8909574.004651.5610

39、3CL06031棉纱头kg26.2899.60252.37续表序号编码名称(材料、机械规格型号)单位数量单价(元) 合价(元) 备注104CL06047隔离剂kg936.06341.661553.87105CL06072焊接钢管kg3618.8063183.8013751.46106CL06140松厚板m32.20946943.002083.52107CL06290锥螺纹连接套 16个545.43.601963.44108CL06291锥螺纹连接套 18个245.434.101006.26109CL06292锥螺纹连接套 20个563.584.502536.11110CL06293锥螺纹连接套

40、 22个384.815.001924.05111CL06294锥螺纹连接套 25个577.725.403119.69112CL06306杉原条m349.52321665600.0029713.93113CL06312圆钢 8kg86470.53.40293999.70114CL06313圆钢 6.5kg4065.723.4013823.45115CL06315圆钢 10kg6097.563.4020731.70116CL06316圆钢 12kg26444.523.4089911.37117CL06317圆钢 14kg256.47810223.40872.03118CL06319圆钢 18kg324.07220763.401101.85119CL06324圆钢 30kg4185.063.4014229.20120