某现代商务办公楼室内装饰预算书

1、第 1 页信信 息息 部部 队队 工工 程程 概概 算算编编项项目目名名称称单单数数损损耗耗主主、辅辅材材料料人人工工费费备备注注号号位位量量率率主主材材单单价价辅辅材材单单价价材材料料合合价价人人工工单单价价人人工工合合价价一一吊吊顶顶工工程程原棚面及灯具拆除(含运走)m21838.001464.001DU45主龙骨m6002%7.004284.000.90540.002中龙骨m7502%5.003825.000.80600.003小龙骨m5002%3.001530.000.70350.004卡环吊筋、膨胀螺栓m23002%2.60795.601.80540.005木龙骨造型吊顶m2438%

2、65.008.003390.1225.001075.006纸面石膏板m21835%8.000.351604.451.20219.607防锈漆、钉子m21833%1.60301.581.00183.008吊顶批腻子m21833%2.800.86689.873.00549.009吊顶刷涂料m21838%30.001.256176.255.00915.0010窗帘盒及轨道制作安装m3030.00900.0015.00450.0011卫生间塑铝板棚面m288%120.001036.8025.00200.0010小计22596.885421.60二二墙墙面面工工程程1敲拆墙门,窗台,等m21830.50

3、91.505.00915.002封洞口m2265.00130.0025.0050.003敲墙垃圾运输费m21830.3054.902.00366.004墙面铲平修补m23700.1037.002.801036.00第 2 页5墙面批腻子m23703%2.800.861394.833.001110.006墙面刷涂料m23703%30.001.2511909.385.001850.007传菜口玻璃隔断m2318%300.0015.001115.1030.0090.008墙面造型(含暖气罩)m26010%108.0015.008118.0015.00900.009餐厅电视柜组23%800.00164

4、8.0090.00180.0010中餐厅衣柜组13%2400.002472.00130.00130.0011大厅墙面造型m22010%200.0015.004730.0015.00300.0012卫生间墙面砖m2335%90.003118.5015.00495.0013卫生间手盆柜组1500.00500.00180.00180.0014卫生间手盆个1300.0015.00315.0020.0020.0015镜子m2218%90.00212.4012.0024.0016卫生间龙头个1150.00150.0012.0012.0017蹲便安装组2120.00240.0030.0060.0018排风个

5、135.0035.0010.0010.0019理石窗台面m263%250.0015.007096.7015.00390.0020理石踢脚线制安m908%18.001.501895.405.00450.0021装饰画幅690.001.50549.004.0024.0022装饰画射灯套6120.002.00732.006.0036.0023墙面壁灯套12180.003.002196.0012.00144.0013小计48740.708772.00三三地地面面工工程程第 3 页1地面找平层m21832%10.001866.608.001464.002高档地砖地面m21838%240.0035.005

6、4351.0018.003294.003卫生间防水m27.88%30.00252.7210.0078.00小计56470.324836.00四四灯灯具具工工程程1斗胆灯安装个270.008.00156.008.0016.002大厅吊灯安装腔及定制个13800.00100.003900.00150.00150.003小餐厅吊灯个21850.003700.0050.00100.004节能筒灯套8035.004.003120.009.00720.005粗加工间吸顶灯个135.0035.005.005.0062.5mm2电线100m508%88.004752.0020.001000.0074.0mm2

7、电线100m208%108.002332.8020.00400.00810mm2电线100m108%250.002700.0020.00200.009PVC管子m10008%0.80864.000.60600.0010TCL块状开关面板只2425.00600.008.00192.0011墙地面开槽m3000.50150.002.00600.0012红外线感应门套113500.001000.0014500.001200.001200.00小计29053.804917.00五五其其它它工工程程1门扇5400.0020.002100.0035.00175.00第 4 页2包门扇5240.0020.0

8、01300.00150.00750.003木门锁把5180.0030.001050.0050.00250.004门吸只518.003.00105.005.0025.005门套m2550.0015.001625.0020.00500.006门及门套刷漆m21510%80.0015.001567.5035.00525.007窗帘m23328.004.001056.004.00132.008窗套m3055.0010.001950.0035.001050.009窗套油漆m21510%80.0015.001567.5035.00525.0010明式暖汽片项8400.0020.003360.0050.00400.0011塑铝管及改水m5012.001.00650.005.00250.0012粗加工间洁具及龙头套3300.0030.00990.0030.0090.0013粗加工间菜架子m7.4300.0050.002590.00120.00888.0013小计19911.005560.00六六材材料料合合计60七七人人工工合合计计八八管管理理费费(7%)14440第 5 页九九计计划划利利润润(15%)30942十十税税收收(3.41%)7034十十一一总总计计2