版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
1、 $fifl$ $ $8fi.qfl:fl =A8E:fl $; $81218$1Q+)-5 fi.?38flfifi:fl$q$4fifl$?5; fl9*fl ?fl$ ,; 18$7?Dfifi,9Q5 A 7.0%34.5%8.7%8.2%22.9%12.9%8.9%17.8%0%2.7% 5%50%45%40%35%30%25%20%15%10%050010001500200025003000080910111516171213 $fi$+*/fl14fl 1.940fiE$,$fi$ffi:18$ $7fl-3%+3%fi$ fi $(47.2%fi$ fi $fi$ fi $ :
2、$ ,8! + , fi $ y$ fl*2$+$ $2018$ 2018$Qfl2018$Qfl Q1Q2Q3Q4Q1Q2Q3Q4fi 3%25.6%22.8%24.2%27.4%10.5%10.4%3.9%-8.6%0%7.3%7.2%0.9%-11.3%-3%4.1%4.0%-2.1%-14.0%8! + 3%23.7%22.6%27.4%26.3%22.6%8.7%10.3%-18.2%0%19.0%5.6%7.1%-20.5%-3%15.5%2.4%3.9%-22.9%2.9Q,A : Q?flfi2011$.$ $8fi.qfl:fl =A8E:fl $; $81218$1Q+)-
3、5 fi.?38flfifi:fl$q$4fifl$?5; fl9*fl ? $18$1Q, # fi ?)$# fi 181“6$fi$C fi LKfi3.7%,8= 13.3%,% fi/?18fi$LKflN ,$,F,$fl -3%+3%fi/, $fi ,$ $ fi QLKflfl20119,4?18Q18=L,# fi Qfi, 18Q18=L,fly fifi D6$fi$(flfi3%0%-3%,“ fl y fi22.6%19.0%15.5%,18$1Q$() $ 10.5%.7.3%.4.1%, 18$1Qfi$# fi ,05:$3 , fi $ y$ $ $:18Q
4、1fifl3.7%$($:18Q1fl 13.3%,05:8=L, fi $ y$-500,0001,000,0001,500,0002,000,0002,500,0003,000,0002017/12018/12017/42017/76$fi$LK/2017/10fl50%40%30%20%10%0%-10%-20%-30%05010015020025030025%35020%15%10%5%0%-5%-10%-15%17/0117/0317/0517/0717/0917/1118/0118/03C 8=LK8=fl$ $8fi.qfl:fl =A8E:fl $; $81218$1Q+)-5
5、 fi.?38flfifi:fl$q$4fifl$?5; fl9*fl ? flfifi:fl$q$#$ ”9 $ fl7BITL1789$IJ1710$4 G,/1711$6fi4,$ffi:$A181$;J, fiV$:$AfiVfiF#:$#$A Q:yfi;#:$#$A182.27-3.3183.21183.23?$ $8fi.qfl:fl =A8E:fl $; $81218$1Q+)-5 fi.?38flfifi:fl$q$4fifl$?5; fl9*fl ?100203040506009/3/2710/3/2711/3/2712/3/2715/3/2716/3/2717/3/271
6、8/3/2713/3/27SWO$wsfl14/3/27SWO$flfi$?fi -?4fl$, 8fi Cfi $flflz$flfi $ ;, fifi:18$4$25$+$PE TTM 14.1,fl21.12011SWO$wsflPE TTM $fi21-23 Sf$12-14 AJQ:Bloomberg, fi $ y$89.812.615.013.111.614.614.714.714.710.312.18.716.0181614121086420? b efl fl, $ U$ $ fi 9 : P 7 fiu fi ! M 1 x 1 * E8.67.3 6.65.36.8 7
7、.6 6.310.86.95.410.79.35.013.010.39.013.41614121086420$9r$ $U$fixflfl OflfilehAJQ:Wind, fi $ y$8 Cflfi:4$20$, CflfiPE TTM fi 12.9,+$fi8.4,A$ $flflzgfiAO$PE TTM fiz $flflz0,fl(25 ):fi$7.03.$ A10.1,!fl F98.97.Jfi9.77.$10.82.$ $11.30.;3fi12.804&O$18fi fl13: (wsflfi % 17: ,zfl$fl ),Ovfi11 fi($fi % 10 ,$
8、R ),$ $8fi.qfl:fl =A8E:fl $; $81218$1Q+)-5 fi.?38flfifi:fl$q$4fifl$?5; fl9*fl ?$#$ ! $ ; !$#$ ; !$ ,fi$fl flyfifl$( y) :BEA, fi $ y$ 0%5%10%15%20%25%30%05001000150020002500201320142015201620172009201020112012 $#!fl%$/ $ %$%$fl/q $#$JP6$fi;($N6?$fi;W$9 C10%.18% &: fi $ y$ #$:17$8$#510Ky, $122.8flfi(f
9、i3X:17$ 10Dfi94fl,q$160000014000001200000100000080000060000040000020000002007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017fi$# 6/2$# 6/2 &:$ , fi $ y$ 49065588586473870956688748425213486618353718737336149050000100000150000200000flfi 7$ fi fl$ 4 517 10#6( ) &:%$#6, fi $ y$ BRJJ25%$J,$J7.5fl12.5%
10、$J,$J3.75fl2.5%$J,$J0.75flBRJ+ JJflBRJ+ JJflfl25%$JJfl,Jflqfi2BRJ+ JJflfl25%$JJfl,Jflqfi25%2.06.746.21.86.041.6-10%1.65.537.9-18%9%3.77.048.23.36.343.4-10%3.05.739.5-18%12%5.17.249.94.66.544.9-10%4.25.940.9-18%25%12.58.558.511.37.752.7-10%10.37.048.0-18%40%25.010.673.122.59.665.8-10%20.58.760.0-18%;
11、BRJ=(Jfl=+$J)BRJJ/(1-;($J12.5%.2.5%, fi4#$JflIfl25%$JJ: $;fl30fly,$JJ$6BRJ.+ J$J=Jfl=$JJ BRJJ);+ J=(Jfl=+$J+BRJ)J%h$flfi9fl$?i$YP$q,#:;-f$;%hKp_vq,Z%hz$fl oK$pW&W$W&50%,?$39%,$W$($)$ z10%,1%19852030W$W&50%,$50%19972027W&W$W&50%,$D40%,$D ($) $ z10%19982028W$W&50%,$W$50%20042034WW&50%,&50%20102040WrW&
12、50%,r#$flfizf40.6%,rmfi$ flfizf9.4%20122042$($)$D55%,W&25%,$D ($) $ z10%,fiflW$& $ z10%20032033$WW-$W 60%,?$20%,$W$($)$ z10%,?.10%19912041W$FAW 38%,TMC 32%,$ZW$25%,fiW$5%20032033WflmW$56%,$flm40%,$W4%20052025fiflW$fiflW$ z($)fiflW$&50%,($) $ z50%20032053fifl$fiflW$&50%,$D40%,$D ($)10%19932043fiflflf
13、lmfi$50%,o25%,fiflW$&25%19922022gW$fiflW$&50%,flW$43.6%,W$3.2%,flW$3.2%19922027fiflwfiflW$&50%,w 50%19932043fifl4fiflW$ z100%20142044fi&fihfiW$50%,h,W$35%,h($)15%20112051fiflmfiW$50%,flmflfizf50%20122062fi$fiW$50%,$40%,$($) $z10%19932023fiflfiW$50%,YflW$50%20112065fiW&fi fififi W$ $ z50%,fifimfi$50%
14、20022032fi fifiW 51%,C $4; $ z38.7%,C 10.3%19832033h%fiC fi)W$ z50%,fiW 35%,hW&15%200720374&4flfl(q )z50%,fiW$50%20032028W$fiW$50%, fiW$50%20122042!fi&$X3X!fi50%,X3XW$($) $ z50%20132063ht$flfi#a$:1.%h;hyfiJfiw2.$fi%hz$Icyfi$,Dfifiy,Dfifly,flfiAK$u,Kfl $p1.$fi 2.b $Jfifl43.fl$ fifl(dQS; fl)fl ? fifl$
15、fl-. :Wind, fi $ y$ $PE,TTM:4$24$10.9B PE,TTM:4$24$10.8151050202510/0410/0911/0211/0711/1212/05 12/10 13/03 13/08PE 14/01 14/06 14/11 15/04 15/09 16/02 16/07 16/12 17/05 17/10 18/03 +1 $-1 $20181614121086420PE 10/04 10/09 11/02 11/07 11/12 12/05 12/10 13/03 13/08 14/01 14/06 14/11 15/04 15/09 16/02
16、16/07 16/12 17/05 17/10 18/03 +1 $-1 $17$12$29$,z6flfl EIfi#PE,TTM 14.6 (17$flfi#17$ EPS PE12.8 );fi8$fi 9.7 ;9fl 10.3 zfl ? fl fiz12.9 $flflJ18$3$19$,z6flfl EIfi#PE,TTM 13.0;fi8$fi 9.1; 9fl 10.2J(DA5fl$3)$ $PfiCqflRfl =PeRfl $2; $P1218$1Q=:M&fiC?3Pflfifi:fl$q$4fifl$?5; flQ;fl*)?fi a,$fl) fifF$fl$fi
17、CZV: 5fi, $5fi$ -$fififl%flaG: $Gffi I6,HG$fi$ $fiN& *.:CEICfifi fi $ z -:2016$,fi ,!9 $:fifi0.8;02-08,9$: fl GDP (05fi$)fl fi0.46$JGDPflFfi- $Gfl(GDP *0.46)fi- $G(fl)FJ $G(fl)fiK(fl)20089.6%200.8420099.2%315.08201010.4%4.8%330.22394.8064.620119.2%4.2%344.25460.58116.320127.9%3.6%356.76472.51115.720
18、137.8%3.6%369.56501.97132.420147.3%3.4%381.97533.67151.720156.9%3.2%394.10530.05136.020166.7%3.1%406.24424.0417.82017E6.6%3.0%418.582018E6.5%3.0%431.092019E6.5%3.0%443.982020E6.5%3.0%457.26+fl -/$+flK#$HG/fl51061011668810987761086866107609.10$fiFEflfi%fl2017$6,3flfifi6$fl$4:fi5fl y,$fl=fl KQfi530fl
19、$G$5;+flKF $GfiGDP$flNfi(09.10$ )70%60%50%40%30%20%10%0%-10%-20%03 04 05 06 07 08 09 10 11 12 13 14 159 $: GDP &*.:fifi , fi $ y$#fl:$A5flflfi,$fl. fiD$%fi, $fififl flA,.3:3, fi $ y$fifl:8 87$fifl675fl9LfifiB?4fl53.0%D66.4%,%$12-13LfiB?4$0.9% ;11.5%(179-11$14%)37.1%31.5%26.5%9.8%9.1%7.2%19.5%16.3%6.
20、0%16.3%26.6%6.0%32.6%33.0%5.5%0.9%4.6%11.5%0%20%40%60%80%100%2015fi8L8L,9L)9L,10L)20162017.1-1110L,11L)11L,12L)12L,13L; ?fifl9flC:$fi,98 87$12fiflffi60%!:2016:8$flfiBCBfl8L-9L, 8.8%10L-11L,14.4%11L-12L,6.8%12L-13L,36.5%14-15L, 5.8%15Lfi,24.9%, .3:NADA fi $ y$ ?)$4 $fifl/(fly)140000120000100000800006
21、00004000020000015161011121314:A (:y),.3:0$C z, fi $ y$2625.52524.52423.52322.5121314, .3:zz fi $ y$151617$1Q5:(B$& fi*$Q1fl%$ 18Q1=18Q1fl%18$=18$fl 97-17$ 323,37323.7%1,365,33822.8%05-17$ 323,37325.5%1,270,34214.2%Q1fl1$ 323,37333.0%980,794-11.8%Q1fl1fi 323,37315.4%2,095,19788.4%Q1fl$ .323,37321.8%1
22、,483,12333.4%QflQ1Q2Q3Q4199718.6%28.8%22.1%30.6%199819.8%25.9%18.6%35.7%199921.3%25.0%22.0%31.6%200020.4%27.0%24.9%27.7%200119.5%24.6%25.1%30.8%200222.3%34.1%23.1%20.5%200324.2%31.5%24.0%20.3%200420.3%24.3%31.8%23.6%200530.5%31.3%16.1%22.0%200621.6%28.4%22.1%27.8%200721.7%31.1%24.0%23.2%200830.9%39.3%18.1%11.8%200915.4%26.2%26.8%31.6%201026.4%31.2%20.1%22.3%201133.0%28.7%19.1%19.2%201232.1%26.5%18.9%22.5%201321.8%30.2%21.3%26.7%201427.3%30.3%20.6%21.8%201524.6%29.2%20.6%25.6%201620.1%26.5%20.9%32.5%201725.5%26.9%2
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 2026云南昆明铁道职业技术学院招聘3人笔试模拟试题及答案详解
- 2026云南普洱镇沅县林业和草原局招聘6人笔试参考题库及答案详解
- 2026四川省肿瘤医院内镜科科研助理招聘1人笔试备考题库及答案详解
- 2026年合肥气象量子技术创新研究中心招聘笔试备考试题及答案详解
- 2026年江铜集团南方公司第三批春季校园招聘笔试备考题库及答案详解
- 2026年德州市中心血站公开招聘工作人员笔试备考题库及答案详解
- 2026年湖南浏阳市招聘教师10人笔试模拟试题及答案详解
- 2026浙江宁波大学非事业编制人员招聘1人笔试备考试题及答案详解
- 2026年宁波市鄞州人民医院医共体云龙分院招聘编外工作人员2人笔试参考题库及答案详解
- 2026年福建福鼎市融媒文化投资发展有限公司招聘3人笔试模拟试题及答案详解
- 2026年北京市第一次普通高中学业水平合格性考试物理试卷(含答案)
- 哈三中2026年高三五月第四次模拟考试 语文试卷(含答案)
- 运输公司解除合作协议书
- 2026年触电事故现场急救(断电、心肺复苏)操作指南
- 2026中国铁路南宁局集团有限公司招聘高校毕业生80人三(本科及以上学历)考试备考题库及答案解析
- 陆上风力发电工程施工质量验收规程
- 2026年宁夏电投永利能源有限公司公开招聘考试模拟试题及答案解析
- 2026年部编版语文五年级下册期末考试真题及答案(共3份)
- 乡镇孕产妇管理奖惩制度
- 第四届山东省人工智能融合创新职业技能竞赛(人工智能训练师)试题库(含答案)
- 树仔菜种植技术
评论
0/150
提交评论