1186平方暖气片采暖详细报价(业务用房)2025-11

1186平方采暖工程方案报价表,,,,,,,,,,

项目名称：业务用房空气能采暖项目2025年11月,,,,,,,,,,

一、主设备部分,,,,,,,,,成本统计,

序号,名称,规格型号,单位,数量,单价,合计,备注,,,

1,热泵采暖机组,额定制热量160KW，功率40KW,台,1,53800.0,53800.0,,,38000,38000

2,保温水箱,500L/10cm保温/圆形,台,1,1600.0,1600.0,,,1200,1200

3,管道式电加热,"NCDF-20

20KW",台,1,1800.0,1800.0,上海昌年,,750,750

4,循环泵,LPP50-28-4/2/4KW,台,2,3200.0,6400.0,浙江利欧,,2300,4600

5,70KW配电柜,,套,1,2500.0,2500.0,自制,,1500,1500

6,膨胀罐,25L,套,1,115.0,115.0,国标,,65,65

7,压差旁通阀,DN80,套,1,930.0,930.0,国标,,650,650

8,橡胶软接,DN50,个,4,75.0,300.0,国标,,45,180

9,蝶阀,DN100,个,2,15.0,30.0,浙江日安,,120,240

10,蝶阀,DN80,个,4,123.0,492.0,浙江日安,,85,340

11,蝶阀,DN65,个,4,95.0,380.0,浙江日安,,65,260

12,闸阀,DN50,个,4,105.0,420.0,浙江日安,,80,320

13,闸阀,DN32,个,10,52.0,520.0,浙江日安,,39,390

14,闸阀,DN25,个,4,37.0,148.0,浙江日安,,28,112

15,Y型过滤器,DN50,个,2,130.0,260.0,国标,,85,170

16,止回阀,DN50,个,2,125.0,250.0,国标,,80,160

17,碳钢法兰片(垫片/螺丝）,DN65,片,4,23.50,94.0,国标,,19,76

18,碳钢法兰片(垫片/螺丝）,DN80,片,8,26.50,212.0,国标,,20,160

19,碳钢法兰片(垫片/螺丝）,DN100,片,4,33.0,132.0,国标,,22,88

20,焊接钢管,DN100,米,30,45.0,1350.0,天津利达,,33,990

21,焊接钢管,DN80,米,10,35.0,350.0,天津利达,,26,260

22,镀锌钢管,DN65,米,10,26.0,260.0,天津利达,,20,200

23,镀锌钢管,DN50,米,10,26.0,260.0,天津利达,,19.3,193

24,丝接三通,DN50,个,2,12.0,24.0,国标,,8.45,16.9

25,丝接弯头,DN100,个,10,20.0,200.0,国标,,15,150

26,丝接弯头,DN80,个,10,14.0,140.0,国标,,10,100

27,丝接弯头,DN50,个,20,10.0,200.0,国标,,6.00,120

28,丝接直接,DN50,个,10,8.0,80.0,国标,,4.8,48

29,丝接活接,DN50,个,16,18.0,288.0,国标,,10,160

30,大小头,DN100*80,个,4,24.0,96.0,国标,,18,72

31,大小头,DN100*50,个,4,20.0,80.0,国标,,15,60

32,橡塑保温,,m³,0.3,1280.0,384.0,国标,,1080,324

33,玻璃丝布,12cm,卷,15,18.0,270.0,国标,,12,180

34,沥青漆,10KG,桶,1,69.0,69.0,国标,,45,45

35,木托,,批,1,300.0,300.0,国标,,200,200

36,管道支架,4*4角铁,批,1,300.0,300.0,国标,,200,200

37,防锈漆,13公斤,桶,1,125.0,125.0,灰,,95,95

38,压力表,含表弯、三通旋塞阀,套,4,60.0,240.0,浙江,,60,240

39,温度计,DN20,套,2,30.0,60.0,浙江,,30,60

40,主机减震器,ALJ-51005荷载400KG,套,4,195.0,780.0,安立静,,145,580

41,水泵防雨帽,,个,2,50.0,100.0,国标,,50,100

42,35*3+1铜缆,,米,20,75.0,1500.0,吉锐,,55.8,1116

43,10平方铜线,,米,50,4.5,225.0,吉锐,,4,200

44,6平方铜线,,米,30,3.5,105.0,吉锐,,3,90

45,运输费,,项,1,2000.0,2000.0,,,1500,1500

46,主机安装工费,,台,2,4000.0,8000.0,,,3000,6000

47,管道及支架安装,角钢/木托等,项,1,2000.0,2000.0,,,1000,1000

48,合计,90169,,,,90169.0,,,,

49,二、室内部分报价,,,,,,,,,

50,名称,规格型号,单位,数量,单价,合计,备注,,,

51,原有暖气片,18片,组,40,0.0,0.0,,,0,0

52,原有暖气片,10片,组,2,0.0,0.0,,,0,0

53,新增钢制板式暖气片,1400*600,组,42,500.0,21000.0,哈盾,,350,14700

54,手动三通阀,DN25,个,42,78.0,3276.0,国标,,55,2310

55,铜闸阀,DN25,个,42,37.0,1554.0,国标,,29,1218

56,自动排气阀组,含铜球阀,套,4,75.0,300.0,国标,,65,260

57,手动放风阀,DN10,个,42,5.0,210.0,国标,,3,126

58,补芯,DN25*10,个,42,2.5,105.0,国标,,1.5,63

59,镀锌钢管,DN25,米,336,15.0,5040.0,天津利达,,10.2,3427.2

60,镀锌钢管,DN32,米,15,19.0,285.0,天津利达,,13.8,207

61,镀锌钢管,DN40,米,30,23.0,690.0,天津利达,,16,480

62,镀锌钢管,DN50,米,55,26.0,1430.0,天津利达,,20,1100

63,镀锌钢管,DN65,米,80,26.0,2080.0,天津利达,,20,1600

64,焊接钢管,DN80,米,55,35.0,1925.0,天津利达,,26.7,1468.5

65,丝接三通,DN25*25,个,130,4.0,520.0,国标,,2.7,351

66,丝接三通,DN50*25,个,10,10.0,100.0,国标,,7.36,73.6

67,焊接三通,DN65*25,个,10,13.0,130.0,国标,,9,90

68,焊接三通,DN80*25,个,10,19.0,190.0,国标,,13.9,139

69,丝接弯头,DN25,个,300,3.0,900.0,国标,,2.00,600

70,丝接弯头,DN32,个,20,4.0,80.0,国标,,2.75,55

71,丝接弯头,DN40,个,4,6.0,24.0,国标,,3.96,15.84

72,丝接弯头,DN50,个,4,8.5,34.0,国标,,6.00,24

73,焊接弯头,DN65,个,4,11.5,46.0,国标,,8.00,32

74,焊接弯头,DN80,个,8,14.5,116.0,国标,,10.00,80

75,丝接活接,DN25,个,260,8.0,2080.0,国标,,4,1040

76,丝接活接,DN50,个,4,13.0,52.0,国标,,10,40

77,焊接活接,DN80,个,2,43.0,86.0,国标,,32,64

78,丝接直接,DN25,个,230,3.0,690.0,国标,,1.75,402.5

79,丝接直接,DN32,个,8,4.5,36.0,国标,,3,24

80,丝接直接,DN40,个,8,5.5,44.0,国标,,4,32

81,丝接直接,DN50,个,8,6.0,48.0,国标,,4.6,36.8

82,大小头,DN32*25,个,2,5.0,10.0,国标,,2.3,4.6

83,大小头,DN40*32,个,2,7.0,14.0,国标,,2.9,5.8

84,大小头,DN50*40,个,2,6.0,12.0,国标,,4.4,8.8

85,大小头,DN65*50,个,2,12.0,24.0,国标,,9,18

86,大小头,DN80*65,个,2,20.0,40.0,国标,,17,34

87,橡塑保温,,m³,4.6,1280.0,5888.0,国标,,1080,4968

88,木托,,批,1,2800.0,2800.0,国标,,1800,1800

89,管道支架,4*4角铁,批,1,800.0,800.0,国标,,600,600

90,防锈漆,13公斤,桶,5,105.0,525.0,灰,,95,475

91,管道及支架安装,角钢/木托等,项,1,30000.0,30000.0,,,25000,25000

92,原有暖气片管道拆除费,,台,42,80.0,3360.0,,,50,2100

93,暖气片安装工费,,组,84,200.0,16800.0,,,160,13440

94,安装辅材,丝杆/焊条/麻丝/螺丝等,台,42,50.0,2100.0,,,50,2100

95,开孔费,,个,120,50.0,6000.0,,,50,6000

96,材料运输费,,项,1,8000.0,8000.0,,,8000,8000

97,合计,119444,,,,119444.0,,,,

三、总汇,,,,,,,,,总成本,158174.54

三,一、二项合计,209613,,,,209613.0,,,总利润,51438.46

四,税,9.00%,,,,