创业计划书财务管理.doc

u pc 1 u 2. 3. 5c xxxxxxxxx xxx2005%10%=+ 20080209 1. . 11.2 .11.3 .11.4 .11.5 .11.6 .12. . 12.1. .12.2. .22.3. .22.4. .23. . 33.1. .33.2. .34. . 34.1. .34.2. .44.3. .45. . 55.1. .55.2. .55.3. .65.4. .85.5. .86. . 86.1. .86.2. .106.3. . 111. 1.1. 1.2. 1.3. 1.4. 1.5. 1.6. 2. 2.1. 2008717144352406052.2. 2.3. 2.4. 2.5. 12.6. 22.7. 33. 3.1. 5003.2. 5004. 4.1. 4.1.1124.1.2344.1.358.1 8.1.1. 400.00 671.14 1156.28 1933.22 2861.48 3562.14 40.00 138.86 149.86 138.86 138.86 138.86 15.00 15.00 42.00 318.12 456.32 32.56 32.56 32.56 32.56 32.56 10.00 10.00 30.00 53.22 76.35 60.00 80.20 103.50 119.65 148.36 10.00 20.00 34.50 231.42 262.62 274.92 291.07 319.78 400.00 696.14 1181.28 2055.22 3252.82 4129.31 100.00 105.59 105.86 80.00 64.00 84.00 128.36 156.35 300.00 300.00 300.00 300.00 300.00 300.00 16.00 13.00 16.80 26.35 31.23 64.00 51.00 67.20 102.01 125.12 100.13 428.23 986.35 1986.31 2800.36 50.00 80.00 150.00 320.00 436.52 73.00 215.57 711.15 1097.45 1270.81 400.00 810.14 1312.28 2272.42 3674.83 4690.95 400.00 810.14 1312.28 2272.42 3674.83 4690.958.1.2 653.00 712.00 1132.15 1547.35 2012.23 150.02 168.02 184.36 245.36 325.98 32.56 32.56 45.36 48.56 53.63() 470.42 511.42 902.43 1254.43 1632.62 30.21 35.12 256.56 312.50 410.00 127.00 35.00 42.52 48.28 53.26 5.50 5.50 10.00 12.00 14.00 2.00 2.50 4.00 4.63 5.12 366.13 503.54 1002.47 1502.02 1970.24 0 0 362.50 362.50 362.50 0 0 20.00 50.00 165.00 35.00 52.00 120.36 150.36 182.19 331.13 451.54 1264.61 1764.16 2415.55 132.45 180.62 505.84 705.67 966.22 198.68 270.92 758.77 1058.49 1449.338.1.3 648.00 869.00 1654.00 2156.00 2963.00 0 0 388.80 421.80 435.60 30.00 35.00 48.00 54.00 62.00 138.86 146.86 163.23 184.32 202.33 105.59 105.86 132.45 180.62 505.84 705.67 966.22 406.90 468.34 717.07 943.99 1230.55 241.10 400.66 1325.73 1633.81 2168.05 0 0 0 0 0 30.00 50.00 70.00 92.00 112.00 32.00 43.00 56.00 72.45 92.13 -62.00 -93.00 -126.00 -164.45 -204.13 100.00 0 0 0 0 56.32 58.63 0 0 0 43.68 -58.63 0 0 0 222.78 249.03 1199.73 1469.36 1963.928.2 8.2.1 1.72 2.12 2.08 2.13 2.12 0.91 0.99 1.10 1.06 1.02 2.03 3.12 3.56 3.86 4.228.2.2 2.36 2.41 2.54 2.76 2.888.2.3 55.23