塑钢门窗成本分析表.doc

窗型代码C0909门窗宽度(mm)900门窗高度(mm)900门窗系列中财80彩色共挤面积(m2)0.81综合单价(元/m2)284型材名称米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)推拉框3.6 1.1924.2911.605%52.30推拉扇5.40.7163.8711.605%47.10单玻压条5.40.180.9711.605%11.80封边1.80.1860.3311.605%4.00纱窗料2.70.451.2111.605%14.70小计129.90配件名称数量单价（元）损耗总价（元）备 注胶条10.8m0.305%3.40佳飞毛条9.0m0.205%1.90丽佳滑轮4个1.204.80春光月牙锁1把2.102.10春光其它配件0.81m23.002.40发泡剂，密封胶等小计14.60钢衬米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)0.8mm厚6.80.342.315.005%12.10玻璃方量(m2)单价(元/m2)损耗总价(元)备注5mm白玻0.6925.005%18.40其它组成项单价总价(元)生产制作费12.009.70安装费15.0012.10运费1.000.80管理费2%3.90利润8%16.10税金5.69%12.40合计230.00窗型代码C0912门窗宽度(mm)900门窗高度(mm)1200门窗系列中财80彩色共挤面积(m2)1.08综合单价(元/m2)263型材名称米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)推拉框4.2 1.1925.0111.605%61.00推拉扇6.60.7164.7211.605%57.40单玻压条6.60.181.1911.605%14.50封边2.40.1860.4511.605%5.50纱窗料3.30.451.4911.605%18.10小计156.50配件名称数量单价（元）损耗总价（元）备 注胶条13.2m0.305%4.10佳飞毛条10.8m0.205%2.20丽佳滑轮4个1.204.80春光月牙锁1把2.102.10春光其它配件1.08m23.003.20发泡剂，密封胶等小计16.40钢衬米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)0.8mm厚9.30.343.165.005%16.60玻璃方量(m2)单价(元/m2)损耗总价(元)备注5mm白玻0.9225.005%24.10其它组成项单价总价(元)生产制作费12.0013.00安装费15.0016.20运费1.001.10管理费2%4.90利润8%19.90税金5.69%15.30合计284.00窗型代码C1215门窗宽度(mm)1200门窗高度(mm)1500门窗系列中财80彩色共挤面积(m2)1.80综合单价(元/m2)215型材名称米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)推拉框5.4 1.1926.4311.605%78.30推拉扇8.40.7166.0111.605%73.20单玻压条8.40.181.5111.605%18.40封边3.00.1860.5611.605%6.80纱窗料4.20.451.8911.605%23.00小计199.70配件名称数量单价（元）损耗总价（元）备 注胶条16.8m0.305%5.30佳飞毛条13.8m0.205%2.90丽佳滑轮4个1.204.80春光月牙锁1把2.102.10春光其它配件1.8m23.005.4发泡剂，密封胶等小计20.50钢衬米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)0.8mm厚12.30.344.185.005%21.90玻璃方量(m2)单价(元/m2)损耗总价(元)备注5mm白玻1.5525.005%40.10其它组成项单价总价(元)生产制作费12.0021.60安装费15.0027.00运费1.001.80管理费2%6.60利润8%27.10税金5.69%20.80合计387.10窗型代码C1515门窗宽度(mm)1500门窗高度(mm)1500门窗系列中财80彩色共挤面积(m2)2.25综合单价(元/m2)195型材名称米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)推拉框6.0 1.1927.1511.605%87.00推拉扇9.00.7166.4411.605%78.40单玻压条9.00.181.6211.605%19.70封边3.00.1860.5611.605%6.80纱窗料4.50.452.0211.605%24.60小计216.50配件名称数量单价（元）损耗总价（元）备 注胶条18m0.305%5.60佳飞毛条15m0.205%3.10丽佳滑轮4个1.204.80春光月牙锁1把2.102.10春光其它配件2.25m23.006.70发泡剂，密封胶等小计22.30钢衬米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)0.8mm厚13.50.344.595.005%24.10玻璃方量(m2)单价(元/m2)损耗总价(元)备注5mm白玻1.9625.005%51.40其它组成项单价总价(元)生产制作费12.0027.00安装费15.0033.70运费1.002.20管理费2%7.50利润8%30.70税金5.69%23.60合计439.00窗型代码C1815门窗宽度(mm)1800门窗高度(mm)1500门窗系列中财80彩色共挤面积(m2)2.70综合单价(元/m2)182型材名称米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)推拉框6.61.1927.8611.605%95.70推拉扇9.60.7166.8711.605%83.60单玻压条9.60.181.7311.605%21.10封边3.00.1860.5611.605%6.80纱窗料4.80.452.1611.605%26.30小计233.50配件名称数量单价（元）损耗总价（元）备 注胶条19.2m0.305%6.00佳飞毛条16.2m0.205%3.40丽佳滑轮4个1.204.80春光月牙锁1把2.102.10春光其它配件2.7m23.008.10发泡剂，密封胶等小计24.40钢衬米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)0.8mm厚14.70.345.005.005%26.20玻璃方量(m2)单价(元/m2)损耗总价(元)备注5mm白玻2.3925.005%62.70其它组成项单价总价(元)生产制作费12.0032.40安装费15.0040.50运费1.002.70管理费2%8.40利润8%34.40税金5.69%26.50合计491.70窗型代码C2115门窗宽度(mm)2100门窗高度(mm)1500门窗系列中财80彩色共挤面积(m2)3.15综合单价(元/m2)172型材名称米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)推拉框7.21.1928.5811.605%104.50推拉扇10.20.7167.311.605%88.90单玻压条10.20.181.8311.605%22.20封边3.00.1860.5611.605%6.80纱窗料5.10.452.2911.605%27.90小计250.30配件名称数量单价（元）损耗总价（元）备 注胶条20.4m0.305%6.40佳飞毛条17.4m0.205%3.60丽佳滑轮4个1.204.80春光月牙锁1把2.102.10春光其它配件3.15m23.009.40发泡剂，密封胶等小计26.30钢衬米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)0.8mm厚15.90.345.415.005%28.40玻璃方量(m2)单价(元/m2)损耗总价(元)备注5mm白玻2.7725.005%72.7其它组成项单价总价(元)生产制作费12.0037.80安装费15.0047.20运费1.003.10管理费2%9.30利润8%38.00税金5.69%29.20合计542.30窗型代码M1521门窗宽度(mm)1500门窗高度(mm)2100门窗系列中财80白色共挤面积(m2)3.15综合单价(元/m2)163型材名称米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)推拉框7.21.1928.589.605%86.50推拉扇11.40.7168.169.605%82.20单玻压条11.40.182.059.605%20.60封边4.20.1860.789.605%7.80纱窗料5.70.452.569.605%25.80小计222.90配件名称数量单价（元）损耗总价（元）备 注胶条22.8m0.305%7.20佳飞毛条19.8m0.205%4.10丽佳滑轮4个1.204.80春光月牙锁1把2.102.10春光其它配件3.15m23.009.40发泡剂，密封胶等小计27.60钢衬米数（m）米重(kg/m)重量(kg)单价(元/kg)损耗总价(元)0.8mm厚17.10.345.815.005%30.50玻璃方量(m2)单价(元/m2)损耗总价(元)备注5mm白玻2.7725.005%72.7其它组成项单价总价(元)生产制作费12.0037.80安装费15.0047.20运费1.003.10管理费2%8.80利润8%36.00税金5.69%27.70合计514.30编制报价说明 根据 安置房施工图纸设计要求，按所有门窗尺寸和所有材料作分析报价。塑钢型材采用“中财”牌真彩共挤80系列材料（推拉门用白色二代高抗紫外线材料），钢衬0.8mm厚，玻璃5mm厚，配件