首创商业成本数据库汇总(共享第九期)

商业项目建造成本数据库建设模板（园林环境设施费）,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

编制日期：2016年4月,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

序号,成本科目名称,湖州,,,,,,万宁,,,,,,昆山,,,,,,西安首创国际城项目商业第5期,,,,,,西安首创国际城项目商业第5期-26#,,,,,

,,"结算金额/

合同金额",建筑面积,"建筑面积

单方指标",园林面积,"园林面积

单方指标",技术指标说明,"结算金额/

合同金额",建筑面积,"建筑面积

单方指标",园林面积,"园林面积

单方指标",技术指标说明,"结算金额/

合同金额",建筑面积,"建筑面积

单方指标",园林面积,"园林面积

单方指标",技术指标说明,"结算金额/

合同金额",建筑面积,"建筑面积

单方指标",园林面积,"园林面积

单方指标",技术指标说明,"结算金额/

合同金额",建筑面积,"建筑面积

单方指标",园林面积,"园林面积

单方指标",技术指标说明

,,(元),（m2）,（元/m2）,（m2）,（元/m2）,,(元),（m2）,（元/m2）,（m2）,（元/m2）,,(元),（m2）,（元/m2）,（m2）,（元/m2）,,(元),（m2）,（元/m2）,（m2）,（元/m2）,,(元),（m2）,（元/m2）,（m2）,（元/m2）,

,本期小计,"22,784,666","97,542",234,"114,073",200,建筑面积为规证上建筑面积,"29,661,630","103,180",287,"126,232",235,,"6,418,400","50,703",127,"34,774",185,,"2,849,389","124,534",23,"7,054",404,五期广场主要分为沥青道路、种植池、局部石材铺装,"2,197,653","50,590",43,"6,248",352,26#楼广场主要分为沥青道路、种植池、局部石材铺装

一,措施费/规费/税金,"430,842","97,542",4,"114,073",4,,"562,250","103,180",5,"126,232",4,,"561,147","50,703",11,"34,774",16,,"78,072.29","124,534",1,"7,054",11,,"61,253","50,590",1,"6,248",10,

二,园林绿化工程,"22,353,824","97,542",229,"114,073",196,,"29,099,380","103,180",282,"126,232",231,,"5,857,253","50,703",116,"34,774",168,,"2,771,317","124,534",22,"7,054",393,,"2,136,400","50,590",42,"6,248",342,

1,绿化工程（软景）,"2,808,878","97,542",29,"114,073",25,,"5,092,638","103,180",49,"126,232",40,,"1,778,176","50,703",35,"34,774",51,,"194,393","124,534",2,"7,054",28,,"77,885","50,590",2,"6,248",12,

1.1,乔木,"1,356,290.25",,,,,香樟；榉树；朴树；无患子；合欢；广玉兰；黄山栾树；紫荆；紫薇；紫玉兰；鸡爪槭；石楠；樱花；桂花等,"2,342,852","103,180",,"126,232",,"海南椰子、桃花心木、大叶紫薇等

162412.52为补充协议增加","646,941",,,,,,"7,431.22","124,534",0.06,"7,054",1.05,红枫、大叶黄杨球,,"50,590",0.00,"6,248",0.00,

1.2,灌木,"1,077,979.10",,,,,小叶桅子；南天竹；春鹃；夏鹃；金边黄杨；红叶石楠；金森女贞等,"258,997","103,180",,"126,232",,小叶紫薇、洋金凤、苏铁等,"275,600",,,,,,"80,832.60","124,534",0.65,"7,054",11.46,海桐、红叶石楠、狭叶麦冬、毛竹,"18,187.30","50,590",0.36,"6,248",2.91,海桐、红叶石楠

1.3,地被,"52,185.00",,,,,兰花三七；黄草蒲；红花酢浆草；白三叶；黄馨等,"1,858,526","103,180",,"126,232",,"葱兰、黄金叶、花叶假连翘等

274056.33为补充协议增加","462,805",,,,,,,,,,,,,,,,,

1.4,草坪,"322,423.86",,,,,矮生百幕大、籽播,"632,262","103,180",,"126,232",,"马尼拉草

16027.71为补充协议增加","232,237",,,,,,,,,,,,,,,,,

1.5,土方,,,,,,,,"103,180",,"126,232",,,,,,,,,"106,129.63","124,534",0.85,"7,054",15.04,,"59,697.89","50,590",1.18,"6,248",9.56,

1.5,其他,,,,,,,,"103,180",,"126,232",,,"160,595",,,,,,,,,,,,,,,,,

2,园建工程（硬景）,"16,459,490","97,542",169,"114,073",144,,"19,616,472","103,180",190,"126,232",155,,"3,304,944","50,703",65,"34,774",95,,"2,203,819","124,534",18,"7,054",312,,"1,950,715","50,590",39,"6,248",312,

2.1,地面铺装,"12,159,340",,,,,,"18,465,725","103,180",,"126,232",,,,,,,,,"2,203,819","124,534",18,"7,054",312,,"1,950,715","50,590",39,"6,248",312,

2.1.1,石材铺装,"11,977,862",,,,,包括土方工程；150厚碎石垫层；100厚C15素混凝土；30~50厚花岗岩或60厚混凝土砖铺装（30厚1：3水泥砂浆结合层）,"6,959,800","103,180",,"126,232",,"黄色板岩、细磨面芝麻黑花岗岩等

13785.12为补充协议增加",,,,,,,"983,657.23","124,534",8,"7,054",139,50mm厚花岗岩天山红：300mm厚3：7灰土，150mm厚C20混凝土垫层，1:2厚水泥砂浆结合层、30mm厚花岗岩荔枝面黄锈石：：300mm厚3：7灰土，150mm厚C20混凝土垫层，1:2厚水泥砂浆结合层,"387,208.69","50,590",8,"6,248",62,50mm厚花岗岩天山红：300mm厚3：7灰土，150mm厚C20混凝土垫层，1:2厚水泥砂浆结合层、30mm厚花岗岩荔枝面黄锈石：：300mm厚3：7灰土，150mm厚C20混凝土垫层，1:2厚水泥砂浆结合层

2.1.2,卵（碎）石铺装,0,,,,,,"169,978","103,180",,"126,232",,洗石米铺装、卵石铺装（除特色铺装外）,,,,,,,,,,,,,,,,,,

2.1.3,植草砖铺装,0,,,,,,"2,903,551","103,180",,"126,232",,788583.83为补充协议增加,,,,,,,,,,,,,,,,,,

2.1.4,防腐木铺装,0,,,,,,"683,090","103,180",,"126,232",,防腐山樟木,,,,,,,,,,,,,,,,,,

2.1.5,艺术地坪,"181,478",,,,,5+5夹胶钢化磨砂玻璃地面；15厚EPDM弹性塑胶地坪,"63,499","103,180",,"126,232",,特色铺装,,,,,,,,,,,,,,,,,,

2.1.6,烧结砖,,,,,,,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

2.1.7,混凝土路面,,,,,,,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

2.1.8,沥青路面,,,,,,,"7,620,731","103,180",,"126,232",,"基层：碎石、砼垫层；基层：乳化沥青透层、粗粒式沥青砼、中（细）粒式沥青砼和边上道牙

876298.68为补充协议增加",,,,,,,"1,220,161.79","124,534",10,"7,054",173,沥青道路：300mm厚3:7灰土，150mm厚C20砼垫层，10mm厚乳化沥青透层，60厚粗粒式沥青层，不大于13mm细砂式沥青层，40厚细粒式沥青层,"1,563,506.27","50,590",31,"6,248",250,沥青道路：300mm厚3:7灰土，150mm厚C20砼垫层，10mm厚乳化沥青透层，60厚粗粒式沥青层，不大于13mm细砂式沥青层，40厚细粒式沥青层

2.1.9,拆除工程,,,,,,,"65,077","103,180",,,,,,,,,,,,,,,,,,,,,,

2.1.10,……,,,,,,,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

2.2,小品,,,,,,,"150,173","103,180",,"126,232",,"不含垃圾桶

3308.32为补充协议增加",,,,,,,,,,,,,,,,,,

2.3,雕塑,,,,,,,"323,014","103,180",,"126,232",,不锈钢鱼群雕塑和水母雕塑,,,,,,,,,,,,,,,,,,

2.4,水景,"2,121,085",,,,,C25（抗渗P6）钢筋混凝土结构；20~50厚花岗岩贴面；卵石散铺；铸铁箅子；泵坑,"677,560","103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

2.5,种植池,"214,134.00",,,,,150厚碎石垫层；100厚C15素砼垫层；100厚花岗岩立砌或砖砌、20厚花岗岩贴面、防腐木压顶；,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

2.6,花池/花坛,"1,331,186.55",,,,,C25钢筋混凝土结构；碎瓷片贴面/素土夯实；150厚碎石垫层；100厚C15素混凝土；砖砌；花岗岩贴面,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

2.7,景桥,"18,731",,,,,C25钢筋混凝土结构,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

2.8,杂项,"615,013",,,,,坐凳；树池箅子；5mm厚不锈钢井盖,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

3,园林电气工程,"2,669,577","97,542",27,"114,073",23,,"935,786","103,180",9,"126,232",7,,"624,310","50,703",12,"34,774",18,,"161,155","124,534",1,"7,054",23,,"75,534","50,590",1,"6,248",12,

3.1,室外照明,"261,514",,,,,矮柱灯（18W节能灯）；地埋灯（13W节能灯）；水底灯（9W）；LED灯带（8W/米）等,"406,709","103,180",,"126,232",,"包括配电箱、手孔井、电缆及其保护管等（除灯具外）

15159.13为补充协议增加",,,,,,,,,,,,,,,,,,

3.2,景观灯,"1,392,810",,,,,4M高灯柱（35W节能灯）；,"312,705","103,180",,"126,232",,"庭院灯、景观灯、高草坪灯等

16781.31为补充协议增加",,,,,,,,,,,,,,,,,,

3.3,路灯,"204,456",,,,,高杆灯（70W金卤灯）,"216,372","103,180",,"126,232",,"广场灯

3000为补充协议增加",,,,,,,"161,155.44","124,534",1.29,"7,054",23,柱顶灯具，灯体高度：3.3m，光源：85w暖光节能灯，道路柱旗灯，灯具外壳：灰色铸铁，光源：金卤灯150W灯体高度：4.5m,75534.23,"50,590",1.49,"6,248",12,

3.4,管线、控制箱,"810,797",,,,,配电箱；潜水泵控制箱；电力电缆；套管；PE线,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

3.5,……,,,,,,,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

4,园林给水工程,"255,093","97,542",3,"114,073",2,,"1,675,469","103,180",16,"126,232",13,68750.64为补充协议增加,"149,822","50,703",3,"34,774",4,,"211,948.84","124,534",2,"7,054",30,,"32,265.55","50,590",1,"6,248",5,

5,室外游泳池,"160,787","97,542",2,"114,073",1,水景系统,,"103,180",0,"126,232",0,,0,0,,,,,,,,,,,,,,,,

5.1,土建工程,"34,168",,,,,钢筋混凝土泵坑,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

5.2,设备供应及安装,"126,619",,,,,DN100不锈钢管；闸阀DN100；潜水泵；景观喷头,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

5.3,……,,,,,,,,"103,180",,"126,232",,,,,,,,,,,,,,,,,,,,

6,门卫室及围墙,0,"97,542",0,"114,073",0,,"1,128,734","103,180",11,"126,232",9,,0,0,,,,,,,,,,,,,,,,

6.1,永久围墙,,,,,,,"131,322","103,180",,"126,232",,金属栏杆、矮墙、铁丝网围栏,,,,,,,,,,,,,,,,,,

6.2,栏杆,,,,,,,"138,257","103,180",,"126,232",,1200mm高金属栏杆,,,,,,,,,,,,,,,,,,

6.3,门卫室,,,,,,,"224,585","103,180",,"126,232",,入口岗亭,,,,,,,,,,,,,,,,,,

6.4,铁丝网围栏,,,,,,,"634,570","103,180",,"126,232