某经理室室内装饰工程造价清单.doc

工程项目总价表 工程名称:某经理室室内装饰工程第1页 共1页序号单 项 工 程 名 称金额（元）1某经理室室内装饰工程42015.90合 计42015.90单项工程费汇总表 工程名称:某经理室室内装饰工程第1页 共1页序号单位工程名称金额（元）1某经理室室内装饰工程42015.90合 计42015.90单位工程费汇总表（含分部工程） 工程名称:某经理室室内装饰工程 第1页 共1页序号项目名称金额（元）1分部分项工程量清单计价合计39296.922措施项目清单计价合计480.513其它项目清单计价合计4规费1841.015工程排污费103.426工程定额测定费39.787社会保障费1034.218住房公积金7.279危险作业意外伤害保险59.6710安全施工费596.6611税金1431.6712含税工程总造价42015.90分部分项工程量清单计价表工程名称:某经理室室内装饰工程第1页 共1页序号项目编码项 目 名 称计量单位工程数量金额(元)综合单价合价分部工程39296.921020102002001块料楼地面m214.3194.131347.002020104001001楼地面地毯m241.43228.969485.813020105006001木质踢脚线m25.88420.942475.134020208001001板柱(梁)面装饰m212.0597.481174.635020302001001天棚吊顶m29.9090.76898.526020302001002天棚吊顶m247.54116.905557.437020408001001木窗帘盒m12.0240.24483.688020406001001塑钢推拉窗樘51297.206486.009020401003001实木装饰门樘21142.682285.3610020407004001门窗木贴脸m24.20553.612325.1611020409003001石材窗台板m210.36302.393132.7612020509001001墙纸裱糊m249.5029.681469.1613020406004001金属百叶窗m220.4332.03654.3714010302001001实心砖隔断墙m32.07271.05561.0715020407006001饰面夹板筒子板m23.79253.52960.84合 计39296.92分部分项工程量清单报价表工程名称:某经理室室内装饰工程第1页，共1页序号项目编号项目名称单位工程量综合单价合价分部工程39296.921020102002001块料楼地面m214.31094.131347.009-1-4C20细石砼找平层4010m21.431130.63186.939-1-112全瓷地板砖楼地面1600内10m21.431810.671160.072020104001001楼地面地毯m241.430228.969485.819-1-21:3砂浆填充材料上找平层2010m24.14395.44395.419-1-136双层固定楼地面地毯10m24.1432194.169090.403020105006001木质踢脚线m25.880420.942475.139-1-131直线形实木踢脚板10m20.5884182.142459.109-4-100硝基清漆增一遍 其他木材面10m20.58827.2716.034020208001001板柱(梁)面装饰m212.05097.481174.639-2-266墙柱面木龙骨上九夹板10m21.205382.03460.359-2-278中密度板造型层10m21.205292.42352.379-5-53平面木装饰线宽度10内10m3.66842.44155.679-4-111防火涂料二遍 木板面10m21.205171.16206.255020302001001天棚吊顶m29.90090.76898.529-3-21单层方木顶棚龙骨一级(成品)10m20.990206.42204.369-3-84木龙骨上铺钉九夹板基层10m20.990411.39407.289-4-209顶棚内墙抹灰面满刮腻子二遍10m20.99031.5731.259-4-111防火涂料二遍 木板面10m20.990171.16169.459-4-151室内顶棚刷乳胶漆二遍10m20.99087.0586.186020302001002天棚吊顶m247.540116.905557.439-3-27装配式U型龙骨450X450一级10m24.754792.393767.039-3-87轻钢龙骨上铺钉纸面石膏板基层10m24.754257.991226.489-4-209顶棚内墙抹灰面满刮腻子二遍10m24.75431.57150.089-4-151室内顶棚刷乳胶漆二遍10m24.75487.05413.847020408001001木窗帘盒m12.02040.24483.689-5-36明式窗帘盒实木板10m1.202230.00276.465-9-49双扇铝合金推拉窗配件10樘1.202172.40207.228020406001001塑钢推拉窗樘5.0001297.206486.005-5-29铝合金双扇带上亮推拉窗制安10m21.9603145.796165.749020401003001实木装饰门樘2.0001142.682285.365-1-107普通成品门扇安装(扇面积)10m21.9601166.002285.3610020407004001门窗木贴脸m24.200553.612325.169-4-5底油一遍调合漆二遍 其他木材面10m222.050105.452325.1611020409003001石材窗台板m210.360302.393132.769-1-49成品大理石拼图案10m21.0362990.003097.649-1-158光面石材面刷养护液10m21.03633.9035.1212020509001001墙纸裱糊m249.50029.681469.169-4-199墙面贴锦缎10m24.950296.801469.1613020406004001金属百叶窗m220.43032.03654.379-5-47金属双轨10m2.043320.30654.3714010302001001实心砖隔断墙m32.070271.05561.073-3-1M5.0混浆烧结粉煤灰轻质砖墙11510m30.2072710.48561.0715020407006001饰面夹板筒子板m23.790253.52960.849-5-10门窗套.贴脸粘贴装饰板面层10m21.580608.13960.84合 计78273.59措施项目清单计价表单位工程名称:某经理室室内装饰工程第1页 共1页序号名称金额（元）1脚手架使用费2临时设施费5.003文明施工费0.084二次搬运费121.755已完工程及设备保护费41.066环境保护费27.467夜间施工费134.578室内空气污染测试费9冬、雨季施工增加费150.59合 计480.51 分部分项工程量清单综合单价分析表工程名称:某经理室室内装饰工程第1页，共1页序号项目编号项目名称工程内容综合单价组成综合单价人工费材料费机械费管理费利润1020102002001块料楼地面1.找平层2.886.910.032.420.8294.13 元/m22.面层9.1860.610.967.732.60 小 计12.0667.520.9910.153.422020104001001楼地面地毯1.找平层2.244.540.251.880.63228.96 元/m22.面层15.76185.9413.254.46 小 计18.00190.480.2515.135.093020105006001木质踢脚线1.面层10.05396.878.452.84420.94 元/m22.刷油漆0.761.120.640.21 小 计10.81397.999.093.054020208001001板柱(梁)面装饰1.基层3.6158.641.063.151.0497.48 元/m22.安装1.968.450.311.650.553.墙面防护2.0412.781.720.58 小 计7.6179.871.376.512.175020302001001天棚吊顶1.龙骨制作安装3.4712.530.742.920.9890.76 元/m22.基层板铺贴2.5935.480.012.310.753.基层刮腻子1.230.541.040.354.刷防护材料2.0412.781.720.585.刷喷涂料1.066.450.900.30 小 计10.4067.770.758.882.966020302001002天棚吊顶1.龙骨制作安装4.6268.261.143.911.31116.90 元/m22.基层板铺贴3.2818.842.750.933.基层刮腻子1.230.541.040.354.刷喷涂料1.066.450.900.30 小 计10.1994.091.148.592.897020408001001木窗帘盒1.制作、安装2.8034.302.350.7940.24 元/m 小 计2.8034.302.350.798020406001001塑钢推拉窗1.制作、安装106.581005.241.5989.6030.141297.20 元/樘 小 计110.111061.801.5992.5731.149020401003001实木装饰门1.制作、安装30.461078.0025.618.581142.68 元/樘2.安装3.面层 小 计30.461078.0025.618.5810020407004001门窗木贴脸1.刷油漆179.34172.78150.7850.72553.61 元/m2 小 计179.34172.78150.7850.7211020409003001石材窗台板1.制作、安装8.51280.720.207.162.41302.39 元/m22.刷防护材料1.400.421.180.40 小 计9.91281.140.208.342.8112020509001001墙纸裱糊1.贴装饰墙纸5.2118.624.381.4729.68 元/m2 小 计5.2118.624.381.4713020406004001金属百叶窗1.制作、安装1.7628.281.480.5032.03 元/m2 小 计1.7628.281.480.5014010302001001实心砖隔断墙1.砂浆制作、运输 271.05 元/m32.砌筑56.38149.871.4447.4115.953.砌筑墙体4.砌砖璇、砖过梁5.制作、安装 小 计56.38149.871.4447.4115.9515020407006001饰面夹板筒子板1.制作、安装16.93213.174.4114.234.79253.52 元/m2 小 计16.93213.174.4114.234.79分部分项工程量清单综合单价分析表工程名称:某经理室室内装饰工程第1页,共1页序号项目编码项目名称单位工程量综合单价组成综合单价人工费材料费机械费管理费利润分部工程1020102002001块料楼地面m214.31012.0667.520.9910.153.4294.139-1-4C20细石砼找平层4010m21.43128.8469.060.3224.258.16130.639-1-112全瓷地板砖楼地面1600内10m21.43191.76606.149.5877.2526.04810.672020104001001楼地面地毯m241.43018.00190.480.2515.135.09228.969-1-21:3砂浆填充材料上找平层2010m24.14322.4045.402.4718.836.3495.449-1-136双层固定楼地面地毯10m24.143157.601859.40132.4744.562194.163020105006001木质踢脚线m25.88010.81397.999.093.05420.949-1-131直线形实木踢脚板10m20.588100.533968.6984.5428.354182.149-4-100硝基清漆增一遍木材面10m20.5887.5611.216.362.1427.274020208001001板柱(梁)面装饰m212.0507.6179.871.376.512.1797.489-2-266墙柱面木龙骨上九夹板10m21.20514.22350.9713.104.20382.039-2-278中密度板造型层10m21.20521.84235.4710.5718.366.18292.429-5-53平面木装饰线宽度10内10m3.6686.4427.761.015.411.8242.449-4-111防火涂料二遍 木板面10m21.20520.44127.7617.185.78171.165020302001001天棚吊顶m29.90010.4067.770.758.882.9690.769-3-21单层方木顶棚龙骨一级10m20.99034.72125.297.4029.199.82206.429-3-84木龙骨上铺钉九夹板基层10m20.99025.88354.790.1023.127.51411.399-4-209顶棚内墙抹灰刮腻子二遍10m20.99012.325.4110.363.4831.579-4-111防火涂料二遍 木板面10m20.99020.44127.7617.185.78171.169-4-151室内顶棚刷乳胶漆二遍10m20.99010.6464.458.953.0187.056020302001002天棚吊顶m247.54010.1994.091.148.592.89116.909-3-27装配式U型龙450X45一级10m24.75446.18682.6211.4039.0513.14792.399-3-87轻钢龙骨上铺钉纸面石膏板基层10m24.75432.76188.4227.549.27257.999-4-209顶棚内墙抹灰刮腻子二遍10m24.75412.325.4110.363.4831.579-4-151室内顶棚刷乳胶漆二遍10m24.75410.6464.458.953.0187.057020408001001木窗帘盒m12.0202.8034.302.350.7940.249-5-36明式窗帘盒实木板10m1.20228.00170.6123.507.90230.005-9-49双扇铝合金推拉窗配件樘1.202172.40172.408020406001001塑钢推拉窗樘5.000110.111061.801.5992.5731.141297.205-5-29双扇带上亮推拉窗制安10m21.960271.892564.394.06228.5876.893145.799020401003001实木装饰门樘2.00030.461078.0025.618.581142.685-1-107门扇安装(扇面积)10m21.96031.081100.0026.138.761166.0010020407004001门窗木贴脸m24.200179.34172.78150.7850.72553.619-4-5底油一遍调合漆二遍木材面10m222.05034.1632.9128.729.66105.4511020409003001石材窗台板m210.3609.91281.140.208.342.81302.399-1-49成品大理石拼图案10m21.03685.112807.202.0071.6024.102990.009-1-158光面石材面刷养护液10m21.03614.004.2011.804.0033.9012020509001001墙纸裱糊m249.5005.2118.624.381.4729.689-4-199墙面贴锦缎10m24.95052.10186.2043.8014.70296.8013020406004001金属百叶窗m220.4301.7628.281.480.5032.039-5-47金属双轨10m2.04317.60282.8014.805.00320.3014010302001001实心砖隔断墙m32.07056.38149.871.4447.4115.95271.053-3-1M5.0混浆烧结粉煤灰轻质砖墙11510m30.207563.821498.7014.40474.11159.522710.4815020407006001饰面夹板筒子板m23.79016.93213.174.4114.234.79253.529-5-10门窗套.贴脸粘贴装饰板面层10m21.58040.61511.3410.5834.1311.49608.13分部分项工程量清单综合单价分析表工程名称:某经理室室内装饰工程第1页,共1页序号项目编号项目名称综合单价组成综合单价工程内容人工费材料费机械费管理费利润工程名称工程量1020102002001块料楼地面C20细石砼找平层401.43128.8469.060.3224.258.16130.63全瓷地板砖楼地面1600内1.43191.76606.149.5877.2526.04810.67 小 计 14.31012.0667.520.9910.153.4294.132020104001001楼地面地毯1:3砂浆填充料找平层204.14322.4045.402.4718.836.3495.44双层固定楼地面地毯4.143157.601859.40132.4744.562194.16 小 计 41.43018.00190.480.2515.135.09228.963020105006001木质踢脚线直线形实木踢脚板0.588100.533968.6984.5428.354182.14硝基清漆增一遍0.5887.5611.216.362.1427.27 小 计 5.88010.81397.999.093.05420.944020208001001板柱(梁)面装饰墙柱面木龙骨上九夹板1.20514.22350.9713.104.20382.03中密度板造型层1.20521.84235.4710.5718.366.18292.42平面木装饰线宽度10内3.6686.4427.761.015.411.8242.44防火涂料二遍 木板面1.20520.44127.7617.185.78171.16 小 计 12.0507.6179.871.376.512.1797.485020302001001天棚吊顶单层方木顶棚龙骨一级(成品)0.99034.72125.297.4029.199.82206.42木龙骨上铺钉九夹板基层0.99025.88354.790.1023.127.51411.39顶棚内墙抹灰面满刮腻子二遍0.99012.325.4110.363.4831.57防火涂料二遍 木板面0.99020.44127.7617.185.78171.16室内顶棚刷乳胶漆二遍0.99010.6464.458.953.0187.05 小 计 9.90010.4067.770.758.882.9690.766020302001002装配式U型龙骨450X450一级4.75446.18682.6211.4039.0513.14792.39轻钢龙骨上铺钉纸面石膏板基层4.75432.76188.4227.549.27257.99顶棚内墙抹灰面满刮腻子二遍4.75412.325.4110.363.4831.57室内顶棚刷乳胶漆二遍4.75410.6464.458.953.0187.05 小 计 47.54010.1994.091.148.592.89116.97020408001001木窗帘盒明式窗帘盒实木板1.20228.00170.6123.507.90230双扇铝合金推拉窗配件1.202172.40172.4 小 计 12.0202.8034.302.350.7940.248020406001001塑钢推拉窗铝合金双扇带上亮推拉窗制安1.960271.892564.394.06228.5876.893145.79 小 计 5.000110.111061.801.5992.5731.141297.29020401003001实木装饰门普通成品门扇安装(扇面积)1.96031.081100.0026.138.761166 小 计 2.00030.461078.0025.618.581142.6810020407004001门窗木贴脸底油一遍调合漆二遍 其他木材面22.05034.1632.9128.729.66105.45 小 计 4.200179.34172.78150.7850.72553.6111020409003001石材窗台板成品大理石拼图案1.03685.112807.202.0071.6024.102990光面石材面刷养护液1.03614.004.2011.804.0033.9 小 计 10.3609.91281.140.208.342.81302.3912020509001001墙纸裱糊墙面贴锦缎4.95052.10186.2043.8014.70296.8 小 计 49.5005.2118.624.381.4729.6813020406004001金属百叶窗金属双轨2.04317.60282.8014.805.00320.3 小 计 20.4301.7628.281.480.5032.0314010302001001实心砖隔断墙M5.0混浆烧结粉煤灰轻质砖墙1150.207563.821498.7014.40474.11159.522710.48 小 计 2.07056.38149.871.4447.4115.95271.0515020407006001饰面夹板筒子板装饰板面层1.58040.61511.3410.5834.1311.49608.13 小 计 3.79016.93213.174.4114.234.79253.52工料机汇总表 工程名称:某经理室室内装饰工程第1页，共1页序号材料名称单 位数 量预算价合 计人工3620.891综合工日(土建)工日25.37628.00710.532综合工日(装饰)工日103.94128.002910.36材料31144.061九夹板m223.04833.04761.492榉木夹板m217.38045.00782.103中密度板m212.65320.87264.064纸面石膏板12m249.91716.68832.625木龙骨25X30m75.2100.8160.926轻钢大龙骨h=45m65.2689.70633.107轻钢中龙骨h=19m161.1615.50886.388轻钢中龙骨横撑h=19m128.2633.97509.209轻钢大龙骨垂直吊挂件个83.6700.6050.2010轻钢龙骨次接件个74.6380.4634.3311轻钢龙骨主接件个31.3760.6319.7712轻钢中龙骨垂直吊挂件个198.7170.60119.2313轻钢中龙骨平面连接件个666.9860.60400.1914平面木装饰线10m40.3482.50100.8715封口木条m45.3123.82173.0916地毯m242.673160.006827.6617地毯胶垫m245.57311.39519.0818地毯烫带m27.1864.28116.3619铝合金窗帘轨(双轨)m20.63428.00577.7620铝合金压条m4.0483.4814.0921铝合金型材90系列kg142.82926.003713.5622铁件kg1.8885.209.8223成品门扇m219.600110.002156.0024棉纱kg0.3754.221.5825白布m20.4156.602.7426织锦缎m257.31615.00859.7427麻袋布m22.2792.756.2728砂纸张85.3640.5042.6829水砂纸240#-600#张0.5885.503.2330合金钢钻头个1.23210.5613.0131切割锯片片1.740110.85192.8832石料切割锯片片0.04695.024.3533胶纸m223.1287.39170.9234锯末m30.14820.002.9635水m31.9243.807.3136木脚手杆m31,300.0037木脚手板m31,920.0038柴油kg5.0039电kW.h0.9040钢筋10kg27.9543.75104.8341装修材m30.1081,887.22204.2042榉木装修材m30.12918,000.002329.2043年工作台班台班44折旧费元1.0045大修理费元1.0046经常修理费元1.0047安拆费及场外运费元1.0048其他费用元1.0049普通硅酸盐水泥32.5MPat0.736252.00185.4750普通硅酸盐水泥42.5MPat0.231263.0060.8151白水泥kg2.5410.501.2752粉煤灰黏土烧结砖240X115X53千块1.179220.00259.4053石灰t0.022125.002.7854石膏粉kg5.6010.482.6955滑石粉kg20.9660.255.2456黄砂(过筛中砂)m32.33063.00146.7757碎石15m30.48035.0016.7958大理石板(图案)m210.567270.002853.1459平板玻璃5m218.25717.00310.3860全瓷抛光地板砖400X400块91.5849.00824.2661密封毛条m80.5293.35269.7762软填料kg8.8264.0035.3063电焊条E43033.2kg0.0897.800.6964清油kg1.9401